icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Power Generation | 30 Sep 2022 | 2,260.8 | -153.7 | 935.9 | 148,249.6 | 41,054.6 | -14.71 | -1.28 | -0.02 | StSl |
|
2
| Adani Total Gas | Gas Distribution | 30 Sep 2022 | 3,339.9 | 77.5 | 1,622.4 | 178,427.7 | 43,667.9 | 43.09 | 0.68 | 0.00 | AvBy |
|
3
| Adani Transmission | Power Distribution | 30 Sep 2022 | 3,289.8 | 43.6 | 1,396.1 | 155,728.4 | 40,654.8 | 75.42 | -1.39 | -0.08 | StSl |
|
4
| Ambuja Cements | Cement | 30 Sep 2022 | 515.6 | 238.4 | 373.6 | 74,183.7 | 27,152.6 | 2.16 | 0.31 | -0.04 | SoRl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2022 | 4,068.8 | 657.5 | 3,470.4 | 224,800.5 | 49,295.0 | 6.19 | 0.63 | 0.00 | AvBy |
|
6
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2022 | 5,741.6 | 6,461.9 | 6,024.2 | 67,045.4 | 27,475.2 | 0.89 | 0.26 | -0.01 | Sell |
|
7
| Bandhan Bank | Bank Pvt sector | 31 Dec 2022 | 234.2 | 137.4 | 227.7 | 36,678.7 | 17,256.2 | 1.70 | 0.15 | 0.01 | SoRl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2022 | 185.7 | 292.0 | 163.6 | 84,603.5 | 30,460.5 | 0.64 | 0.31 | 0.07 | SoRl |
|
9
| Berger Paints | Paints | 31 Dec 2022 | 581.4 | 173.7 | 558.3 | 54,230.4 | 12,798.0 | 3.35 | 0.74 | 0.00 | StBy |
|
10
| Bharat Electronics | Electronics | 31 Dec 2022 | 99.9 | 36.8 | 93.9 | 68,602.3 | 33,259.8 | 2.72 | 0.50 | 0.01 | SoRl |
|
11
| Biocon Limited | Pharmaceuticals | 30 Sep 2022 | 291.0 | 100.3 | 233.3 | 28,004.0 | 9,043.8 | 2.90 | 0.10 | -0.04 | StSl |
|
12
| Bosch Limited | Automotive Products | 30 Sep 2022 | 15,814.9 | 5,647.9 | 17,415.5 | 51,364.5 | 15,065.4 | 2.80 | 0.35 | -0.01 | AvSl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2022 | 722.9 | 581.2 | 781.2 | 64,195.5 | 31,004.2 | 1.24 | 0.72 | -0.08 | AvSl |
|
14
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2022 | 1,536.3 | 564.6 | 1,461.2 | 39,741.2 | 19,415.1 | 2.72 | 0.88 | 0.10 | AvBy |
|
15
| Dabur India | Personal Care | 31 Dec 2022 | 561.5 | 148.7 | 533.7 | 94,559.0 | 30,321.3 | 3.77 | 0.65 | 0.02 | AvBy |
|
16
| DLF Limited | Real Estate | 31 Dec 2022 | 375.0 | 135.2 | 353.5 | 87,502.3 | 21,823.7 | 2.77 | -0.11 | -0.04 | StSl |
|
17
| FSN Ecommerce Ventures | Internet Retail | 30 Sep 2022 | 1,272.1 | 18.7 | 141.8 | 6,726.8 | 1,932.5 | 67.92 | -0.54 | -0.06 | AvSl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2022 | 96.1 | 251.5 | 92.8 | 61,016.9 | 20,238.9 | 0.38 | 0.60 | -0.03 | StSl |
|
19
| Gland Pharma | Pharma Drugs | 31 Dec 2022 | 1,576.6 | 1,112.3 | 1,211.3 | 19,948.9 | 6,937.0 | 1.42 | 0.57 | 0.00 | AvBy |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2022 | 874.1 | 516.9 | 935.0 | 95,622.0 | 33,761.7 | 1.69 | 0.75 | 0.01 | BoDp |
|
21
| Havells India | Elec Equipment | 31 Dec 2022 | 1,100.0 | 330.2 | 1,196.9 | 74,987.0 | 25,967.2 | 3.33 | 0.69 | 0.01 | BoDp |
|
22
| HDFC Asset Management Company | Finance AMC | 31 Dec 2022 | 2,181.5 | 832.0 | 1,856.1 | 39,606.5 | 15,980.9 | 2.62 | 0.68 | 0.03 | Buy |
|
23
| Hindustan Aeronautics | Defence | 30 Sep 2022 | 2,344.9 | 1,954.6 | 2,339.9 | 78,243.3 | 19,446.1 | 1.20 | 0.68 | 0.02 | AvBy |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2022 | 1,236.8 | 483.2 | 1,133.5 | 55,663.4 | 24,660.9 | 2.56 | 0.58 | 0.00 | SoRl |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2022 | 451.3 | 83.2 | 418.0 | 60,131.9 | 16,005.5 | 5.42 | 0.20 | -0.03 | SoRl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2022 | 76.5 | 131.6 | 78.5 | 110,781.1 | 26,502.6 | 0.58 | 0.30 | -0.04 | StSl |
|
27
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2022 | 706.0 | 138.8 | 627.5 | 50,196.0 | 15,378.1 | 5.08 | 0.80 | 0.06 | AvBy |
|
28
| Indus Towers | Telecom | 31 Dec 2022 | 190.5 | 192.2 | 143.7 | 38,712.8 | 10,109.0 | 0.99 | 0.62 | -0.07 | SoRl |
|
29
| Info Edge India | Internet Retail | 30 Sep 2022 | 3,860.6 | 7,798.4 | 3,657.1 | 47,170.1 | 26,132.6 | 0.50 | 0.85 | -0.04 | SoRl |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2022 | 2,007.7 | -3,125.9 | 2,097.7 | 80,861.1 | 22,480.0 | -0.64 | -0.94 | 0.01 | StSl |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2022 | 621.7 | 457.5 | 599.1 | 378,899.0 | 9,252.7 | 1.36 | 0.91 | 0.55 | AvBy |
|
32
| LTIMindtree | IT Services | 31 Dec 2022 | 4,365.4 | 1,757.0 | 4,502.2 | 133,174.4 | 33,694.1 | 2.48 | 0.72 | 0.03 | BoDp |
|
33
| Marico Limited | Personal Care | 31 Dec 2022 | 509.9 | 185.5 | 493.9 | 63,862.2 | 25,872.2 | 2.75 | 0.82 | 0.05 | AvBy |
|
34
| MphasiS Limited | IT Services | 31 Dec 2022 | 1,972.8 | 1,678.1 | 2,087.3 | 39,308.7 | 17,293.0 | 1.18 | 0.77 | 0.02 | BoDp |
|
35
| Muthoot Finance | Finance NBFC | 30 Sep 2022 | 1,040.1 | 1,394.1 | 1,027.5 | 41,247.6 | 10,975.2 | 0.75 | 0.64 | -0.02 | SoRl |
|
36
| One 97 Communications | Internet Retail | 31 Dec 2022 | 531.0 | -923.9 | 525.0 | 34,086.8 | 7,651.9 | -0.57 | -1.22 | -0.01 | StSl |
|
37
| PI Industries | AgroChemicals | 30 Sep 2022 | 2,998.4 | 1,108.9 | 3,028.1 | 45,941.8 | 24,487.6 | 2.70 | 0.61 | 0.01 | Buy |
|
38
| Pidilite Industries | Specialty Chemicals | 31 Dec 2022 | 2,550.2 | 655.3 | 2,341.6 | 119,023.2 | 35,510.0 | 3.89 | 0.79 | 0.01 | StBy |
|
39
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 31 Dec 2022 | 14,536.0 | 3,910.7 | 13,791.7 | 44,768.7 | 12,995.9 | 3.72 | 0.93 | 0.21 | BoDp |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Sep 2022 | 109.0 | 55.9 | 75.9 | 34,288.7 | 9,709.1 | 1.95 | 0.11 | -0.06 | AvSl |
|
41
| SBI Cards n Payment Services | Finance General | 31 Dec 2022 | 795.5 | 413.5 | 754.1 | 71,310.5 | 21,771.7 | 1.92 | 0.76 | -0.04 | AvSl |
|
42
| Shree Cement | Cement | 30 Sep 2022 | 21,033.1 | 7,341.4 | 24,467.6 | 88,280.9 | 24,303.8 | 2.86 | 0.32 | -0.03 | Sell |
|
43
| Siemens India | Elec Equipment | 30 Sep 2022 | 2,770.8 | 819.8 | 3,027.7 | 107,822.5 | 25,524.8 | 3.38 | 0.60 | -0.01 | AvSl |
|
44
| SRF Limited | Specialty Chemicals | 31 Dec 2022 | 2,290.4 | 1,114.8 | 2,210.5 | 65,523.2 | 31,961.6 | 2.05 | 0.70 | 0.00 | StBy |
|
45
| Tata Power Company | Power Generation | 31 Dec 2022 | 207.7 | 208.4 | 205.3 | 65,600.3 | 34,386.3 | 1.00 | 0.53 | -0.03 | StSl |
|
46
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2022 | 1,550.6 | 505.4 | 1,531.9 | 51,846.5 | 14,845.1 | 3.07 | 0.63 | 0.01 | AvBy |
|
47
| United Spirits | Distilleries | 31 Dec 2022 | 877.6 | 179.0 | 768.9 | 55,867.6 | 19,701.1 | 4.90 | 0.55 | 0.00 | StSl |
|
48
| Vedanta Limited | Mining/Minerals | 31 Dec 2022 | 308.4 | 765.7 | 314.3 | 116,831.6 | 33,515.0 | 0.40 | 0.74 | -0.01 | StSl |
|
49
| Zomato | Internet Retail | 30 Sep 2022 | 62.4 | -3.5 | 48.8 | 41,675.1 | 21,577.4 | -17.57 | -7.51 | -0.05 | SoRl |
| Summary of Nifty Next 50 stocks | 46,663.8 | 20,957.4 | 38,464.2 | 3,876,944.0 | 1,130,309.0 | 2.23 | 0.55 | 0.00 | |