icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2022 | 3,653.0 | 2,625.5 | 3,682.8 | 106,566.6 | 53,283.3 | 1.39 | 0.61 | 0.01 | Buy |
|
2
| Bharat Petroleum Corporation | Refineries | 31 Mar 2022 | 359.4 | 1,496.6 | 313.1 | 67,919.3 | 27,167.7 | 0.24 | 0.84 | 0.00 | BoDp |
|
3
| Britannia Industries | Food Products | 31 Mar 2022 | 3,206.4 | 797.1 | 3,656.6 | 88,075.9 | 44,038.0 | 4.02 | 0.87 | 0.09 | BoDp |
|
4
| Coal India | Mining/Minerals | 31 Mar 2022 | 183.1 | 320.7 | 182.5 | 112,439.0 | 11,243.9 | 0.57 | 0.78 | 0.12 | StBy |
|
5
| Grasim Industries | Diversified | 31 Mar 2022 | 1,664.0 | 3,842.1 | 1,349.8 | 88,853.4 | 46,772.9 | 0.43 | 0.54 | -0.02 | Sell |
|
6
| HCL Technologies | Comp. SW Large | 31 Mar 2022 | 1,163.8 | 852.8 | 982.2 | 266,522.6 | 106,609.1 | 1.36 | 0.73 | 0.02 | BoDp |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2022 | 2,294.2 | 1,342.5 | 2,737.3 | 54,693.5 | 27,346.8 | 1.71 | 0.40 | 0.00 | Sell |
|
8
| Hindalco Industries | Metals non ferr | 31 Mar 2022 | 569.5 | 819.9 | 345.3 | 77,583.6 | 54,308.6 | 0.69 | 0.58 | -0.01 | AvSl |
|
9
| Hindustan Unilever | Personal Care MNC | 31 Mar 2022 | 2,048.7 | 924.6 | 2,401.5 | 564,254.3 | 207,818.2 | 2.22 | 0.77 | 0.01 | StBy |
|
10
| Infosys Limited | Comp. SW Large | 31 Mar 2022 | 1,906.9 | 773.0 | 1,476.0 | 620,893.6 | 535,657.3 | 2.47 | 0.77 | 0.04 | BoDp |
|
11
| ITC Limited | Cigarettes | 31 Mar 2022 | 250.7 | 162.4 | 286.9 | 353,554.2 | 247,487.9 | 1.54 | 0.69 | 0.03 | BoDp |
|
12
| JSW Steel | Steel | 31 Mar 2022 | 732.7 | 793.8 | 552.7 | 133,587.7 | 66,793.8 | 0.92 | 0.64 | -0.02 | SoRl |
|
13
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,564.9 | 219,873.0 | 183,068.1 | 1.06 | 0.59 | -0.02 | Sell |
|
14
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 140.9 | 136,577.5 | 34,144.4 | 0.53 | 0.43 | 0.01 | Sell |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 127.4 | 160,272.8 | 49,362.6 | 0.38 | 0.48 | 0.00 | SoRl |
|
16
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 214.2 | 149,379.3 | 69,051.8 | 0.66 | 0.66 | 0.02 | StBy |
|
17
| Tata Consultancy Services | Comp. SW Large | 31 Mar 2022 | 3,740.0 | 1,338.0 | 3,216.3 | 1,176,861.0 | 324,438.4 | 2.80 | 0.82 | 0.08 | AvBy |
|
18
| Tech Mahindra | Comp. SW Large | 31 Mar 2022 | 1,499.5 | 959.7 | 1,003.2 | 97,494.3 | 63,371.3 | 1.56 | 0.71 | 0.02 | StBy |
|
19
| UPL Limited | AgroChemicals | 31 Mar 2022 | 769.6 | 1,520.0 | 656.4 | 50,152.0 | 37,614.0 | 0.51 | 0.75 | 0.01 | StBy |
|
20
| Wipro Limited | Comp. SW Large | 31 Mar 2022 | 591.9 | 446.2 | 413.6 | 226,738.4 | 68,021.5 | 1.33 | 0.73 | 0.01 | AvBy |
| Summary of Nifty50 Value 20 stocks | 9,235.2 | 7,641.2 | 8,163.0 | 4,752,292.0 | 2,257,600.0 | 1.21 | 0.67 | 0.01 | |