icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2021 | 3,249.3 | 2,436.9 | 3,469.1 | 100,384.3 | 50,192.2 | 1.33 | 0.60 | 0.02 | StBy |
|
2
| Bharat Petroleum Corporation | Refineries | 30 Sep 2021 | 432.2 | 727.8 | 382.6 | 82,984.8 | 33,193.9 | 0.59 | 0.69 | 0.01 | Buy |
|
3
| Coal India | Mining/Minerals | 30 Sep 2021 | 185.1 | 155.0 | 161.2 | 99,312.4 | 9,931.2 | 1.19 | 0.57 | 0.04 | Buy |
|
4
| Grasim Industries | Diversified | 30 Sep 2021 | 1,669.5 | 2,472.1 | 1,721.3 | 113,289.3 | 79,302.5 | 0.68 | 0.33 | -0.03 | SoRl |
|
5
| HCL Technologies | Comp. SW Large | 31 Dec 2021 | 1,319.1 | 846.5 | 1,123.7 | 304,934.5 | 121,973.8 | 1.56 | 0.73 | 0.02 | AvBy |
|
6
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2021 | 2,832.5 | 1,336.0 | 2,782.1 | 55,583.8 | 27,791.9 | 2.12 | 0.41 | 0.01 | AvSl |
|
7
| Hindalco Industries | Metals non ferr | 30 Sep 2021 | 488.0 | 512.7 | 485.8 | 109,153.6 | 76,407.5 | 0.95 | 0.38 | -0.01 | SoRl |
|
8
| Hindustan Unilever | Personal Care MNC | 31 Dec 2021 | 2,360.2 | 947.1 | 2,327.3 | 546,808.6 | 273,404.3 | 2.49 | 0.77 | 0.01 | Buy |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2021 | 125.3 | 200.4 | 121.5 | 114,335.0 | 11,433.5 | 0.63 | 0.31 | 0.01 | SoRl |
|
10
| Infosys Limited | Comp. SW Large | 31 Dec 2021 | 1,887.8 | 742.7 | 1,722.2 | 724,270.5 | 615,629.9 | 2.54 | 0.78 | 0.05 | AvBy |
|
11
| ITC Limited | Cigarettes | 30 Sep 2021 | 236.2 | 141.7 | 214.3 | 264,024.6 | 184,817.2 | 1.67 | 0.65 | 0.03 | Buy |
|
12
| JSW Steel | Steel | 31 Dec 2021 | 656.0 | 714.8 | 631.2 | 152,562.9 | 76,281.4 | 0.92 | 0.63 | 0.00 | Buy |
|
13
| Larsen and Toubro | Engineering turnkey | 30 Sep 2021 | 1,703.0 | 1,153.8 | 1,925.3 | 270,438.4 | 243,394.6 | 1.48 | 0.45 | -0.04 | SoRl |
|
14
| NTPC Limited | Pow. Generation | 30 Sep 2021 | 141.9 | 158.2 | 135.3 | 131,195.9 | 32,799.0 | 0.90 | 0.13 | -0.01 | AvSl |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2021 | 144.5 | 380.6 | 165.2 | 207,763.3 | 51,940.8 | 0.38 | 0.44 | 0.00 | Sell |
|
16
| Power Grid Corporation of India | Pow. Distribution | 30 Sep 2021 | 189.9 | 313.6 | 218.9 | 152,657.8 | 53,430.2 | 0.61 | 0.65 | 0.00 | StBy |
|
17
| Tata Consultancy Services | Comp. SW Large | 31 Dec 2021 | 3,738.4 | 1,321.0 | 3,769.9 | 1,394,505.0 | 418,351.6 | 2.83 | 0.79 | 0.06 | AvBy |
|
18
| Tech Mahindra | Comp. SW Large | 30 Sep 2021 | 1,380.6 | 764.9 | 1,500.6 | 145,515.3 | 94,585.0 | 1.80 | 0.66 | 0.02 | AvBy |
|
19
| UPL Limited | AgroChemicals | 30 Sep 2021 | 707.7 | 1,186.9 | 791.2 | 60,447.5 | 45,335.6 | 0.60 | 0.72 | -0.03 | SoRl |
|
20
| Wipro Limited | Comp. SW Large | 31 Dec 2021 | 715.4 | 425.6 | 562.7 | 308,405.7 | 92,521.7 | 1.68 | 0.72 | 0.01 | AvBy |
| Summary of Nifty50 Value 20 stocks | 9,230.3 | 6,419.4 | 8,950.2 | 5,338,574.0 | 2,592,718.0 | 1.44 | 0.60 | 0.01 | |