icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 76% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aavas Financiers | Finance Housing | 30 Sep 2022 | 2,241.7 | 1,042.9 | 1,860.2 | 14,700.1 | 8,145.1 | 2.15 | 0.63 | -0.04 | Sell |
|
2
| ACC Limited | Cement | 30 Sep 2022 | 2,415.7 | 726.3 | 1,904.2 | 35,757.5 | 14,350.2 | 3.33 | -0.01 | -0.05 | SoRl |
|
3
| Adani Green Energy | Power Generation | 30 Sep 2022 | 2,260.8 | -153.7 | 1,189.0 | 188,341.5 | 52,157.2 | -14.71 | -1.28 | -0.02 | StSl |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2022 | 3,339.9 | 77.5 | 2,342.4 | 257,619.5 | 63,049.1 | 43.09 | 0.68 | 0.00 | AvBy |
|
5
| Ambuja Cements | Cement | 30 Sep 2022 | 515.6 | 238.4 | 387.5 | 76,943.8 | 28,162.8 | 2.16 | 0.31 | -0.04 | SoRl |
|
6
| Asian Paints | Paints | 31 Dec 2022 | 3,087.9 | 714.1 | 2,766.2 | 265,333.3 | 129,440.6 | 4.32 | 0.77 | 0.03 | Buy |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2022 | 933.8 | 769.7 | 871.9 | 268,090.1 | 228,813.4 | 1.21 | 0.43 | 0.02 | StSl |
|
8
| Bandhan Bank | Bank Pvt sector | 31 Dec 2022 | 234.2 | 137.4 | 241.9 | 38,966.0 | 18,332.3 | 1.70 | 0.15 | 0.01 | AvSl |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2022 | 132.4 | 232.0 | 158.9 | 82,173.0 | 29,585.4 | 0.57 | 0.18 | 0.06 | SoRl |
|
10
| Berger Paints | Paints | 30 Sep 2022 | 617.0 | 159.1 | 554.1 | 53,822.5 | 12,701.7 | 3.88 | 0.73 | 0.01 | Buy |
|
11
| City Union Bank | Bank Pvt sector | 30 Sep 2022 | 174.1 | 173.5 | 152.3 | 11,260.2 | 10,433.4 | 1.00 | 0.45 | 0.05 | SoRl |
|
12
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2022 | 411.9 | 251.5 | 328.8 | 20,907.9 | 20,006.0 | 1.64 | 0.82 | 0.00 | StBy |
|
13
| Dalmia Bharat | Cement | 30 Sep 2022 | 1,598.0 | 1,034.2 | 1,717.6 | 32,198.7 | 11,876.9 | 1.55 | 0.22 | -0.05 | SoRl |
|
14
| Dixon Technologies | Consumer Electronics | 31 Dec 2022 | 3,904.6 | 667.7 | 2,679.8 | 15,960.9 | 8,314.8 | 5.85 | 0.70 | 0.00 | AvBy |
|
15
| DLF Limited | Real Estate | 31 Dec 2022 | 375.0 | 135.2 | 353.2 | 87,415.6 | 21,802.0 | 2.77 | -0.11 | -0.04 | StSl |
|
16
| Federal Bank | Bank Pvt sector | 31 Dec 2022 | 139.1 | 200.9 | 133.1 | 28,067.6 | 26,748.7 | 0.69 | 0.49 | 0.06 | SoRl |
|
17
| Godrej Properties | Real Estate | 30 Sep 2022 | 1,193.9 | 230.6 | 1,165.2 | 32,395.0 | 10,548.7 | 5.18 | -0.37 | -0.07 | StSl |
|
18
| Grasim Industries | Diversified | 30 Sep 2022 | 1,674.9 | 3,144.2 | 1,598.6 | 105,248.6 | 55,403.4 | 0.53 | 0.43 | -0.04 | SoRl |
|
19
| Havells India | Elec Equipment | 31 Dec 2022 | 1,100.0 | 330.2 | 1,176.6 | 73,712.0 | 25,525.7 | 3.33 | 0.69 | 0.01 | Buy |
|
20
| HDFC Bank | Bank Pvt sector | 31 Dec 2022 | 1,628.2 | 1,138.4 | 1,614.2 | 900,172.0 | 753,159.1 | 1.43 | 0.57 | 0.03 | AvBy |
|
21
| Housing Development Finance Corporation | Finance Housing | 30 Sep 2022 | 2,287.8 | 2,391.6 | 2,648.2 | 481,265.5 | 475,694.7 | 0.96 | 0.54 | -0.03 | StSl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2022 | 890.9 | 579.9 | 823.5 | 574,557.9 | 571,173.8 | 1.54 | 0.48 | 0.01 | SoRl |
|
23
| IDFC First Bank | Bank Pvt sector | 31 Dec 2022 | 58.8 | 34.6 | 56.4 | 35,175.0 | 17,461.9 | 1.70 | -0.06 | 0.01 | SoRl |
|
24
| Indraprastha Gas | Gas Distribution | 31 Dec 2022 | 414.0 | 484.2 | 416.1 | 29,127.0 | 14,549.9 | 0.85 | 0.75 | 0.00 | AvBy |
|
25
| IndusInd Bank | Bank Pvt sector | 31 Dec 2022 | 1,220.1 | 970.0 | 1,089.1 | 84,446.6 | 60,352.2 | 1.26 | 0.30 | 0.03 | StSl |
|
26
| Jindal Steel and Power | Steel | 30 Sep 2022 | 428.6 | 618.9 | 574.9 | 58,639.8 | 21,015.3 | 0.69 | 0.40 | -0.06 | StSl |
|
27
| JK Cement | Cement | 30 Sep 2022 | 2,625.7 | 985.2 | 2,683.2 | 20,732.6 | 9,027.9 | 2.67 | 0.41 | -0.03 | SoRl |
|
28
| JSW Steel | Steel | 31 Dec 2022 | 768.1 | 359.6 | 701.7 | 169,616.4 | 55,134.0 | 2.14 | 0.27 | -0.07 | StSl |
|
29
| Kajaria Ceramics | Sanitaryware | 31 Dec 2022 | 1,160.2 | 428.4 | 1,065.8 | 16,970.2 | 8,831.4 | 2.71 | 0.65 | 0.00 | StSl |
|
30
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2022 | 1,827.3 | 1,022.4 | 1,726.3 | 342,848.0 | 249,882.3 | 1.79 | 0.47 | 0.00 | SoRl |
|
31
| Larsen and Toubro | Engineering turnkey | 31 Dec 2022 | 2,085.8 | 1,423.7 | 2,112.9 | 296,939.4 | 247,234.2 | 1.47 | 0.51 | -0.03 | StSl |
|
32
| LIC Housing Finance | Finance Housing | 30 Sep 2022 | 413.9 | 912.5 | 389.2 | 21,405.7 | 11,377.6 | 0.45 | 0.49 | -0.04 | SoRl |
|
33
| Mahanagar Gas | Gas Distribution | 30 Sep 2022 | 832.2 | 1,032.9 | 849.5 | 8,390.7 | 3,985.7 | 0.81 | 0.63 | 0.00 | AvBy |
|
34
| NTPC Limited | Power Generation | 31 Dec 2022 | 166.5 | 234.4 | 168.9 | 163,728.2 | 79,930.3 | 0.71 | 0.34 | -0.01 | AvSl |
|
35
| Oberoi Realty | Real Estate | 30 Sep 2022 | 917.8 | 592.6 | 803.6 | 29,219.1 | 9,435.6 | 1.55 | 0.49 | -0.01 | SoRl |
|
36
| Petronet LNG | Gas Transmission | 31 Dec 2022 | 215.5 | 551.4 | 219.5 | 32,925.0 | 15,232.5 | 0.39 | 0.81 | 0.04 | AvBy |
|
37
| Polycab India | Cables | 31 Dec 2022 | 2,569.1 | 1,204.8 | 2,819.2 | 42,205.3 | 11,054.8 | 2.13 | 0.65 | 0.02 | StBy |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2022 | 56.5 | 60.5 | 50.7 | 55,825.9 | 15,287.1 | 0.93 | -0.53 | 0.04 | StSl |
|
39
| Ramco Cements | Cement | 30 Sep 2022 | 754.5 | 234.7 | 655.0 | 15,477.2 | 7,817.7 | 3.21 | -0.20 | -0.06 | SoRl |
|
40
| RBL Bank | Bank Pvt sector | 31 Dec 2022 | 179.4 | 196.0 | 149.8 | 8,980.9 | 7,015.6 | 0.92 | -0.12 | 0.03 | StSl |
|
41
| Shree Cement | Cement | 30 Sep 2022 | 21,033.1 | 7,341.4 | 22,585.4 | 81,489.6 | 22,434.2 | 2.86 | 0.32 | -0.03 | SoRl |
|
42
| State Bank of India | Bank Pub sector | 30 Sep 2022 | 530.6 | 713.6 | 538.2 | 480,322.6 | 201,288.8 | 0.74 | 0.46 | 0.06 | StSl |
|
43
| Steel Authority of India | Steel | 30 Sep 2022 | 76.8 | 266.6 | 86.9 | 35,873.6 | 12,515.7 | 0.29 | 0.51 | -0.05 | StSl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2022 | 216.5 | 179.1 | 204.4 | 65,296.8 | 34,227.1 | 1.21 | 0.48 | -0.03 | SoRl |
|
45
| Tata Steel | Steel | 30 Sep 2022 | 99.3 | 320.8 | 118.8 | 145,056.7 | 92,212.9 | 0.31 | 0.72 | -0.04 | StSl |
|
46
| Torrent Power | Power Generation | 30 Sep 2022 | 486.9 | 300.1 | 435.3 | 20,918.9 | 9,011.9 | 1.62 | 0.21 | 0.00 | StSl |
|
47
| UltraTech Cement | Cement | 31 Dec 2022 | 6,959.1 | 2,744.5 | 6,887.7 | 198,832.4 | 78,585.5 | 2.54 | 0.34 | -0.03 | SoRl |
|
48
| Voltas Limited | Consumer Electronics | 30 Sep 2022 | 906.5 | 199.3 | 775.0 | 25,641.9 | 18,764.3 | 4.55 | 0.15 | -0.03 | SoRl |
|
49
| Whirlpool of India | Consumer Electronics | 30 Sep 2022 | 1,634.5 | 612.4 | 1,412.8 | 17,923.8 | 4,478.4 | 2.67 | 0.54 | -0.02 | SoRl |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2022 | 20.6 | -5.6 | 17.1 | 49,168.2 | 29,318.7 | -3.70 | -3.50 | 0.01 | StSl |
| Summary of Nifty Housing stocks | 8,115.9 | 5,984.3 | 7,633.2 | 6,198,087.0 | 3,922,888.0 | 1.36 | 0.46 | 0.00 | |