Astra Microwave Products

BSE : 532493 | NSE : ASTRAMICRO

Industry : Defence | ISIN : INE386C01029 | FreeFloat : 85.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-155.10
Net Worth (NW)531.97
Intrinsic Worth (IW)376.87
Market Cap (MC)1,080.05
Economic Value Added-10.50
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-41.15%
IC Gross Margin (EBITDA/IC)-41.56%
IC Net Margin (NPT/IC)-14.66%
Knowledge Turnover (Sales/IC)-3.14
Market to Intrinsic Value (MC/IW)2.87

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 43.51Rs. 124.70
12 May 2021 - Rs. 124.60
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 118.00BuyHold
KB > 50% : No50 DMA : Rs. 125.76
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
169.25
172.30
46.98
39.26
36.65
29.72
30.20
Jun-18
C
54.57
67.73
5.07
-1.90
9.28
6.92
6.48
Sep-18
C
45.29
51.55
-5.60
-12.73
-8.44
-4.63
-6.54
Dec-18
C
75.88
78.38
8.59
1.30
1.78
0.93
1.88
Mar-19
C
117.75
120.35
20.71
13.20
12.51
8.32
7.94
Jun-19
C
31.65
32.51
-4.61
-10.79
-11.88
-8.50
-8.85
Sep-19
C
110.38
113.18
33.50
27.09
28.21
21.16
20.02
Dec-19
C
150.67
152.55
38.88
32.31
32.46
22.91
22.61
Mar-20
C
174.53
181.15
21.82
15.23
12.14
10.26
9.19
Jun-20
C
99.03
102.30
6.84
1.06
-2.23
-1.56
-1.56
Sep-20
C
109.68
109.98
1.18
-4.71
-7.22
-6.90
-6.97
Dec-20
C
180.81
182.30
23.77
17.84
12.71
10.29
10.26
* C - Consolidated, S - Standalone