icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| ACC Limited | Cement | 31 Mar 2022 | 2,151.4 | 1,176.6 | 2,174.4 | 40,831.5 | 16,386.5 | 1.83 | 0.33 | -0.01 | AvSl |
2
| Adani Green Energy | Pow. Generation | 31 Mar 2022 | 1,914.7 | -148.1 | 1,903.7 | 297,741.4 | 44,661.2 | -12.93 | -1.11 | -0.02 | AvSl |
3
| Adani Total Gas | Gas Distribution | 31 Mar 2022 | 2,149.8 | 69.3 | 2,475.4 | 272,241.5 | 68,060.4 | 31.01 | 0.68 | -0.02 | AvSl |
4
| Ambuja Cements | Cement | 31 Mar 2022 | 299.3 | 293.7 | 368.3 | 73,121.4 | 36,560.7 | 1.02 | 0.43 | -0.01 | AvSl |
5
| Asian Paints | Paints | 31 Mar 2022 | 3,080.0 | 501.2 | 2,861.4 | 274,464.8 | 133,895.4 | 6.14 | 0.70 | 0.02 | StBy |
6
| Axis Bank | Bank Pvt sector | 31 Mar 2022 | 761.2 | 525.2 | 658.0 | 201,974.1 | 172,383.7 | 1.45 | 0.26 | 0.00 | AvSl |
7
| Bandhan Bank | Bank Pvt sector | 31 Mar 2022 | 307.4 | 133.8 | 277.7 | 44,731.0 | 4,473.1 | 2.30 | 0.19 | 0.08 | AvSl |
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2022 | 111.6 | 181.7 | 99.5 | 51,429.2 | 23,143.1 | 0.61 | 0.01 | 0.07 | AvSl |
9
| Berger Paints | Paints | 31 Mar 2022 | 699.7 | 128.7 | 592.1 | 57,512.1 | 14,378.0 | 5.44 | 0.69 | 0.01 | StBy |
10
| City Union Bank | Bank Pvt sector | 31 Mar 2022 | 128.9 | 136.8 | 141.3 | 10,450.3 | 9,405.3 | 0.94 | 0.35 | 0.04 | AvSl |
11
| Crompton Greaves Consumer Electricals | Dom. Appliances | 31 Mar 2022 | 374.0 | 237.3 | 363.3 | 23,008.5 | 14,955.5 | 1.58 | 0.78 | 0.01 | StBy |
12
| Dalmia Bharat | Cement | 31 Mar 2022 | 1,495.6 | 1,155.2 | 1,381.5 | 25,885.0 | 6,471.2 | 1.29 | 0.27 | -0.03 | AvSl |
13
| Dixon Technologies | Cons. Electronics | 31 Mar 2022 | 4,308.8 | 583.8 | 3,668.8 | 21,771.1 | 13,062.6 | 7.38 | 0.71 | 0.01 | StBy |
14
| DLF Limited | Constr. Real est | 31 Mar 2022 | 380.5 | 123.1 | 329.6 | 81,586.3 | 20,396.6 | 3.09 | -0.19 | -0.04 | AvSl |
15
| Federal Bank | Bank Pvt sector | 31 Mar 2022 | 97.4 | 143.1 | 95.6 | 20,089.8 | 20,089.8 | 0.68 | 0.35 | 0.04 | AvSl |
16
| Godrej Properties | Constr. Real est | 31 Mar 2022 | 1,672.2 | 196.6 | 1,277.9 | 35,524.1 | 10,657.2 | 8.50 | -0.59 | -0.04 | AvSl |
17
| Grasim Industries | Diversified | 31 Mar 2022 | 1,664.0 | 3,842.1 | 1,369.7 | 90,163.4 | 47,462.5 | 0.43 | 0.54 | -0.02 | AvSl |
18
| Havells India | Elec. Equipment | 31 Mar 2022 | 1,152.6 | 364.2 | 1,197.2 | 74,981.0 | 29,992.4 | 3.16 | 0.74 | 0.02 | StBy |
19
| HDFC Bank | Bank Pvt sector | 31 Mar 2022 | 1,470.4 | 933.9 | 1,371.3 | 760,432.3 | 636,241.2 | 1.57 | 0.52 | 0.02 | StBy |
20
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2022 | 2,390.4 | 2,178.4 | 2,229.5 | 404,214.7 | 398,791.4 | 1.10 | 0.51 | -0.03 | AvSl |
21
| ICICI Bank | Bank Pvt sector | 31 Mar 2022 | 730.3 | 488.4 | 726.0 | 504,446.1 | 501,474.8 | 1.50 | 0.45 | 0.00 | AvSl |
22
| IDFC First Bank | Bank Pvt sector | 31 Mar 2022 | 39.7 | 6.5 | 34.1 | 21,171.3 | 8,468.5 | 6.12 | -4.22 | -0.03 | AvSl |
23
| Indiabulls Housing Finance | Finance Housing | 31 Mar 2022 | 157.8 | 363.5 | 93.4 | 4,374.1 | 2,843.2 | 0.43 | 0.02 | -0.01 | SoRl |
24
| Indraprastha Gas | Gas Distribution | 31 Mar 2022 | 373.2 | 280.4 | 364.7 | 25,525.5 | 12,762.8 | 1.33 | 0.61 | 0.02 | StBy |
25
| IndusInd Bank | Bank Pvt sector | 31 Mar 2022 | 935.4 | 791.3 | 836.6 | 64,804.5 | 55,083.8 | 1.18 | 0.22 | 0.01 | AvSl |
26
| Jindal Steel and Power | Steel | 31 Mar 2022 | 532.9 | 553.4 | 333.8 | 34,045.4 | 15,320.5 | 0.96 | 0.34 | 0.00 | AvSl |
27
| JK Cement | Cement | 31 Mar 2022 | 2,431.3 | 1,425.2 | 2,248.5 | 17,373.4 | 6,080.7 | 1.71 | 0.61 | 0.00 | StBy |
28
| JSW Steel | Steel | 31 Mar 2022 | 732.7 | 793.8 | 554.6 | 134,047.0 | 67,023.5 | 0.92 | 0.64 | -0.02 | SoRl |
29
| Kajaria Ceramics | Ceramics | 31 Mar 2022 | 1,019.3 | 416.7 | 949.9 | 15,122.0 | 6,804.9 | 2.45 | 0.67 | 0.01 | StBy |
30
| Kansai Nerolac Paints | Paints | 31 Mar 2022 | 467.8 | 82.5 | 399.7 | 21,537.9 | 7,538.3 | 5.67 | 0.07 | -0.03 | AvSl |
31
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2022 | 1,753.9 | 903.4 | 1,704.5 | 338,285.6 | 169,142.8 | 1.94 | 0.46 | 0.00 | AvSl |
32
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,556.2 | 218,643.6 | 182,044.5 | 1.06 | 0.59 | -0.02 | Sell |
33
| LIC Housing Finance | Finance Housing | 31 Mar 2022 | 359.0 | 941.8 | 346.7 | 19,070.7 | 11,442.4 | 0.38 | 0.52 | 0.02 | StBy |
34
| Mahanagar Gas | Gas Distribution | 31 Mar 2022 | 779.1 | 693.1 | 782.1 | 7,724.9 | 1,931.2 | 1.12 | 0.47 | 0.00 | AvSl |
35
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 139.0 | 134,735.2 | 33,683.8 | 0.53 | 0.43 | 0.01 | StSl |
36
| Oberoi Realty | Constr. Real est | 31 Mar 2022 | 939.9 | 493.6 | 784.0 | 28,506.4 | 7,126.6 | 1.90 | 0.42 | -0.02 | AvSl |
37
| Petronet LNG | Gas Transmission | 31 Mar 2022 | 193.8 | 315.2 | 221.0 | 33,142.5 | 13,257.0 | 0.61 | 0.71 | 0.02 | StBy |
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2022 | 35.1 | 62.5 | 30.0 | 32,978.0 | 14,840.1 | 0.56 | -0.42 | 0.03 | AvSl |
39
| Ramco Cements | Cement | 31 Mar 2022 | 768.1 | 412.2 | 663.4 | 15,674.5 | 8,621.0 | 1.86 | 0.32 | -0.03 | AvSl |
40
| RBL Bank | Bank Pvt sector | 31 Mar 2022 | 130.2 | 127.3 | 83.4 | 4,999.9 | 1,500.0 | 1.02 | -0.64 | 0.02 | SoRl |
41
| Shree Cement | Cement | 31 Mar 2022 | 24,032.6 | 9,606.9 | 19,990.9 | 72,128.5 | 18,032.1 | 2.50 | 0.49 | 0.00 | AvSl |
42
| State Bank of India | Bank Pub sector | 31 Mar 2022 | 493.6 | 649.3 | 480.0 | 428,336.8 | 179,503.1 | 0.76 | 0.45 | 0.05 | AvSl |
43
| Steel Authority of India | Steel | 31 Mar 2022 | 98.6 | 255.9 | 69.6 | 28,748.5 | 5,749.7 | 0.39 | 0.49 | 0.00 | Sell |
44
| Tata Power Company | Pow. Generation | 31 Mar 2022 | 238.7 | 81.0 | 214.0 | 68,380.3 | 47,866.2 | 2.94 | -0.01 | -0.03 | AvSl |
45
| Tata Steel | Steel | 31 Mar 2022 | 1,307.2 | 3,321.0 | 858.2 | 104,825.6 | 66,637.9 | 0.39 | 0.71 | 0.03 | AvBy |
46
| Torrent Power | Pow. Generation | 31 Mar 2022 | 491.9 | 148.3 | 477.6 | 22,954.3 | 9,181.7 | 3.32 | -0.40 | 0.00 | AvSl |
47
| UltraTech Cement | Cement | 31 Mar 2022 | 6,602.3 | 4,093.4 | 5,828.1 | 168,238.8 | 67,295.5 | 1.61 | 0.57 | -0.01 | AvSl |
48
| Voltas Limited | Cons. Electronics | 31 Mar 2022 | 1,245.4 | 253.7 | 976.1 | 32,297.7 | 22,608.4 | 4.91 | 0.34 | -0.01 | AvSl |
49
| Whirlpool of India | Cons. Electronics | 31 Mar 2022 | 1,572.9 | 572.7 | 1,612.6 | 20,459.4 | 5,114.8 | 2.75 | 0.52 | -0.01 | AvSl |
50
| Yes Bank | Bank Pvt sector | 31 Mar 2022 | 12.3 | 2.4 | 12.7 | 31,694.5 | 17,064.8 | 5.16 | -4.65 | 0.00 | SoRl |
Summary of Nifty Housing stocks | 7,373.0 | 5,692.7 | 6,846.2 | 5,516,426.0 | 3,287,513.0 | 1.30 | 0.46 | 0.01 | |