icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Mar 2022 | 2,151.4 | 1,176.6 | 2,174.4 | 40,831.5 | 16,386.5 | 1.83 | 0.33 | -0.01 | AvSl |
|
2
| Adani Enterprises | Trading | 31 Mar 2022 | 2,014.8 | 272.9 | 2,272.9 | 249,970.3 | 62,492.6 | 7.38 | 0.10 | -0.08 | AvSl |
|
3
| Adani Green Energy | Pow. Generation | 31 Mar 2022 | 1,914.7 | -148.1 | 1,903.7 | 297,741.4 | 44,661.2 | -12.93 | -1.11 | -0.02 | AvSl |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2022 | 2,149.8 | 69.3 | 2,475.4 | 272,241.5 | 68,060.4 | 31.01 | 0.68 | -0.02 | AvSl |
|
5
| Adani Transmission | Pow. Distribution | 31 Mar 2022 | 2,368.2 | 80.7 | 2,511.7 | 276,233.8 | 69,058.5 | 29.35 | -0.24 | -0.06 | AvSl |
|
6
| Ambuja Cements | Cement | 31 Mar 2022 | 299.3 | 293.7 | 368.3 | 73,121.4 | 36,560.7 | 1.02 | 0.43 | -0.01 | AvSl |
|
7
| Apollo Hospitals Enterprises | Medical Services | 31 Mar 2022 | 4,516.1 | 720.9 | 3,883.5 | 55,838.8 | 30,711.3 | 6.26 | 0.43 | -0.04 | AvSl |
|
8
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2022 | 117.3 | 8.4 | 147.0 | 43,137.6 | 21,568.8 | 14.01 | -2.50 | -0.10 | AvSl |
|
9
| AU Small Finance Bank | Bank Small Finance | 31 Mar 2022 | 1,246.3 | 623.1 | 581.7 | 18,316.2 | 2,747.4 | 2.00 | 0.62 | 0.05 | Buy |
|
10
| Aurobindo Pharma | Pharmaceuticals | 31 Mar 2022 | 668.6 | 628.3 | 544.0 | 31,875.1 | 15,265.7 | 1.06 | 0.33 | -0.02 | AvSl |
|
11
| Avenue Supermarkets | Retailing | 31 Mar 2022 | 4,003.4 | 337.1 | 3,792.0 | 245,636.2 | 53,863.9 | 11.88 | 0.37 | 0.00 | AvSl |
|
12
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2022 | 5,011.1 | 5,484.2 | 4,783.9 | 53,241.2 | 31,944.7 | 0.91 | 0.15 | -0.01 | AvSl |
|
13
| Bandhan Bank | Bank Pvt sector | 31 Mar 2022 | 307.4 | 133.8 | 277.7 | 44,731.0 | 4,473.1 | 2.30 | 0.19 | 0.08 | AvSl |
|
14
| Berger Paints | Paints | 31 Mar 2022 | 699.7 | 128.7 | 592.1 | 57,512.1 | 14,378.0 | 5.44 | 0.69 | 0.01 | StBy |
|
15
| Bharat Forge | Castings n Forgings | 31 Mar 2022 | 700.6 | 172.2 | 656.5 | 30,565.9 | 18,339.5 | 4.07 | 0.17 | -0.03 | Sell |
|
16
| Cholamandalam Investment and Finance | Finance General | 31 Mar 2022 | 718.5 | 411.3 | 643.7 | 52,848.3 | 21,139.3 | 1.75 | 0.65 | -0.09 | AvSl |
|
17
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2022 | 1,542.3 | 576.3 | 1,569.2 | 42,678.6 | 21,339.3 | 2.68 | 0.89 | 0.16 | StBy |
|
18
| Container Corporation of India | Logistics | 31 Mar 2022 | 672.2 | 201.1 | 650.5 | 39,631.6 | 15,852.6 | 3.34 | 0.11 | -0.02 | AvSl |
|
19
| Crompton Greaves Consumer Electricals | Dom. Appliances | 31 Mar 2022 | 374.0 | 237.3 | 363.3 | 23,008.5 | 14,955.5 | 1.58 | 0.78 | 0.01 | StBy |
|
20
| DLF Limited | Constr. Real est | 31 Mar 2022 | 380.5 | 123.1 | 329.6 | 81,586.3 | 20,396.6 | 3.09 | -0.19 | -0.04 | AvSl |
|
21
| Federal Bank | Bank Pvt sector | 31 Mar 2022 | 97.4 | 143.1 | 95.6 | 20,089.8 | 20,089.8 | 0.68 | 0.35 | 0.04 | AvSl |
|
22
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.6 | 59,301.4 | 23,720.5 | 0.38 | 0.65 | 0.02 | AvBy |
|
23
| Havells India | Elec. Equipment | 31 Mar 2022 | 1,152.6 | 364.2 | 1,197.2 | 74,981.0 | 29,992.4 | 3.16 | 0.74 | 0.02 | StBy |
|
24
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2022 | 269.4 | 1,177.9 | 233.9 | 33,172.8 | 16,586.4 | 0.23 | 0.75 | 0.01 | StBy |
|
25
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2022 | 1,328.3 | 405.7 | 1,232.3 | 60,490.1 | 9,073.5 | 3.27 | 0.54 | 0.00 | AvSl |
|
26
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2022 | 500.9 | 88.1 | 509.4 | 73,209.2 | 29,283.7 | 5.69 | 0.28 | -0.03 | AvSl |
|
27
| Indian Oil Corporation | Refineries | 31 Mar 2022 | 119.0 | 325.3 | 72.6 | 68,346.8 | 16,350.9 | 0.37 | 0.56 | 0.01 | AvBy |
|
28
| Indraprastha Gas | Gas Distribution | 31 Mar 2022 | 373.2 | 280.4 | 364.7 | 25,525.5 | 12,762.8 | 1.33 | 0.61 | 0.02 | StBy |
|
29
| Indus Towers | Telecom | 31 Mar 2022 | 222.1 | 618.4 | 212.8 | 57,348.3 | 8,602.2 | 0.36 | 0.87 | 0.03 | StBy |
|
30
| Info Edge India | Internet Retail | 31 Mar 2022 | 4,509.5 | 8,293.7 | 3,907.1 | 50,316.6 | 27,887.1 | 0.54 | 0.83 | -0.03 | AvSl |
|
31
| Interglobe Aviation | Airlines | 31 Mar 2022 | 2,014.2 | -813.8 | 1,662.2 | 64,035.1 | 6,403.5 | -2.48 | -0.81 | -0.03 | AvSl |
|
32
| Jubilant Foodworks | Restaurants | 31 Mar 2022 | 2,636.5 | 340.9 | 563.0 | 7,429.2 | 3,714.6 | 7.73 | 0.57 | -0.02 | AvSl |
|
33
| Larsen and Toubro Infotech | Comp. SW Large | 31 Mar 2022 | 6,155.4 | 2,579.5 | 4,012.8 | 70,332.4 | 17,794.6 | 2.39 | 0.80 | 0.04 | Buy |
|
34
| Lupin Limited | Pharma Drugs | 31 Mar 2022 | 747.1 | 75.8 | 630.0 | 28,629.7 | 15,746.3 | 9.85 | -2.55 | -0.04 | AvSl |
|
35
| Marico Limited | Personal Care | 31 Mar 2022 | 503.7 | 148.6 | 498.9 | 64,490.7 | 29,020.8 | 3.39 | 0.82 | 0.05 | StBy |
|
36
| Max Financial Services | Insurance | 31 Mar 2022 | 753.9 | 239.6 | 824.4 | 28,451.3 | 18,493.3 | 3.15 | 0.46 | -0.01 | AvSl |
|
37
| MRF Limited | Tyres | 31 Mar 2022 | 65,022.1 | 25,315.3 | 73,230.2 | 31,058.0 | 18,634.8 | 2.57 | -0.31 | -0.03 | AvSl |
|
38
| Page Industries | Textiles | 31 Mar 2022 | 43,189.4 | 7,538.8 | 43,570.9 | 48,598.4 | 21,869.3 | 5.73 | 0.87 | 0.14 | StBy |
|
39
| Petronet LNG | Gas Transmission | 31 Mar 2022 | 193.8 | 315.2 | 221.0 | 33,142.5 | 13,257.0 | 0.61 | 0.71 | 0.02 | StBy |
|
40
| PI Industries | AgroChemicals | 31 Mar 2022 | 2,819.7 | 1,016.2 | 2,703.6 | 41,017.8 | 18,458.0 | 2.77 | 0.60 | 0.00 | AvSl |
|
41
| Pidilite Industries | Specialty Chemicals | 31 Mar 2022 | 2,454.3 | 450.8 | 2,219.6 | 112,817.2 | 33,845.2 | 5.44 | 0.71 | 0.00 | StBy |
|
42
| Piramal Enterprises | Finance General | 31 Mar 2022 | 2,186.9 | 1,530.0 | 1,712.8 | 40,878.3 | 20,439.2 | 1.43 | -0.01 | -0.04 | AvSl |
|
43
| Shree Cement | Cement | 31 Mar 2022 | 24,032.6 | 9,606.9 | 19,990.9 | 72,128.5 | 18,032.1 | 2.50 | 0.49 | 0.00 | AvSl |
|
44
| Shriram Transport Finance Company | Finance Leasing | 31 Mar 2022 | 1,134.9 | 1,694.6 | 1,284.1 | 34,736.1 | 26,052.1 | 0.67 | 0.43 | -0.01 | AvSl |
|
45
| Siemens India | Elec. Equipment | 31 Mar 2022 | 2,368.2 | 496.4 | 2,647.9 | 94,295.3 | 23,573.8 | 4.77 | 0.40 | -0.01 | AvSl |
|
46
| SRF Limited | Specialty Chemicals | 31 Mar 2022 | 2,679.4 | 1,007.7 | 2,059.2 | 61,039.0 | 30,519.5 | 2.66 | 0.71 | 0.02 | Buy |
|
47
| Tata Power Company | Pow. Generation | 31 Mar 2022 | 238.7 | 81.0 | 214.0 | 68,380.3 | 47,866.2 | 2.94 | -0.01 | -0.03 | AvSl |
|
48
| Vedanta Limited | Mining/Minerals | 31 Mar 2022 | 403.4 | 623.0 | 214.5 | 79,715.3 | 35,871.9 | 0.65 | 0.64 | 0.03 | AvBy |
|
49
| Voltas Limited | Cons. Electronics | 31 Mar 2022 | 1,245.4 | 253.7 | 976.1 | 32,297.7 | 22,608.4 | 4.91 | 0.34 | -0.01 | AvSl |
|
50
| Zee Entertainment Enterprises | Entertainment Production | 31 Mar 2022 | 288.4 | 127.5 | 223.7 | 21,481.9 | 12,889.2 | 2.26 | 0.11 | -0.03 | AvSl |
| Summary of BSE SENSEX Next 50 stocks | 47,965.0 | 25,324.2 | 44,593.0 | 3,588,483.0 | 1,213,635.0 | 1.89 | 0.55 | -0.01 | |