Avanti Feeds

BSE : 512573 | NSE : AVANTIFEED

Industry : Animal Feed | ISIN : INE871C01038 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,620.80
Net Worth (NW)2,147.39
Intrinsic Worth (IW)3,768.19
Market Cap (MC)5,618.09
Economic Value Added15.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)43.01%
IC Gross Margin (EBITDA/IC)27.65%
IC Net Margin (NPT/IC)18.83%
Knowledge Turnover (Sales/IC)2.84
Market to Intrinsic Value (MC/IW)1.49

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 276.57Rs. 412.35
8 Aug 2022 ---- Rs. 512.70
19.55     3.81%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 471.46BuyHold
KB > 50% : No50 DMA : Rs. 439.20
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1093.50
1111.52
154.90
145.67
145.27
101.45
101.27
Sep-19
C
1064.30
1085.28
150.52
140.78
140.54
127.27
126.61
Dec-19
C
922.69
942.29
82.86
73.73
73.05
58.85
58.43
Mar-20
C
1034.81
1046.43
136.27
126.68
126.00
98.71
98.97
Jun-20
C
955.40
982.76
156.70
147.27
147.01
115.99
115.71
Sep-20
C
1131.62
1150.36
171.98
162.42
162.22
125.02
125.20
Dec-20
C
915.43
943.65
119.77
108.08
107.60
86.20
84.57
Mar-21
C
1098.11
1116.37
103.82
93.58
92.84
70.16
71.47
Jun-21
C
1408.81
1430.07
109.22
98.86
98.52
76.45
76.35
Sep-21
C
1226.00
1251.58
66.55
56.14
55.38
33.07
31.33
Dec-21
C
1068.92
1087.52
77.06
66.81
66.34
43.96
43.82
Mar-22
C
1332.24
1348.47
131.02
121.25
120.81
91.75
92.45
* C - Consolidated, S - Standalone