icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Sep 2022 | 2,415.7 | 726.3 | 1,904.2 | 35,757.5 | 14,350.2 | 3.33 | -0.01 | -0.05 | SoRl |
|
2
| Adani Total Gas | Gas Distribution | 30 Sep 2022 | 3,339.9 | 77.5 | 2,342.4 | 257,619.5 | 63,049.1 | 43.09 | 0.68 | 0.00 | AvBy |
|
3
| Ambuja Cements | Cement | 30 Sep 2022 | 515.6 | 238.4 | 387.5 | 76,943.8 | 28,162.8 | 2.16 | 0.31 | -0.04 | SoRl |
|
4
| Apollo Hospitals Enterprises | Medical Services | 30 Sep 2022 | 4,383.4 | 868.1 | 4,237.7 | 60,931.6 | 42,720.4 | 5.05 | 0.50 | -0.02 | StSl |
|
5
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2022 | 152.7 | 0.6 | 144.3 | 42,359.7 | 20,311.8 | 254.58 | -46.97 | -0.09 | StSl |
|
6
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2022 | 654.5 | 321.4 | 606.3 | 40,407.3 | 27,450.8 | 2.04 | 0.51 | 0.05 | Buy |
|
7
| Aurobindo Pharma | Pharmaceuticals | 30 Sep 2022 | 510.6 | 596.7 | 411.4 | 24,102.6 | 11,543.3 | 0.86 | 0.27 | -0.03 | StSl |
|
8
| Avenue Supermarkets | Retailing | 31 Dec 2022 | 4,068.8 | 657.5 | 3,546.3 | 229,720.3 | 50,373.8 | 6.19 | 0.63 | 0.00 | AvBy |
|
9
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2022 | 5,741.6 | 6,461.9 | 5,998.5 | 66,759.4 | 27,358.0 | 0.89 | 0.26 | -0.01 | AvSl |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2022 | 234.2 | 137.4 | 241.9 | 38,966.0 | 18,332.3 | 1.70 | 0.15 | 0.01 | AvSl |
|
11
| Bank of Baroda | Bank Pub sector | 30 Sep 2022 | 132.4 | 232.0 | 158.9 | 82,173.0 | 29,585.4 | 0.57 | 0.18 | 0.06 | SoRl |
|
12
| Bharat Electronics | Electronics | 31 Dec 2022 | 99.9 | 36.8 | 89.0 | 65,020.5 | 31,523.3 | 2.72 | 0.50 | 0.01 | StSl |
|
13
| Bharat Forge | Castings n Forgings | 30 Sep 2022 | 695.5 | 177.6 | 865.1 | 40,278.1 | 22,030.7 | 3.92 | 0.20 | -0.05 | SoRl |
|
14
| Bharat Petroleum Corporation | Refineries | 31 Dec 2022 | 330.5 | 469.2 | 335.1 | 72,691.7 | 31,234.1 | 0.70 | 0.53 | -0.02 | StSl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2022 | 732.2 | 472.1 | 710.8 | 58,395.9 | 28,203.2 | 1.55 | 0.67 | -0.12 | AvSl |
|
16
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2022 | 1,536.3 | 564.6 | 1,450.7 | 39,455.6 | 19,275.6 | 2.72 | 0.88 | 0.10 | Buy |
|
17
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2022 | 411.9 | 251.5 | 328.8 | 20,907.9 | 20,006.0 | 1.64 | 0.82 | 0.00 | StBy |
|
18
| DLF Limited | Real Estate | 31 Dec 2022 | 375.0 | 135.2 | 353.2 | 87,415.6 | 21,802.0 | 2.77 | -0.11 | -0.04 | StSl |
|
19
| Federal Bank | Bank Pvt sector | 31 Dec 2022 | 139.1 | 200.9 | 133.1 | 28,067.6 | 26,748.7 | 0.69 | 0.49 | 0.06 | SoRl |
|
20
| GAIL India | Gas Transmission | 31 Dec 2022 | 96.1 | 251.5 | 95.0 | 62,430.6 | 20,707.8 | 0.38 | 0.60 | -0.03 | StSl |
|
21
| Godrej Consumer Products | Personal Care | 30 Sep 2022 | 910.5 | 432.3 | 903.8 | 92,425.7 | 32,633.1 | 2.11 | 0.71 | -0.01 | StSl |
|
22
| Godrej Properties | Real Estate | 30 Sep 2022 | 1,193.9 | 230.6 | 1,165.2 | 32,395.0 | 10,548.7 | 5.18 | -0.37 | -0.07 | StSl |
|
23
| Havells India | Elec Equipment | 31 Dec 2022 | 1,100.0 | 330.2 | 1,176.6 | 73,712.0 | 25,525.7 | 3.33 | 0.69 | 0.01 | Buy |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2022 | 1,236.8 | 483.2 | 1,133.6 | 55,670.8 | 24,664.1 | 2.56 | 0.58 | 0.00 | SoRl |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2022 | 451.3 | 83.2 | 454.5 | 65,382.6 | 17,403.1 | 5.42 | 0.20 | -0.03 | StSl |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2022 | 67.0 | 282.7 | 81.8 | 115,441.1 | 27,617.4 | 0.24 | 0.67 | -0.05 | SoRl |
|
27
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2022 | 706.0 | 138.8 | 624.9 | 49,988.0 | 15,314.3 | 5.08 | 0.80 | 0.06 | Buy |
|
28
| Indus Towers | Telecom | 31 Dec 2022 | 190.5 | 192.2 | 147.0 | 39,602.1 | 10,341.2 | 0.99 | 0.62 | -0.07 | SoRl |
|
29
| Info Edge India | Internet Retail | 30 Sep 2022 | 3,860.6 | 7,798.4 | 3,727.8 | 48,082.1 | 26,637.8 | 0.50 | 0.85 | -0.04 | AvSl |
|
30
| Interglobe Aviation | Airlines | 30 Sep 2022 | 1,855.3 | -3,331.3 | 2,083.8 | 80,314.9 | 22,328.2 | -0.56 | -0.93 | -0.01 | StSl |
|
31
| Jubilant Foodworks | Restaurants | 30 Sep 2022 | 622.7 | 88.1 | 485.3 | 32,022.3 | 18,527.5 | 7.07 | 0.64 | -0.01 | SoRl |
|
32
| LTIMindtree | IT Services | 31 Dec 2022 | 4,365.4 | 1,757.0 | 4,448.9 | 131,597.8 | 33,295.2 | 2.48 | 0.72 | 0.03 | StBy |
|
33
| Lupin Limited | Pharma Drugs | 30 Sep 2022 | 679.9 | 36.9 | 734.7 | 33,404.9 | 17,654.6 | 18.42 | -6.11 | -0.03 | StSl |
|
34
| Marico Limited | Personal Care | 30 Sep 2022 | 537.9 | 173.5 | 504.3 | 65,197.4 | 26,413.1 | 3.10 | 0.83 | 0.05 | StBy |
|
35
| Max Financial Services | Insurance | 30 Sep 2022 | 762.6 | 160.5 | 834.6 | 28,801.6 | 17,238.5 | 4.75 | 0.19 | -0.04 | Sell |
|
36
| MphasiS Limited | IT Services | 31 Dec 2022 | 1,972.8 | 1,678.1 | 2,116.9 | 39,865.2 | 17,537.8 | 1.18 | 0.77 | 0.02 | StBy |
|
37
| Page Industries | Textiles | 30 Sep 2022 | 50,666.2 | 8,978.4 | 40,242.6 | 44,886.0 | 27,414.3 | 5.64 | 0.87 | 0.09 | Buy |
|
38
| PI Industries | AgroChemicals | 30 Sep 2022 | 2,998.4 | 1,108.9 | 2,946.0 | 44,695.4 | 23,823.3 | 2.70 | 0.61 | 0.01 | AvBy |
|
39
| Pidilite Industries | Specialty Chemicals | 31 Dec 2022 | 2,550.2 | 655.3 | 2,283.4 | 116,067.4 | 34,628.1 | 3.89 | 0.79 | 0.01 | AvBy |
|
40
| SBI Cards n Payment Services | Finance General | 31 Dec 2022 | 795.5 | 413.5 | 716.4 | 67,750.0 | 20,684.6 | 1.92 | 0.76 | -0.04 | SoRl |
|
41
| Shree Cement | Cement | 30 Sep 2022 | 21,033.1 | 7,341.4 | 22,585.4 | 81,489.6 | 22,434.2 | 2.86 | 0.32 | -0.03 | SoRl |
|
42
| Shriram Finance Company | Finance Leasing | 30 Sep 2022 | 1,197.6 | 2,274.4 | 1,243.9 | 33,648.6 | 23,554.0 | 0.53 | 0.54 | -0.02 | SoRl |
|
43
| SRF Limited | Specialty Chemicals | 31 Dec 2022 | 2,290.4 | 1,114.8 | 2,151.4 | 63,772.8 | 31,107.8 | 2.05 | 0.70 | 0.00 | StBy |
|
44
| Tata Elxsi | IT Services | 31 Dec 2022 | 6,285.9 | 1,964.1 | 6,578.2 | 40,966.4 | 22,744.5 | 3.20 | 0.85 | 0.06 | BoDp |
|
45
| Tata Power Company | Power Generation | 30 Sep 2022 | 216.5 | 179.1 | 204.4 | 65,296.8 | 34,227.1 | 1.21 | 0.48 | -0.03 | SoRl |
|
46
| Trent Limited | Retailing | 30 Sep 2022 | 1,420.0 | 4.4 | 1,180.4 | 41,960.0 | 23,090.8 | 321.20 | -14.51 | -0.07 | SoRl |
|
47
| Varun Beverages | Food Processing | 30 Sep 2022 | 1,044.2 | 297.5 | 1,194.6 | 77,592.0 | 27,711.2 | 3.51 | 0.73 | 0.04 | AvBy |
|
48
| Vedanta Limited | Mining/Minerals | 31 Dec 2022 | 308.4 | 765.7 | 321.9 | 119,656.6 | 34,325.4 | 0.40 | 0.74 | -0.01 | SoRl |
|
49
| Voltas Limited | Consumer Electronics | 30 Sep 2022 | 906.5 | 199.3 | 775.0 | 25,641.9 | 18,764.3 | 4.55 | 0.15 | -0.03 | SoRl |
|
50
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2022 | 258.2 | 121.5 | 219.4 | 21,069.0 | 19,990.1 | 2.12 | 0.07 | -0.04 | SoRl |
| Summary of BSE SENSEX Next 50 stocks | 49,691.2 | 30,227.6 | 46,554.0 | 3,258,800.0 | 1,262,949.0 | 1.64 | 0.55 | -0.02 | |