icTracker Valuation of NYSE US 100 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in $, Market Cap is in $ Mn
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| 3M Company | Diversified Machinery | Mar 31 2022 | 148.9 | 354.7 | 145.8 | 84,543.6 | 84,220.8 | 0.42 | 0.93 | 0.06 | Buy |
|
2
| Abbott Laboratories | Pharmaceuticals | Mar 31 2022 | 118.4 | 255.3 | 113.2 | 200,912.3 | 200,912.3 | 0.46 | 0.92 | 0.05 | BoDp |
|
3
| Accenture PLC Cl A | IT Services | Feb 28 2022 | 316.0 | 434.4 | 279.6 | 180,124.5 | 179,458.1 | 0.73 | 0.92 | 0.06 | Buy |
|
4
| Altria Group | Tobacco | Mar 31 2022 | 52.3 | 105.5 | 53.9 | 98,726.5 | 98,726.5 | 0.50 | 1.01 | -1.04 | StBy |
|
5
| American International Group | PnC Insurance | Mar 31 2022 | 62.8 | 167.1 | 56.7 | 48,964.0 | 41,022.0 | 0.38 | 0.60 | 0.06 | Buy |
|
6
| ATT Inc | Telecom | Mar 31 2022 | 23.6 | 91.4 | 21.3 | 153,445.2 | 153,445.2 | 0.26 | 0.72 | 0.01 | StBy |
|
7
| Baker Hughes company | Oil Field Equipment | Mar 31 2022 | 36.4 | -7.0 | 35.7 | 32,362.3 | 25,912.5 | -5.20 | -3.59 | -0.01 | Sell |
|
8
| Bank of America Corp | Major Banks | Mar 31 2022 | 41.2 | 140.9 | 35.8 | 293,963.3 | 293,690.6 | 0.29 | 0.52 | -0.01 | AvSl |
|
9
| Bank of New York Mellon Corp | Major Banks | Mar 31 2022 | 49.6 | 145.2 | 44.7 | 36,348.0 | 36,348.0 | 0.34 | 0.67 | 0.00 | AvSl |
|
10
| Baxter International Inc | Healthcare equipment | Mar 31 2022 | 77.5 | 267.2 | 75.2 | 38,121.3 | 38,045.1 | 0.29 | 0.93 | -0.02 | AvSl |
|
11
| Berkshire Hathaway Cl B | PnC Insurance | Mar 31 2022 | 352.9 | 884.1 | 308.6 | 680,956.1 | 524,131.9 | 0.40 | 0.74 | -0.01 | Sell |
|
12
| Boeing Company | Aerospace/Defense | Mar 31 2022 | 191.5 | -219.3 | 122.1 | 72,052.0 | 64,925.4 | -0.87 | -0.88 | -0.01 | SoRl |
|
13
| Bristol-Myers Squibb | Pharmaceuticals | Mar 31 2022 | 73.0 | 92.0 | 77.2 | 171,395.6 | 171,395.6 | 0.79 | 0.84 | 0.01 | StBy |
|
14
| Caterpillar Inc | Machineries | Mar 31 2022 | 222.8 | 267.3 | 209.3 | 113,571.6 | 113,316.0 | 0.83 | 0.88 | 0.06 | StBy |
|
15
| Citigroup Inc | Major Banks | Mar 31 2022 | 53.4 | 331.1 | 52.7 | 104,778.1 | 104,432.4 | 0.16 | 0.37 | -0.01 | AvSl |
|
16
| Coca-Cola Enterprises Inc | Beverages | Mar 31 2022 | 65.9 | 82.0 | 64.1 | 278,512.3 | 239,520.6 | 0.80 | 0.93 | 0.08 | StBy |
|
17
| Colgate-Palmolive | Personal Care Products | Mar 31 2022 | 75.8 | 112.9 | 77.5 | 65,479.1 | 65,099.3 | 0.67 | 0.99 | 0.72 | BoDp |
|
18
| Corning Inc | Communication Devices | Mar 31 2022 | 36.9 | 48.1 | 33.7 | 29,116.8 | 29,116.8 | 0.77 | 0.70 | 0.02 | Buy |
|
19
| Danaher Corp | Healthcare equipment | Mar 31 2022 | 280.4 | 702.1 | 250.3 | 184,836.3 | 161,671.6 | 0.40 | 0.91 | 0.02 | BoDp |
|
20
| Deere and Company | Machineries | Jan 31 2022 | 376.4 | 815.7 | 343.0 | 106,114.9 | 105,998.2 | 0.46 | 0.93 | 0.02 | Buy |
|
21
| Devon Energy Corp | Oil/Gas Exploration | Mar 31 2022 | 59.1 | 74.5 | 71.9 | 48,415.6 | 45,307.3 | 0.79 | 0.81 | 0.07 | StBy |
|
22
| Dominion Energy Inc | Electric Utilities | Mar 31 2022 | 85.0 | 54.6 | 84.7 | 68,659.3 | 68,362.3 | 1.56 | 0.34 | 0.01 | Sell |
|
23
| Duke Energy Corp | Electric Utilities | Mar 31 2022 | 111.7 | 69.1 | 112.4 | 86,427.9 | 86,252.4 | 1.62 | 0.07 | -0.01 | Sell |
|
24
| DuPont de Nemours | Chemicals | Mar 31 2022 | 73.6 | 103.0 | 65.4 | 33,869.3 | 33,587.1 | 0.71 | 0.50 | -0.01 | AvSl |
|
25
| Eli Lilly and Company | Pharmaceuticals | Mar 31 2022 | 286.4 | 302.1 | 307.0 | 292,781.0 | 257,237.4 | 0.95 | 0.97 | 0.16 | StBy |
|
26
| Emerson Electric | Electrical Equipment | Mar 31 2022 | 98.1 | 147.1 | 84.2 | 50,378.0 | 50,065.6 | 0.67 | 0.67 | 0.00 | StBy |
|
27
| EOG Resources Inc | Oil/Gas Exploration | Mar 31 2022 | 119.2 | 136.5 | 133.1 | 77,979.0 | 77,324.0 | 0.87 | 0.73 | 0.00 | AvSl |
|
28
| Exelon Corp | Electric Utilities | Mar 31 2022 | 47.6 | 22.6 | 49.0 | 59,724.4 | 59,632.0 | 2.11 | 0.15 | 0.00 | AvSl |
|
29
| Exxon Mobil Corp | Oil/Gas | Mar 31 2022 | 82.6 | 39.1 | 96.3 | 410,815.8 | 409,926.6 | 2.11 | -0.06 | 0.01 | AvSl |
|
30
| FedEx Corp | Freight Delivery Services | Feb 28 2022 | 222.3 | 613.5 | 204.3 | 54,142.2 | 50,575.9 | 0.36 | 0.85 | 0.03 | AvBy |
|
31
| Ford Motor Company | Automobiles | Mar 31 2022 | 16.9 | 67.0 | 12.7 | 51,297.6 | 46,449.9 | 0.25 | 0.83 | 0.05 | Buy |
|
32
| Franklin Resources Inc | Asset Management | Mar 31 2022 | 27.9 | 169.6 | 26.5 | 12,976.4 | 8,342.5 | 0.16 | 0.84 | 0.01 | StBy |
|
33
| Freeport-McMoRan Copper and Gold Cl B | Mining | Mar 31 2022 | 49.7 | 76.9 | 37.8 | 55,572.3 | 55,072.1 | 0.65 | 0.79 | 0.06 | StBy |
|
34
| General Dynamics Corp | Aerospace/Defense | Mar 31 2022 | 241.2 | 413.8 | 220.1 | 61,600.1 | 51,965.9 | 0.58 | 0.84 | 0.02 | Buy |
|
35
| General Electric Company | Diversified Machinery | Mar 31 2022 | 91.5 | 46.6 | 74.5 | 81,908.5 | 81,830.9 | 1.96 | 0.21 | -0.04 | SoRl |
|
36
| General Mills Inc | Processed Foods | Feb 28 2022 | 67.4 | 327.0 | 69.3 | 42,414.8 | 42,270.6 | 0.21 | 0.95 | 0.04 | Buy |
|
37
| General Motors | Automobiles | Mar 31 2022 | 43.7 | 122.2 | 36.0 | 52,782.7 | 21,767.6 | 0.36 | 0.63 | 0.05 | Buy |
|
38
| Goldman Sachs Group | Investment Banking | Mar 31 2022 | 330.1 | 3,970.6 | 314.9 | 112,072.9 | 104,216.6 | 0.08 | 0.92 | 0.00 | StBy |
|
39
| Halliburton Company | Oil Field Services | Mar 31 2022 | 37.9 | 5.2 | 38.8 | 34,746.9 | 34,642.6 | 7.24 | -0.50 | 0.00 | AvSl |
|
40
| Hewlett-Packard Company | Computer Systems | Jan 31 2022 | 36.7 | 293.5 | 35.6 | 38,913.6 | 38,913.6 | 0.13 | 1.01 | -0.45 | Buy |
|
41
| Home Depot Inc | Retail | Apr 30 2022 | 300.4 | 433.4 | 293.6 | 306,193.5 | 304,165.8 | 0.69 | 1.00 | -2.08 | StBy |
|
42
| Honeywell International | Diversified Machinery | Mar 31 2022 | 194.6 | 164.1 | 190.4 | 132,508.2 | 132,282.9 | 1.19 | 0.83 | 0.03 | Buy |
|
43
| Illinois Tool Works Inc | Machineries | Mar 31 2022 | 209.4 | 227.0 | 201.9 | 63,345.4 | 58,721.2 | 0.92 | 0.95 | 0.14 | AvBy |
|
44
| International Business Machines Corp | Computer Systems | Mar 31 2022 | 130.0 | 235.6 | 134.4 | 121,838.0 | 121,838.0 | 0.55 | 0.91 | -0.01 | AvSl |
|
45
| Johnson and Johnson | Pharmaceuticals | Mar 31 2022 | 177.2 | 347.8 | 179.6 | 478,956.7 | 478,956.7 | 0.51 | 0.92 | 0.05 | BoDp |
|
46
| JP Morgan Chase | Major Banks | Mar 31 2022 | 136.3 | 747.3 | 127.2 | 379,302.4 | 377,306.1 | 0.18 | 0.86 | 0.00 | AvSl |
|
47
| Kimberly-Clark Corp | Personal Care Products | Mar 31 2022 | 123.2 | 223.6 | 131.4 | 44,429.3 | 44,287.2 | 0.55 | 0.99 | 0.56 | AvBy |
|
48
| Las Vegas Sands | Resorts/Casinos | Mar 31 2022 | 38.9 | 6.0 | 32.1 | 24,501.5 | 7,649.4 | 6.49 | -0.02 | -0.12 | SoRl |
|
49
| Lockheed Martin Corp | Aerospace/Defense | Mar 31 2022 | 441.4 | 768.3 | 447.5 | 122,760.2 | 102,995.8 | 0.57 | 0.95 | 0.15 | StBy |
|
50
| Lowes Companies Inc | Retail | Apr 30 2022 | 197.7 | 300.9 | 188.6 | 124,820.1 | 124,820.1 | 0.66 | 1.03 | -0.63 | Buy |
|
51
| MasterCard Inc. Cl A | Credit Services | Mar 31 2022 | 357.4 | 212.7 | 344.8 | 339,933.4 | 339,627.4 | 1.68 | 0.97 | 0.32 | StBy |
|
52
| McDonald's Corp | Restaurants | Mar 31 2022 | 247.3 | 265.8 | 244.0 | 183,397.9 | 183,397.9 | 0.93 | 1.03 | -0.12 | BoDp |
|
53
| Merck and Company | Pharmaceuticals | Mar 31 2022 | 82.1 | 228.2 | 93.8 | 237,843.8 | 237,063.9 | 0.36 | 0.93 | 0.11 | BoDp |
|
54
| MetLife Inc | Life Insurance | Mar 31 2022 | 70.3 | 119.4 | 64.6 | 54,599.9 | 44,438.9 | 0.59 | 0.46 | -0.01 | AvSl |
|
55
| Morgan Stanley | Investment Banking | Mar 31 2022 | 87.4 | 677.1 | 82.2 | 144,313.7 | 103,285.3 | 0.13 | 0.90 | 0.00 | AvSl |
|
56
| National Oilwell Varco | Oil Field Equipment | Mar 31 2022 | 19.6 | -216.2 | 19.2 | 7,422.7 | 7,404.8 | -0.09 | -1.06 | 0.00 | AvSl |
|
57
| Newmont Mining Corp | Mining | Mar 31 2022 | 79.5 | 63.0 | 69.5 | 55,423.4 | 55,307.0 | 1.26 | 0.57 | 0.01 | StBy |
|
58
| Nike Inc Cl B | Footwear | Feb 28 2022 | 136.6 | 131.3 | 108.2 | 174,277.7 | 172,080.8 | 1.04 | 0.93 | 0.07 | Buy |
|
59
| Occidental Petroleum | Oil/Gas | Mar 31 2022 | 56.7 | -42.5 | 66.4 | 64,577.6 | 63,641.2 | -1.34 | -1.60 | 0.00 | AvSl |
|
60
| Pepsico Inc | Beverages | Mar 31 2022 | 167.4 | 298.5 | 169.0 | 234,868.3 | 233,341.7 | 0.56 | 0.96 | 0.20 | StBy |
|
61
| Pfizer Inc | Pharmaceuticals | Mar 31 2022 | 51.8 | 270.0 | 53.7 | 309,799.3 | 309,799.3 | 0.19 | 0.95 | 0.08 | StBy |
|
62
| Philip Morris International | Tobacco | Mar 31 2022 | 93.9 | 178.9 | 108.6 | 169,043.5 | 169,043.5 | 0.53 | 1.03 | -0.29 | StBy |
|
63
| PNC Financial Services Group | Major Banks | Mar 31 2022 | 184.5 | 393.2 | 167.6 | 70,404.6 | 70,179.3 | 0.47 | 0.70 | 0.01 | StBy |
|
64
| Procter and Gamble | Personal Care Products | Mar 31 2022 | 152.8 | 327.1 | 145.2 | 369,443.3 | 369,443.3 | 0.47 | 0.95 | 0.05 | AvBy |
|
65
| Prudential Financial Inc | Life Insurance | Mar 31 2022 | 118.2 | 290.1 | 102.2 | 38,912.8 | 38,834.9 | 0.41 | 0.60 | -0.03 | AvSl |
|
66
| Schlumberger N.V. | Oil Field Services | Mar 31 2022 | 41.3 | -48.8 | 45.1 | 64,601.7 | 64,601.7 | -0.85 | -1.23 | 0.00 | AvSl |
|
67
| Simon Property Group | Real Estate | Mar 31 2022 | 131.6 | 126.0 | 109.2 | 35,881.9 | 35,655.9 | 1.04 | 0.90 | -0.01 | SoRl |
|
68
| Southern Company | Electric Utilities | Mar 31 2022 | 72.5 | 142.1 | 75.7 | 80,382.8 | 80,364.4 | 0.51 | 0.78 | 0.01 | BoDp |
|
69
| Southern Copper Corp | Mining | Mar 31 2022 | 75.9 | 168.1 | 61.1 | 47,197.8 | 9,236.6 | 0.45 | 0.94 | 0.07 | BoDp |
|
70
| Target Corp | Retail | Apr 30 2022 | 228.7 | 508.8 | 156.4 | 73,048.1 | 69,074.3 | 0.45 | 0.95 | 0.06 | Buy |
|
71
| Travelers Companies | PnC Insurance | Mar 31 2022 | 182.7 | 409.5 | 173.6 | 42,772.6 | 42,625.0 | 0.45 | 0.75 | 0.03 | BoDp |
|
72
| U.S. Bancorp | Major Banks | Mar 31 2022 | 53.2 | 180.4 | 51.2 | 76,068.3 | 76,068.3 | 0.29 | 0.78 | 0.01 | StBy |
|
73
| Union Pacific Corp | Railroads | Mar 31 2022 | 273.2 | 195.0 | 217.4 | 139,605.4 | 139,033.5 | 1.40 | 0.90 | 0.13 | Buy |
|
74
| United Parcel Service | Freight Delivery Services | Mar 31 2022 | 214.5 | 508.3 | 173.9 | 152,822.9 | 115,795.5 | 0.42 | 0.97 | 0.15 | AvBy |
|
75
| UnitedHealth Group | Health Insurance | Mar 31 2022 | 510.0 | 582.7 | 498.1 | 475,177.8 | 470,616.2 | 0.88 | 0.86 | 0.04 | StBy |
|
76
| Verizon Communications | Telecom | Mar 31 2022 | 50.9 | 437.4 | 51.2 | 215,310.5 | 215,310.5 | 0.12 | 0.95 | 0.03 | StBy |
|
77
| Visa Inc Cl A | Credit Services | Mar 31 2022 | 221.8 | 181.8 | 203.8 | 440,090.6 | 439,650.5 | 1.22 | 0.91 | 0.07 | StBy |
|
78
| Walgreen Company | Retail Drugstores | Feb 28 2022 | 46.1 | 188.3 | 42.5 | 36,736.4 | 33,863.6 | 0.24 | 0.81 | 0.01 | Buy |
|
79
| Wal-Mart Stores | Retail | Apr 30 2022 | 153.0 | 93.1 | 123.4 | 343,215.3 | 169,576.8 | 1.64 | 0.70 | 0.00 | StSl |
|
80
| Walt Disney Company | Entertainment | Mar 31 2022 | 137.2 | 100.4 | 103.3 | 188,759.3 | 188,759.3 | 1.37 | 0.51 | -0.02 | SoRl |
|
81
| Wells Fargo and Company | Major Banks | Mar 31 2022 | 48.5 | 172.8 | 44.1 | 170,695.9 | 157,441.1 | 0.28 | 0.43 | -0.01 | AvSl |
|
82
| Yum! Brands Inc | Restaurants | Mar 31 2022 | 118.5 | 202.2 | 115.6 | 34,445.8 | 34,256.4 | 0.59 | 1.14 | -0.04 | StBy |
| Summary of NYSE US 100 stocks | 13,953.5 | 30,745.9 | 13,168.5 | 11,571,530.0 | 10,846,970.0 | 0.45 | 0.83 | 0.01 | |