Larsen and Toubro Infotech

BSE : 540005 | NSE : LTI

Industry : Comp. Software | ISIN : INE214T01019 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)16,910.68
Net Worth (NW)5,405.10
Intrinsic Worth (IW)22,315.78
Market Cap (MC)24,791.99
Economic Value Added229.92
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)75.78%
IC Gross Margin (EBITDA/IC)15.30%
IC Net Margin (NPT/IC)7.95%
Knowledge Turnover (Sales/IC)0.71
Market to Intrinsic Value (MC/IW)1.11

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 1,286.14Rs. 1,428.85
26 May 2020 - Rs. 1,787.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,705.74BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,523.65
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
1670.70
1779.10
388.20
348.90
348.90
267.20
259.40
Sep-17
C
1750.80
1856.10
399.50
358.90
355.30
273.00
244.50
Dec-17
C
1883.80
1975.50
413.30
373.00
369.50
282.80
333.70
Mar-18
C
2001.20
2118.30
409.00
373.00
367.80
289.40
191.40
Jun-18
C
2155.70
2262.80
526.00
488.20
484.80
361.20
212.90
Sep-18
C
2331.20
2428.10
575.90
539.10
536.60
400.30
200.90
Dec-18
C
2472.90
2503.80
539.70
504.20
502.30
375.50
628.70
Mar-19
C
2486.00
2553.40
544.00
506.90
504.10
378.50
510.80
Jun-19
C
2484.90
2586.00
559.00
497.90
478.20
355.70
347.70
Sep-19
C
2570.70
2664.40
559.30
493.00
473.40
360.40
243.80
Dec-19
C
2811.10
2875.30
591.90
521.00
499.80
376.70
391.90
Mar-20
C
3011.90
3082.10
648.20
573.50
551.40
427.50
127.00
* C - Consolidated, S - Standalone