Carysil

BSE : 524091 | NSE : CARYSIL

Industry : Sanitaryware | ISIN : INE482D01024 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,425.79
Net Worth (NW)290.31
Intrinsic Worth (IW)1,716.10
Market Cap (MC)1,632.29
Economic Value Added-4.34
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)83.08%
IC Gross Margin (EBITDA/IC)8.97%
IC Net Margin (NPT/IC)5.47%
Knowledge Turnover (Sales/IC)0.45
Market to Intrinsic Value (MC/IW)0.95

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 641.01Rs. 609.70
30 Jan 2023 ---- Rs. 436.65
-6.20     -1.42%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 444.48SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 476.49
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
73.17
74.92
12.33
9.42
9.12
6.84
6.82
Mar-20
C
64.35
66.01
9.63
6.11
5.85
4.50
3.90
Jun-20
C
45.98
47.01
9.74
6.96
6.01
4.56
4.59
Sep-20
C
75.63
77.47
15.55
12.64
12.76
9.46
9.39
Dec-20
C
87.48
87.84
20.20
16.98
15.78
12.18
12.10
Mar-21
C
100.63
105.41
20.32
16.56
19.28
13.12
13.04
Jun-21
C
97.55
100.29
21.22
17.62
18.44
13.50
13.50
Sep-21
C
119.41
122.32
25.96
21.55
22.47
17.82
17.69
Dec-21
C
128.02
130.24
27.95
23.21
23.17
17.40
17.26
Mar-22
C
138.93
141.12
28.20
23.23
22.01
16.54
16.36
Jun-22
C
171.31
171.44
33.71
27.75
24.92
18.79
18.69
Sep-22
C
139.20
139.47
22.70
16.54
12.73
9.40
13.50
* C - Consolidated, S - Standalone