icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 30% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Jun 2021 | 2,014.8 | 1,156.9 | 2,309.9 | 43,376.0 | 21,688.0 | 1.74 | 0.37 | 0.01 | AvSl |
|
2
| Adani Enterprises | Trading | 30 Jun 2021 | 1,507.6 | 236.7 | 1,646.4 | 181,067.2 | 45,266.8 | 6.37 | 0.26 | -0.05 | AvSl |
|
3
| Adani Green Energy | Pow. Generation | 30 Jun 2021 | 1,124.9 | -42.5 | 1,206.6 | 188,706.2 | 28,305.9 | -26.44 | -1.35 | -0.01 | AvSl |
|
4
| Adani Transmission | Pow. Distribution | 30 Jun 2021 | 1,059.5 | 141.9 | 1,687.3 | 185,571.0 | 46,392.7 | 7.46 | 0.31 | -0.03 | StSl |
|
5
| Ambuja Cements | Cement | 30 Jun 2021 | 340.7 | 302.0 | 408.8 | 81,163.3 | 40,581.6 | 1.13 | 0.48 | 0.00 | AvSl |
|
6
| Apollo Hospitals Enterprises | Medical Services | 30 Jun 2021 | 3,619.9 | 607.6 | 4,328.4 | 62,235.8 | 34,229.7 | 5.96 | 0.39 | 0.06 | StSl |
|
7
| Aurobindo Pharma | Pharmaceuticals | 30 Jun 2021 | 965.2 | 843.9 | 727.2 | 42,606.5 | 21,303.3 | 1.14 | 0.54 | -0.01 | Sell |
|
8
| Avenue Supermarkets | Retailing | 30 Sep 2021 | 4,250.2 | 257.0 | 5,323.8 | 344,859.1 | 17,243.0 | 16.54 | 0.24 | 0.00 | AvSl |
|
9
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2021 | 3,614.3 | 5,551.5 | 4,745.7 | 52,816.0 | 31,689.6 | 0.65 | 0.27 | -0.01 | SoRl |
|
10
| Bandhan Bank | Bank Pvt sector | 30 Jun 2021 | 330.3 | 212.7 | 323.4 | 52,089.0 | 5,208.9 | 1.55 | 0.48 | 0.01 | Sell |
|
11
| Bank of Baroda | Bank Pub sector | 30 Jun 2021 | 85.9 | 63.5 | 88.8 | 45,895.8 | 20,653.1 | 1.35 | -1.57 | 0.05 | AvSl |
|
12
| Berger Paints | Paints | 30 Jun 2021 | 805.1 | 98.0 | 838.5 | 81,438.2 | 20,359.6 | 8.21 | 0.63 | 0.00 | StBy |
|
13
| Biocon Limited | Pharmaceuticals | 30 Jun 2021 | 404.5 | 93.9 | 347.7 | 41,738.9 | 16,695.5 | 4.31 | 0.23 | -0.03 | StSl |
|
14
| Bosch Limited | Automotive Products | 30 Jun 2021 | 15,025.2 | 3,754.3 | 17,863.9 | 52,687.0 | 15,806.1 | 4.00 | 0.09 | -0.01 | Sell |
|
15
| Cadila Healthcare | Pharmaceuticals | 30 Jun 2021 | 645.2 | 419.8 | 544.1 | 55,701.8 | 16,710.6 | 1.54 | 0.63 | 0.01 | AvBy |
|
16
| Cholamandalam Investment and Finance | Finance General | 30 Jun 2021 | 513.3 | 285.4 | 594.0 | 48,723.8 | 19,489.5 | 1.80 | 0.58 | -0.11 | Sell |
|
17
| Colgate Palmolive India | Personal Care MNC | 30 Jun 2021 | 1,685.8 | 496.8 | 1,681.2 | 45,726.2 | 22,863.1 | 3.39 | 0.90 | 0.14 | AvBy |
|
18
| Dabur India | Personal Care | 30 Jun 2021 | 568.8 | 133.9 | 615.2 | 108,758.2 | 38,065.4 | 4.25 | 0.66 | 0.02 | AvBy |
|
19
| DLF Limited | Constr. Real est | 30 Jun 2021 | 281.1 | 139.0 | 434.9 | 107,651.3 | 26,912.8 | 2.02 | -0.04 | -0.04 | AvSl |
|
20
| GAIL India | Gas Transmission | 30 Jun 2021 | 149.7 | 189.8 | 160.1 | 71,068.4 | 28,427.4 | 0.79 | 0.34 | 0.00 | SoRl |
|
21
| Gland Pharma | Pharma Drugs | 30 Jun 2021 | 3,424.3 | 3,048.6 | 3,780.5 | 61,964.2 | 12,392.8 | 1.12 | 0.88 | 0.04 | Buy |
|
22
| Godrej Consumer Products | Personal Care | 30 Jun 2021 | 870.3 | 312.1 | 1,038.7 | 106,205.6 | 42,482.3 | 2.79 | 0.68 | 0.01 | BoDp |
|
23
| Havells India | Elec. Equipment | 30 Jun 2021 | 980.2 | 236.9 | 1,474.1 | 92,323.3 | 36,929.3 | 4.14 | 0.64 | 0.01 | StBy |
|
24
| HDFC Asset Management Company | Finance Investments | 30 Jun 2021 | 2,917.5 | 776.1 | 2,950.2 | 62,858.4 | 9,428.8 | 3.76 | 0.69 | 0.04 | StBy |
|
25
| Hindustan Petroleum Corporation | Refineries | 30 Jun 2021 | 293.2 | 807.4 | 331.4 | 47,003.6 | 23,501.8 | 0.36 | 0.65 | 0.01 | StBy |
|
26
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2021 | 1,567.0 | 413.7 | 1,520.3 | 69,118.4 | 10,367.8 | 3.79 | 0.60 | -0.01 | StSl |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2021 | 612.7 | 90.9 | 652.0 | 93,658.4 | 37,463.4 | 6.74 | 0.35 | -0.06 | StSl |
|
28
| Indraprastha Gas | Gas Distribution | 30 Jun 2021 | 557.8 | 166.6 | 509.8 | 35,686.0 | 17,843.0 | 3.35 | 0.43 | 0.01 | StSl |
|
29
| Indus Towers | Telecom | 30 Jun 2021 | 238.7 | 465.8 | 306.0 | 82,465.1 | 12,369.8 | 0.51 | 0.86 | 0.04 | Buy |
|
30
| Info Edge India | Business Services | 30 Jun 2021 | 4,915.8 | 933.1 | 7,008.9 | 90,262.9 | 45,131.4 | 5.27 | 0.53 | 0.00 | AvSl |
|
31
| Interglobe Aviation | Airlines | 30 Jun 2021 | 1,717.0 | -404.6 | 2,073.2 | 79,799.5 | 7,980.0 | -4.24 | -0.80 | -0.10 | AvSl |
|
32
| Jindal Steel and Power | Steel | 30 Jun 2021 | 397.5 | 306.5 | 446.5 | 45,543.7 | 20,494.7 | 1.30 | -0.01 | -0.07 | AvSl |
|
33
| Jubilant Foodworks | Restaurants | 30 Jun 2021 | 3,080.2 | 190.5 | 4,409.6 | 58,193.1 | 29,096.5 | 16.17 | 0.40 | -0.01 | Sell |
|
34
| Larsen and Toubro Infotech | Comp. Software | 30 Jun 2021 | 4,071.3 | 2,260.9 | 6,098.9 | 106,604.4 | 15,990.7 | 1.80 | 0.80 | 0.03 | StBy |
|
35
| Lupin Limited | Pharma Drugs | 30 Jun 2021 | 1,149.1 | 417.3 | 946.5 | 42,959.6 | 23,627.8 | 2.75 | 0.24 | 0.01 | StSl |
|
36
| Marico Limited | Personal Care | 30 Jun 2021 | 530.8 | 158.5 | 579.3 | 74,810.2 | 33,664.6 | 3.35 | 0.82 | 0.07 | BoDp |
|
37
| Muthoot Finance | Finance General | 30 Jun 2021 | 1,481.7 | 1,853.6 | 1,552.6 | 62,290.2 | 12,458.0 | 0.80 | 0.79 | -0.02 | Sell |
|
38
| NMDC Limited | Mining/Minerals | 30 Jun 2021 | 184.1 | 461.3 | 153.6 | 44,999.5 | 8,999.9 | 0.40 | 0.76 | 0.06 | StBy |
|
39
| PI Industries | AgroChemicals | 30 Jun 2021 | 2,910.4 | 985.9 | 3,314.3 | 50,283.2 | 22,627.4 | 2.95 | 0.63 | 0.00 | BoDp |
|
40
| Pidilite Industries | Specialty Chemicals | 30 Jun 2021 | 2,154.0 | 342.9 | 2,481.1 | 126,077.9 | 37,823.4 | 6.28 | 0.65 | 0.00 | StBy |
|
41
| Piramal Enterprises | Finance General | 30 Jun 2021 | 2,398.3 | 1,376.1 | 2,835.8 | 67,679.1 | 33,839.5 | 1.74 | -0.08 | -0.03 | AvSl |
|
42
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 30 Jun 2021 | 13,307.1 | 2,588.9 | 13,789.3 | 44,761.1 | 13,428.3 | 5.14 | 0.92 | 0.05 | Buy |
|
43
| Punjab National Bank | Bank Pub sector | 30 Jun 2021 | 42.3 | 13.4 | 42.6 | 46,851.9 | 21,083.3 | 3.15 | -5.53 | 0.06 | AvSl |
|
44
| SBI Cards n Payment Services | Finance General | 30 Jun 2021 | 970.4 | 154.9 | 1,135.0 | 106,804.3 | 10,680.4 | 6.27 | 0.55 | -0.04 | AvSl |
|
45
| Siemens India | Elec. Equipment | 30 Jun 2021 | 2,021.1 | 375.5 | 2,269.4 | 80,816.2 | 20,204.0 | 5.38 | 0.25 | -0.02 | AvSl |
|
46
| Steel Authority of India | Steel | 30 Jun 2021 | 130.6 | 158.8 | 124.2 | 51,301.1 | 10,260.2 | 0.82 | 0.25 | 0.03 | AvSl |
|
47
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2021 | 2,901.6 | 1,253.3 | 3,130.4 | 52,973.5 | 15,892.0 | 2.32 | 0.71 | 0.02 | StBy |
|
48
| United Spirits | Distilleries | 30 Jun 2021 | 661.7 | 79.7 | 888.6 | 64,569.1 | 45,198.4 | 8.31 | 0.29 | -0.02 | StSl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Jun 2021 | 262.9 | 311.5 | 331.9 | 123,373.8 | 55,518.2 | 0.84 | 0.28 | 0.02 | AvSl |
|
50
| Yes Bank | Bank Pvt sector | 30 Jun 2021 | 13.6 | -4.0 | 13.2 | 33,072.5 | 4,960.9 | -3.39 | -4.33 | 0.02 | Sell |
| Summary of Nifty Next 50 stocks | 38,836.1 | 17,896.6 | 44,597.4 | 3,999,189.0 | 1,209,631.0 | 2.17 | 0.40 | 0.01 | |