Dilip Buildcon

BSE : 540047 | NSE : DBL

Industry : Constr. Civil | ISIN : INE917M01012 | FreeFloat : 20.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-2,602.42
Net Worth (NW)3,646.73
Intrinsic Worth (IW)1,044.31
Market Cap (MC)7,773.99
Economic Value Added-422.29
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-249.20%
IC Gross Margin (EBITDA/IC)-70.98%
IC Net Margin (NPT/IC)-2.35%
Knowledge Turnover (Sales/IC)-3.82
Market to Intrinsic Value (MC/IW)7.44

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 76.36Rs. 568.40
6 Dec 2021 ---- Rs. 521.30
-13.30     -2.55%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 525.15SellStrong Sell
KB > 50% : No50 DMA : Rs. 595.38
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
2593.54
2599.67
492.98
400.27
200.54
186.04
181.41
Mar-19
C
2571.64
2589.80
480.75
381.33
100.00
84.10
87.34
Jun-19
C
2436.44
2450.27
507.22
390.61
128.41
100.28
102.49
Sep-19
C
1994.40
1997.49
437.27
319.60
43.82
25.80
28.61
Dec-19
C
2564.39
2574.33
541.58
421.60
137.57
87.69
88.35
Mar-20
C
2729.66
2740.47
659.51
543.29
259.16
190.98
192.15
Jun-20
C
2099.95
2110.36
497.33
377.72
73.71
50.74
54.13
Sep-20
C
2186.67
2197.74
461.02
347.81
54.79
17.39
13.91
Dec-20
C
2746.19
2758.93
640.59
529.51
205.57
182.23
182.23
Mar-21
C
3135.48
3143.48
603.77
504.73
252.38
186.18
186.18
Jun-21
C
2438.27
2453.36
478.08
370.41
53.35
32.87
32.87
Sep-21
C
2218.96
2223.61
47.16
-36.36
-247.46
-444.56
-437.13
* C - Consolidated, S - Standalone