icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2022 | 2,014.8 | 272.9 | 2,272.9 | 249,970.3 | 62,492.6 | 7.38 | 0.10 | -0.08 | AvSl |
|
2
| Adani Green Energy | Pow. Generation | 31 Mar 2022 | 1,914.7 | -148.1 | 1,903.7 | 297,741.4 | 44,661.2 | -12.93 | -1.11 | -0.02 | AvSl |
|
3
| Adani Transmission | Pow. Distribution | 31 Mar 2022 | 2,368.2 | 80.7 | 2,511.7 | 276,233.8 | 69,058.5 | 29.35 | -0.24 | -0.06 | AvSl |
|
4
| Ambuja Cements | Cement | 31 Mar 2022 | 299.3 | 293.7 | 368.3 | 73,121.4 | 36,560.7 | 1.02 | 0.43 | -0.01 | AvSl |
|
5
| Avenue Supermarkets | Retailing | 31 Mar 2022 | 4,003.4 | 337.1 | 3,792.0 | 245,636.2 | 53,863.9 | 11.88 | 0.37 | 0.00 | AvSl |
|
6
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2022 | 5,011.1 | 5,484.2 | 4,783.9 | 53,241.2 | 31,944.7 | 0.91 | 0.15 | -0.01 | AvSl |
|
7
| Bandhan Bank | Bank Pvt sector | 31 Mar 2022 | 307.4 | 133.8 | 277.7 | 44,731.0 | 4,473.1 | 2.30 | 0.19 | 0.08 | AvSl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2022 | 111.6 | 181.7 | 99.5 | 51,429.2 | 23,143.1 | 0.61 | 0.01 | 0.07 | AvSl |
|
9
| Berger Paints | Paints | 31 Mar 2022 | 699.7 | 128.7 | 592.1 | 57,512.1 | 14,378.0 | 5.44 | 0.69 | 0.01 | StBy |
|
10
| Biocon Limited | Pharmaceuticals | 31 Mar 2022 | 335.6 | 142.8 | 321.0 | 38,539.3 | 15,415.7 | 2.35 | 0.45 | -0.01 | AvSl |
|
11
| Bosch Limited | Automotive Products | 31 Mar 2022 | 14,438.5 | 5,793.1 | 16,107.6 | 47,507.2 | 14,252.2 | 2.49 | 0.37 | -0.01 | AvSl |
|
12
| Cholamandalam Investment and Finance | Finance General | 31 Mar 2022 | 718.5 | 411.3 | 643.7 | 52,848.3 | 21,139.3 | 1.75 | 0.65 | -0.09 | AvSl |
|
13
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2022 | 1,542.3 | 576.3 | 1,569.2 | 42,678.6 | 21,339.3 | 2.68 | 0.89 | 0.16 | StBy |
|
14
| Dabur India | Personal Care | 31 Mar 2022 | 536.2 | 128.1 | 543.0 | 95,985.8 | 33,595.0 | 4.19 | 0.63 | 0.00 | StBy |
|
15
| DLF Limited | Constr. Real est | 31 Mar 2022 | 380.5 | 123.1 | 329.6 | 81,586.3 | 20,396.6 | 3.09 | -0.19 | -0.04 | AvSl |
|
16
| FSN Ecommerce Ventures | Internet Retail | 31 Mar 2022 | 1,689.6 | 24.5 | 1,402.2 | 66,479.0 | 6,647.9 | 69.02 | -0.16 | -0.06 | SoRl |
|
17
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.6 | 59,301.4 | 23,720.5 | 0.38 | 0.65 | 0.02 | AvBy |
|
18
| Gland Pharma | Pharma Drugs | 31 Mar 2022 | 3,272.7 | 1,799.7 | 2,584.8 | 42,468.1 | 14,767.7 | 1.82 | 0.76 | 0.02 | Buy |
|
19
| Godrej Consumer Products | Personal Care | 31 Mar 2022 | 747.3 | 402.4 | 880.0 | 89,982.0 | 35,992.8 | 1.86 | 0.72 | 0.00 | AvSl |
|
20
| Havells India | Elec. Equipment | 31 Mar 2022 | 1,152.6 | 364.2 | 1,197.2 | 74,981.0 | 29,992.4 | 3.16 | 0.74 | 0.02 | StBy |
|
21
| HDFC Asset Management Company | Finance Investments | 31 Mar 2022 | 2,146.1 | 724.4 | 1,910.9 | 40,755.4 | 16,444.5 | 2.96 | 0.64 | 0.03 | StBy |
|
22
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2022 | 1,328.3 | 405.7 | 1,232.3 | 60,490.1 | 9,073.5 | 3.27 | 0.54 | 0.00 | AvSl |
|
23
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2022 | 500.9 | 88.1 | 509.4 | 73,209.2 | 29,283.7 | 5.69 | 0.28 | -0.03 | AvSl |
|
24
| Indian Oil Corporation | Refineries | 31 Mar 2022 | 119.0 | 325.3 | 72.6 | 68,346.8 | 16,350.9 | 0.37 | 0.56 | 0.01 | AvBy |
|
25
| Indus Towers | Telecom | 31 Mar 2022 | 222.1 | 618.4 | 212.8 | 57,348.3 | 8,602.2 | 0.36 | 0.87 | 0.03 | StBy |
|
26
| Info Edge India | Internet Retail | 31 Mar 2022 | 4,509.5 | 8,293.7 | 3,907.1 | 50,316.6 | 27,887.1 | 0.54 | 0.83 | -0.03 | AvSl |
|
27
| Interglobe Aviation | Airlines | 31 Mar 2022 | 2,014.2 | -813.8 | 1,662.2 | 64,035.1 | 6,403.5 | -2.48 | -0.81 | -0.03 | AvSl |
|
28
| Jubilant Foodworks | Restaurants | 31 Mar 2022 | 2,636.5 | 340.9 | 563.0 | 7,429.2 | 3,714.6 | 7.73 | 0.57 | -0.02 | AvSl |
|
29
| Larsen and Toubro Infotech | Comp. SW Large | 31 Mar 2022 | 6,155.4 | 2,579.5 | 4,012.8 | 70,332.4 | 17,794.6 | 2.39 | 0.80 | 0.04 | Buy |
|
30
| Lupin Limited | Pharma Drugs | 31 Mar 2022 | 747.1 | 75.8 | 630.0 | 28,629.7 | 15,746.3 | 9.85 | -2.55 | -0.04 | AvSl |
|
31
| Marico Limited | Personal Care | 31 Mar 2022 | 503.7 | 148.6 | 498.9 | 64,490.7 | 29,020.8 | 3.39 | 0.82 | 0.05 | StBy |
|
32
| MindTree Limited | Comp. Software | 31 Mar 2022 | 4,302.9 | 1,255.5 | 2,861.3 | 47,155.8 | 40,082.4 | 3.43 | 0.74 | 0.05 | Buy |
|
33
| Muthoot Finance | Finance General | 31 Mar 2022 | 1,331.0 | 1,765.0 | 1,055.4 | 42,356.0 | 8,471.2 | 0.75 | 0.73 | -0.02 | Sell |
|
34
| NMDC Limited | Mining/Minerals | 31 Mar 2022 | 162.6 | 620.8 | 106.3 | 31,137.7 | 12,206.9 | 0.26 | 0.81 | 0.01 | AvBy |
|
35
| One 97 Communications | Internet Retail | 31 Mar 2022 | 528.5 | -1,168.6 | 690.8 | 44,799.4 | 4,479.9 | -0.45 | -1.19 | -0.01 | AvSl |
|
36
| PI Industries | AgroChemicals | 31 Mar 2022 | 2,819.7 | 1,016.2 | 2,703.6 | 41,017.8 | 18,458.0 | 2.77 | 0.60 | 0.00 | AvSl |
|
37
| Pidilite Industries | Specialty Chemicals | 31 Mar 2022 | 2,454.3 | 450.8 | 2,219.6 | 112,817.2 | 33,845.2 | 5.44 | 0.71 | 0.00 | StBy |
|
38
| Piramal Enterprises | Finance General | 31 Mar 2022 | 2,186.9 | 1,530.0 | 1,712.8 | 40,878.3 | 20,439.2 | 1.43 | -0.01 | -0.04 | AvSl |
|
39
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 31 Mar 2022 | 14,415.6 | 3,909.8 | 14,076.6 | 45,693.5 | 13,708.1 | 3.69 | 0.92 | 0.09 | StBy |
|
40
| Punjab National Bank | Bank Pub sector | 31 Mar 2022 | 35.1 | 62.5 | 30.0 | 32,978.0 | 14,840.1 | 0.56 | -0.42 | 0.03 | AvSl |
|
41
| SBI Cards n Payment Services | Finance General | 31 Mar 2022 | 851.7 | 227.0 | 850.3 | 80,193.2 | 8,019.3 | 3.75 | 0.64 | -0.02 | AvSl |
|
42
| Siemens India | Elec. Equipment | 31 Mar 2022 | 2,368.2 | 496.4 | 2,647.9 | 94,295.3 | 23,573.8 | 4.77 | 0.40 | -0.01 | AvSl |
|
43
| SRF Limited | Specialty Chemicals | 31 Mar 2022 | 2,679.4 | 1,007.7 | 2,059.2 | 61,039.0 | 30,519.5 | 2.66 | 0.71 | 0.02 | Buy |
|
44
| Steel Authority of India | Steel | 31 Mar 2022 | 98.6 | 255.9 | 69.6 | 28,748.5 | 5,749.7 | 0.39 | 0.49 | 0.00 | Sell |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2022 | 2,792.0 | 1,004.7 | 2,899.5 | 49,066.1 | 14,719.8 | 2.78 | 0.65 | -0.05 | AvSl |
|
46
| United Spirits | Distilleries | 31 Mar 2022 | 888.4 | 144.7 | 809.7 | 58,835.9 | 41,185.2 | 6.14 | 0.54 | 0.00 | AvSl |
|
47
| Vedanta Limited | Mining/Minerals | 31 Mar 2022 | 403.4 | 623.0 | 214.5 | 79,715.3 | 35,871.9 | 0.65 | 0.64 | 0.03 | AvBy |
|
48
| Zomato | Internet Retail | 31 Mar 2022 | 82.3 | -18.4 | 54.4 | 42,784.0 | 6,417.6 | -4.47 | -2.14 | -0.03 | StSl |
|
49
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2022 | 348.5 | 417.2 | 365.8 | 37,448.5 | 11,234.6 | 0.84 | 0.55 | -0.01 | AvSl |
| Summary of Nifty Next 50 stocks | 41,604.7 | 23,039.8 | 37,937.7 | 3,598,316.0 | 1,101,979.0 | 1.81 | 0.51 | 0.00 | |