icTracker Valuation of BSE SENSEX Next 50 stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Mar 2021 | 1,903.3 | 1,052.6 | 1,882.7 | 35,354.7 | 17,677.4 | 1.81 | 0.33 | 0.01 | StSl |
|
2
| Adani Green Energy | Pow. Generation | 31 Mar 2021 | 1,104.9 | -49.1 | 1,049.8 | 164,190.2 | 24,628.5 | -22.51 | -1.28 | -0.02 | StSl |
|
3
| Ambuja Cements | Cement | 31 Mar 2021 | 308.9 | 279.3 | 309.1 | 61,366.4 | 30,683.2 | 1.11 | 0.45 | 0.00 | StSl |
|
4
| Apollo Hospitals Enterprises | Medical Services | 31 Dec 2020 | 2,412.8 | 178.4 | 3,196.8 | 44,474.8 | 24,461.2 | 13.52 | -0.37 | 0.00 | StSl |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2020 | 95.5 | 37.7 | 113.5 | 33,303.6 | 16,651.8 | 2.53 | 0.22 | -0.08 | StSl |
|
6
| Aurobindo Pharma | Pharmaceuticals | 31 Dec 2020 | 921.3 | 1,284.0 | 1,017.3 | 59,607.5 | 29,803.8 | 0.72 | 0.72 | 0.00 | Sell |
|
7
| Avenue Supermarkets | Retailing | 31 Mar 2021 | 2,859.1 | 294.3 | 2,856.2 | 185,014.2 | 9,250.7 | 9.72 | 0.36 | 0.00 | SoRl |
|
8
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2021 | 3,293.1 | 5,683.4 | 3,548.6 | 39,493.6 | 23,696.2 | 0.58 | 0.30 | -0.01 | AvSl |
|
9
| Bandhan Bank | Bank Pvt sector | 31 Mar 2021 | 338.9 | 249.7 | 288.2 | 46,409.4 | 4,640.9 | 1.36 | 0.57 | -0.01 | StSl |
|
10
| Berger Paints | Paints | 31 Dec 2020 | 759.5 | 92.0 | 734.2 | 71,307.6 | 17,826.9 | 8.25 | 0.65 | 0.05 | BoDp |
|
11
| Bharat Forge | Castings n Forgings | 31 Dec 2020 | 525.3 | 78.4 | 664.7 | 30,945.4 | 18,567.2 | 6.70 | -0.41 | -0.09 | Sell |
|
12
| Biocon Limited | Pharmaceuticals | 31 Mar 2021 | 408.9 | 126.7 | 385.5 | 46,254.0 | 18,501.6 | 3.23 | 0.44 | 0.00 | Sell |
|
13
| Bosch Limited | Automotive Products | 31 Dec 2020 | 12,785.4 | 3,100.0 | 14,294.6 | 42,160.0 | 12,648.0 | 4.12 | 0.01 | -0.02 | AvSl |
|
14
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2020 | 1,565.3 | 406.8 | 1,529.4 | 41,597.5 | 20,798.7 | 3.85 | 0.83 | 0.10 | StBy |
|
15
| Container Corporation of India | Logistics | 31 Dec 2020 | 399.3 | 182.2 | 597.7 | 36,414.5 | 14,565.8 | 2.19 | 0.05 | -0.01 | Sell |
|
16
| Crompton Greaves Consumer Electricals | Dom. Appliances | 31 Dec 2020 | 380.6 | 106.6 | 364.8 | 22,884.0 | 14,874.6 | 3.57 | 0.72 | 0.05 | AvBy |
|
17
| DLF Limited | Constr. Real est | 31 Dec 2020 | 232.9 | 121.8 | 265.3 | 65,670.0 | 16,417.5 | 1.91 | -0.16 | -0.05 | Sell |
|
18
| Federal Bank | Bank Pvt sector | 31 Dec 2020 | 66.7 | 157.2 | 81.6 | 16,047.6 | 16,047.6 | 0.42 | 0.48 | 0.07 | Sell |
|
19
| GAIL India | Oil Exploration | 31 Dec 2020 | 123.3 | 181.6 | 161.1 | 72,635.8 | 29,054.3 | 0.68 | 0.35 | 0.00 | Sell |
|
20
| Havells India | Elec. Equipment | 31 Dec 2020 | 916.2 | 180.1 | 1,007.9 | 63,092.7 | 25,237.1 | 5.09 | 0.55 | 0.03 | BoDp |
|
21
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2020 | 217.9 | 506.5 | 262.3 | 39,609.9 | 19,805.0 | 0.43 | 0.54 | 0.03 | BoDp |
|
22
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2021 | 1,433.2 | 454.3 | 1,481.7 | 67,356.6 | 10,103.5 | 3.16 | 0.64 | 0.01 | BoDp |
|
23
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2021 | 445.6 | 102.4 | 556.0 | 79,839.9 | 31,936.0 | 4.35 | 0.38 | -0.04 | Sell |
|
24
| Indian Oil Corporation | Refineries | 31 Dec 2020 | 91.0 | 87.1 | 102.8 | 96,777.6 | 9,677.8 | 1.04 | -0.34 | 0.00 | Sell |
|
25
| Indraprastha Gas | Utilities - Gas | 31 Dec 2020 | 502.4 | 168.9 | 517.3 | 36,207.5 | 18,103.8 | 2.97 | 0.53 | 0.03 | BoDp |
|
26
| Indus Towers | Telecom | 31 Mar 2021 | 245.0 | 309.3 | 251.7 | 67,818.1 | 10,172.7 | 0.79 | 0.81 | 0.04 | AvBy |
|
27
| Info Edge India | ITES | 31 Dec 2020 | 4,757.9 | 784.8 | 4,354.7 | 55,993.9 | 27,996.9 | 6.06 | 0.49 | 0.10 | StSl |
|
28
| Interglobe Aviation | Airlines | 31 Dec 2020 | 1,723.3 | -343.0 | 1,680.9 | 64,691.7 | 6,469.2 | -5.02 | -1.09 | -0.03 | AvSl |
|
29
| Jubilant Foodworks | Restaurants | 31 Dec 2020 | 2,791.2 | 148.2 | 2,820.7 | 37,224.5 | 18,612.3 | 18.83 | 0.36 | 0.01 | SoRl |
|
30
| LIC Housing Finance | Finance Housing | 31 Dec 2020 | 361.3 | 1,067.2 | 429.0 | 21,647.5 | 12,988.5 | 0.34 | 0.62 | -0.05 | Sell |
|
31
| Lupin Limited | Pharma Drugs | 31 Mar 2021 | 1,020.5 | 360.5 | 1,212.3 | 54,997.4 | 30,248.6 | 2.83 | 0.15 | 0.01 | AvSl |
|
32
| Marico Limited | Personal Care | 31 Mar 2021 | 411.3 | 109.2 | 468.8 | 60,538.5 | 27,242.3 | 3.77 | 0.77 | 0.04 | BoDp |
|
33
| Motherson Sumi Systems | Automotive Products | 31 Dec 2020 | 165.2 | 76.5 | 235.9 | 74,495.7 | 26,073.5 | 2.16 | 0.34 | -0.03 | AvSl |
|
34
| MRF Limited | Tyres | 31 Dec 2020 | 75,750.5 | 41,366.0 | 77,267.3 | 32,770.2 | 19,662.1 | 1.83 | 0.25 | 0.00 | StSl |
|
35
| Page Industries | Textiles | 31 Dec 2020 | 27,610.3 | 2,512.4 | 28,200.8 | 31,454.8 | 14,154.7 | 10.99 | 0.63 | 0.11 | AvBy |
|
36
| Petronet LNG | Utilities - Gas | 31 Dec 2020 | 247.6 | 162.5 | 247.8 | 37,170.0 | 14,868.0 | 1.52 | 0.50 | 0.04 | AvSl |
|
37
| PI Industries | AgroChemicals | 31 Dec 2020 | 2,195.1 | 871.8 | 2,678.6 | 40,638.0 | 18,287.1 | 2.52 | 0.60 | 0.00 | BoDp |
|
38
| Pidilite Industries | Specialty Chemicals | 31 Mar 2021 | 1,809.4 | 362.1 | 1,879.9 | 95,527.8 | 28,658.3 | 5.00 | 0.68 | 0.02 | StBy |
|
39
| Piramal Enterprises | Finance General | 31 Mar 2021 | 1,753.2 | 1,325.8 | 1,694.8 | 38,223.1 | 19,111.6 | 1.32 | -0.18 | -0.03 | AvSl |
|
40
| Power Finance Corporation | Finance Term Lending | 31 Dec 2020 | 114.3 | 1,436.5 | 115.3 | 30,426.9 | 9,128.1 | 0.08 | 0.79 | -0.01 | Sell |
|
41
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2020 | 133.9 | 922.5 | 139.6 | 27,569.9 | 9,649.4 | 0.15 | 0.77 | 0.00 | Sell |
|
42
| Shree Cement | Cement | 31 Dec 2020 | 24,013.2 | 6,707.5 | 26,833.3 | 96,816.4 | 24,204.1 | 3.58 | 0.40 | 0.00 | StSl |
|
43
| Shriram Transport Finance Company | Finance Leasing | 31 Mar 2021 | 1,422.3 | 1,450.6 | 1,344.0 | 34,010.2 | 25,507.7 | 0.98 | 0.41 | -0.04 | AvSl |
|
44
| Siemens India | Elec. Equipment | 31 Mar 2021 | 1,844.0 | 435.1 | 2,003.8 | 71,359.4 | 17,839.8 | 4.24 | 0.36 | 0.00 | AvSl |
|
45
| Tata Power Company | Pow. Generation | 31 Mar 2021 | 103.3 | 54.8 | 106.6 | 34,062.3 | 23,843.6 | 1.89 | -0.44 | -0.03 | Sell |
|
46
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2020 | 2,802.7 | 1,059.1 | 2,725.9 | 46,127.6 | 13,838.3 | 2.65 | 0.67 | 0.02 | StBy |
|
47
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2021 | 585.1 | 183.7 | 614.2 | 29,179.9 | 13,130.9 | 3.18 | 0.52 | 0.01 | AvBy |
|
48
| Vedanta Limited | Mining/Minerals | 31 Mar 2021 | 228.8 | 258.3 | 282.1 | 104,862.1 | 47,188.0 | 0.89 | 0.19 | 0.01 | Sell |
|
49
| Voltas Limited | Cons. Electronics | 31 Mar 2021 | 1,002.0 | 216.3 | 972.0 | 32,162.0 | 22,513.4 | 4.63 | 0.30 | 0.01 | StSl |
|
50
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2020 | 223.5 | 125.1 | 193.0 | 18,537.7 | 11,122.6 | 1.79 | 0.14 | 0.00 | AvSl |
| Summary of BSE SENSEX Next 50 stocks | 38,544.1 | 27,059.7 | 41,166.8 | 2,736,321.0 | 968,170.6 | 1.42 | 0.49 | 0.00 | |