CSB Bank

BSE : 542867 | NSE : CSBBANK

Industry : Bank Pvt sector | ISIN : INE679A01013 | FreeFloat : 10.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,209.14
Net Worth (NW)2,888.76
Intrinsic Worth (IW)7,097.90
Market Cap (MC)3,862.66
Economic Value Added157.23
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)59.30%
IC Gross Margin (EBITDA/IC)34.29%
IC Net Margin (NPT/IC)9.45%
Knowledge Turnover (Sales/IC)0.48
Market to Intrinsic Value (MC/IW)0.54

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 409.13Rs. 222.65
29 Nov 2022 ---- Rs. 220.50
0.75     0.34%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 218.43BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 230.04
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
388.67
439.29
275.84
275.84
42.40
28.14
28.14
Mar-20
S
388.92
475.49
254.05
254.05
22.67
-59.68
-59.68
Jun-20
S
422.60
496.88
308.90
308.90
71.56
53.56
53.56
Sep-20
S
459.96
567.55
332.80
332.80
92.09
68.90
68.90
Dec-20
S
482.62
599.24
302.33
302.33
70.89
53.05
53.05
Mar-21
S
497.13
609.45
279.43
279.43
58.01
42.89
42.89
Jun-21
S
495.25
571.53
309.02
309.02
81.52
61.00
61.00
Sep-21
S
495.85
555.64
375.92
375.92
158.45
118.57
118.57
Dec-21
S
527.65
579.81
422.42
422.42
198.11
148.25
148.25
Mar-22
S
519.56
583.17
391.88
391.88
176.15
130.67
130.67
Jun-22
S
535.93
590.78
378.28
378.28
153.04
114.52
114.52
Sep-22
S
555.18
600.12
391.30
391.30
161.09
120.55
120.55
* C - Consolidated, S - Standalone