Dilip Buildcon

BSE : 540047 | NSE : DBL

Industry : Constr. Civil | ISIN : INE917M01012 | FreeFloat : 20.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,444.71
Net Worth (NW)3,551.63
Intrinsic Worth (IW)4,996.34
Market Cap (MC)5,370.95
Economic Value Added-21.15
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)28.92%
IC Gross Margin (EBITDA/IC)145.70%
IC Net Margin (NPT/IC)28.52%
Knowledge Turnover (Sales/IC)6.67
Market to Intrinsic Value (MC/IW)1.07

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 365.31Rs. 392.70
12 May 2021 - Rs. 534.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 537.82SellStrong Sell
KB > 50% : No50 DMA : Rs. 593.94
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
2557.88
2561.97
461.44
388.89
262.93
217.36
217.69
Jun-18
C
2522.60
2532.16
453.85
373.10
211.95
221.57
224.05
Sep-18
C
1728.06
1741.51
337.40
248.09
64.17
52.00
59.75
Dec-18
C
2593.54
2599.67
492.98
400.27
200.54
186.04
181.41
Mar-19
C
2571.64
2589.80
480.75
381.33
100.00
84.10
87.34
Jun-19
C
2436.44
2450.27
507.22
390.61
128.41
100.28
102.49
Sep-19
C
1994.40
1997.49
437.27
319.60
43.82
25.80
28.61
Dec-19
C
2564.39
2574.33
541.58
421.60
137.57
87.69
88.35
Mar-20
C
2729.66
2740.47
659.51
543.29
259.16
190.98
192.15
Jun-20
C
2099.95
2110.36
497.33
377.72
73.71
50.74
54.13
Sep-20
C
2186.67
2197.74
461.02
347.81
54.79
17.39
13.91
Dec-20
C
2746.19
2758.93
640.59
529.51
205.57
182.23
182.23
* C - Consolidated, S - Standalone