icTracker Valuation of Nifty Next 50 stocks

*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Adani Green EnergyPower Generation30 Sep 20222,260.8-153.7935.9148,249.641,054.6-14.71-1.28-0.02StSl
2 Adani Total GasGas Distribution30 Sep 20223,339.977.51,622.4178,427.743,667.943.090.680.00AvBy
3 Adani TransmissionPower Distribution30 Sep 20223,289.843.61,396.1155,728.440,654.875.42-1.39-0.08StSl
4 Ambuja CementsCement30 Sep 2022515.6238.4373.674,183.727,152.62.160.31-0.04SoRl
5 Avenue SupermarketsRetailing31 Dec 20224,068.8657.53,470.4224,800.549,295.06.190.630.00AvBy
6 Bajaj Holdings and InvestmentFinance Holding31 Dec 20225,741.66,461.96,024.267,045.427,475.20.890.26-0.01Sell
7 Bandhan BankBank Pvt sector31 Dec 2022234.2137.4227.736,678.717,256.21.700.150.01SoRl
8 Bank of BarodaBank Pub sector31 Dec 2022185.7292.0163.684,603.530,460.50.640.310.07SoRl
9 Berger PaintsPaints31 Dec 2022581.4173.7558.354,230.412,798.03.350.740.00StBy
10 Bharat ElectronicsElectronics31 Dec 202299.936.893.968,602.333,259.82.720.500.01SoRl
11 Biocon LimitedPharmaceuticals30 Sep 2022291.0100.3233.328,004.09,043.82.900.10-0.04StSl
12 Bosch LimitedAutomotive Products30 Sep 202215,814.95,647.917,415.551,364.515,065.42.800.35-0.01AvSl
13 Cholamandalam Investment and FinanceFinance NBFC31 Dec 2022722.9581.2781.264,195.531,004.21.240.72-0.08AvSl
14 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20221,536.3564.61,461.239,741.219,415.12.720.880.10AvBy
15 Dabur IndiaPersonal Care31 Dec 2022561.5148.7533.794,559.030,321.33.770.650.02AvBy
16 DLF LimitedReal Estate31 Dec 2022375.0135.2353.587,502.321,823.72.77-0.11-0.04StSl
17 FSN Ecommerce VenturesInternet Retail30 Sep 20221,272.118.7141.86,726.81,932.567.92-0.54-0.06AvSl
18 GAIL IndiaGas Transmission31 Dec 202296.1251.592.861,016.920,238.90.380.60-0.03StSl
19 Gland PharmaPharma Drugs31 Dec 20221,576.61,112.31,211.319,948.96,937.01.420.570.00AvBy
20 Godrej Consumer ProductsPersonal Care31 Dec 2022874.1516.9935.095,622.033,761.71.690.750.01BoDp
21 Havells IndiaElec Equipment31 Dec 20221,100.0330.21,196.974,987.025,967.23.330.690.01BoDp
22 HDFC Asset Management CompanyFinance AMC31 Dec 20222,181.5832.01,856.139,606.515,980.92.620.680.03Buy
23 Hindustan AeronauticsDefence30 Sep 20222,344.91,954.62,339.978,243.319,446.11.200.680.02AvBy
24 ICICI Lombard General Insurance CompanyInsurance31 Dec 20221,236.8483.21,133.555,663.424,660.92.560.580.00SoRl
25 ICICI Prudential Life Insurance CompanyInsurance31 Dec 2022451.383.2418.060,131.916,005.55.420.20-0.03SoRl
26 Indian Oil CorporationRefineries31 Dec 202276.5131.678.5110,781.126,502.60.580.30-0.04StSl
27 Indian Railway Catering and Tourism CorpTravel Support30 Sep 2022706.0138.8627.550,196.015,378.15.080.800.06AvBy
28 Indus TowersTelecom31 Dec 2022190.5192.2143.738,712.810,109.00.990.62-0.07SoRl
29 Info Edge IndiaInternet Retail30 Sep 20223,860.67,798.43,657.147,170.126,132.60.500.85-0.04SoRl
30 Interglobe AviationAirlines31 Dec 20222,007.7-3,125.92,097.780,861.122,480.0-0.64-0.940.01StSl
31 Life Insurance Corporation of IndiaInsurance30 Sep 2022621.7457.5599.1378,899.09,252.71.360.910.55AvBy
32 LTIMindtreeIT Services31 Dec 20224,365.41,757.04,502.2133,174.433,694.12.480.720.03BoDp
33 Marico LimitedPersonal Care31 Dec 2022509.9185.5493.963,862.225,872.22.750.820.05AvBy
34 MphasiS LimitedIT Services31 Dec 20221,972.81,678.12,087.339,308.717,293.01.180.770.02BoDp
35 Muthoot FinanceFinance NBFC30 Sep 20221,040.11,394.11,027.541,247.610,975.20.750.64-0.02SoRl
36 One 97 CommunicationsInternet Retail31 Dec 2022531.0-923.9525.034,086.87,651.9-0.57-1.22-0.01StSl
37 PI IndustriesAgroChemicals30 Sep 20222,998.41,108.93,028.145,941.824,487.62.700.610.01Buy
38 Pidilite IndustriesSpecialty Chemicals31 Dec 20222,550.2655.32,341.6119,023.235,510.03.890.790.01StBy
39 Procter and Gamble Hygiene and Health CarePersonal Care MNC31 Dec 202214,536.03,910.713,791.744,768.712,995.93.720.930.21BoDp
40 Samvardhana Motherson InternationalAutomotive Products30 Sep 2022109.055.975.934,288.79,709.11.950.11-0.06AvSl
41 SBI Cards n Payment ServicesFinance General31 Dec 2022795.5413.5754.171,310.521,771.71.920.76-0.04AvSl
42 Shree CementCement30 Sep 202221,033.17,341.424,467.688,280.924,303.82.860.32-0.03Sell
43 Siemens IndiaElec Equipment30 Sep 20222,770.8819.83,027.7107,822.525,524.83.380.60-0.01AvSl
44 SRF LimitedSpecialty Chemicals31 Dec 20222,290.41,114.82,210.565,523.231,961.62.050.700.00StBy
45 Tata Power CompanyPower Generation31 Dec 2022207.7208.4205.365,600.334,386.31.000.53-0.03StSl
46 Torrent PharmaceuticalsPharmaceuticals31 Dec 20221,550.6505.41,531.951,846.514,845.13.070.630.01AvBy
47 United SpiritsDistilleries31 Dec 2022877.6179.0768.955,867.619,701.14.900.550.00StSl
48 Vedanta LimitedMining/Minerals31 Dec 2022308.4765.7314.3116,831.633,515.00.400.74-0.01StSl
49 ZomatoInternet Retail30 Sep 202262.4-3.548.841,675.121,577.4-17.57-7.51-0.05SoRl
Summary of Nifty Next 50 stocks46,663.820,957.438,464.23,876,944.01,130,309.02.230.550.00