icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 45% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2020 | 3,444.1 | 1,788.0 | 3,541.0 | 102,464.9 | 51,232.4 | 1.93 | 0.51 | 0.03 | AvBy |
|
2
| Coal India | Mining/Minerals | 31 Dec 2020 | 135.5 | 169.8 | 124.7 | 76,849.2 | 7,684.9 | 0.80 | 0.61 | 0.04 | AvBy |
|
3
| GAIL India | Oil Exploration | 31 Dec 2020 | 123.3 | 181.6 | 132.8 | 59,872.1 | 23,948.9 | 0.68 | 0.35 | 0.00 | StSl |
|
4
| Grasim Industries | Diversified | 31 Dec 2020 | 927.9 | 2,104.3 | 1,376.6 | 90,573.5 | 63,401.5 | 0.44 | 0.28 | -0.02 | StSl |
|
5
| HCL Technologies | Comp. SW Large | 31 Dec 2020 | 946.2 | 950.8 | 1,009.4 | 273,917.4 | 109,566.9 | 1.00 | 0.77 | 0.03 | AvBy |
|
6
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2020 | 3,110.0 | 1,386.9 | 2,786.1 | 55,657.3 | 27,828.6 | 2.24 | 0.42 | 0.02 | StSl |
|
7
| Hindalco Industries | Metals non ferr | 31 Dec 2020 | 240.6 | 478.2 | 336.2 | 75,530.1 | 52,871.1 | 0.50 | 0.42 | -0.02 | StSl |
|
8
| Hindustan Unilever | Personal Care MNC | 31 Dec 2020 | 2,395.4 | 685.1 | 2,462.0 | 578,460.8 | 289,230.4 | 3.50 | 0.70 | 0.01 | BoDp |
|
9
| IndusInd Bank | Bank Pvt sector | 31 Dec 2020 | 895.0 | 715.8 | 844.4 | 63,930.0 | 54,340.5 | 1.25 | 0.25 | 0.01 | StSl |
|
10
| Infosys Limited | Comp. SW Large | 31 Dec 2020 | 1,255.8 | 623.4 | 1,425.8 | 607,285.6 | 516,192.8 | 2.01 | 0.73 | 0.04 | BoDp |
|
11
| ITC Limited | Cigarettes | 31 Dec 2020 | 209.0 | 134.2 | 205.3 | 252,624.0 | 176,836.8 | 1.56 | 0.62 | 0.02 | AvBy |
|
12
| JSW Steel | Steel | 31 Dec 2020 | 387.2 | 181.9 | 604.2 | 146,036.4 | 73,018.2 | 2.13 | 0.08 | 0.01 | Sell |
|
13
| Larsen and Toubro | Engineering turnkey | 31 Dec 2020 | 1,287.6 | 1,280.9 | 1,345.2 | 186,090.3 | 167,481.3 | 1.01 | 0.51 | -0.03 | StSl |
|
14
| NTPC Limited | Pow. Generation | 31 Dec 2020 | 99.4 | 123.0 | 99.1 | 96,045.5 | 24,011.4 | 0.81 | -0.10 | 0.00 | StSl |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2020 | 93.1 | 201.3 | 98.1 | 123,349.6 | 30,837.4 | 0.46 | 0.08 | -0.02 | StSl |
|
16
| Power Grid Corporation of India | Pow. Distribution | 31 Dec 2020 | 189.9 | 275.2 | 201.2 | 105,233.4 | 36,831.7 | 0.69 | 0.51 | 0.01 | AvBy |
|
17
| Tata Consultancy Services | Comp. SW Large | 31 Mar 2021 | 3,177.9 | 1,151.0 | 3,246.6 | 1,201,224.0 | 360,367.1 | 2.76 | 0.80 | 0.08 | BoDp |
|
18
| Tech Mahindra | Comp. SW Large | 31 Dec 2020 | 973.2 | 635.3 | 1,039.9 | 100,597.5 | 65,388.4 | 1.53 | 0.59 | 0.01 | BoDp |
|
19
| UPL Limited | AgroChemicals | 31 Dec 2020 | 466.4 | 1,045.3 | 589.6 | 45,044.3 | 33,783.2 | 0.45 | 0.71 | -0.01 | StSl |
|
20
| Wipro Limited | Comp. SW Large | 31 Dec 2020 | 386.3 | 303.4 | 432.6 | 247,245.5 | 74,173.7 | 1.27 | 0.70 | 0.03 | BoDp |
| Summary of Nifty50 Value 20 stocks | 6,990.7 | 4,809.8 | 7,459.2 | 4,488,031.0 | 2,239,027.0 | 1.45 | 0.54 | 0.01 | |