icTracker Valuation of Nifty Smallcap 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Avanti Feeds | Animal Feed | 31 Dec 2020 | 522.7 | 341.7 | 481.3 | 6,557.5 | 1,967.3 | 1.53 | 0.59 | 0.01 | Buy |
|
2
| Bajaj Electricals | Dom. Appliances | 31 Dec 2020 | 610.6 | 151.5 | 1,118.1 | 12,793.0 | 4,477.5 | 4.03 | 0.12 | 0.03 | StSl |
|
3
| Bharat Dynamics | Defence | 31 Dec 2020 | 340.4 | 149.6 | 335.1 | 6,140.8 | 614.1 | 2.28 | 0.07 | -0.02 | AvSl |
|
4
| Birla Corporation | Cement | 31 Dec 2020 | 721.3 | 835.4 | 932.1 | 7,177.7 | 2,871.1 | 0.86 | 0.20 | -0.01 | Sell |
|
5
| Can Fin Homes | Finance Housing | 31 Mar 2021 | 613.8 | 636.1 | 524.3 | 6,981.3 | 4,188.8 | 0.96 | 0.69 | -0.06 | StSl |
|
6
| Ceat Limited | Tyres | 31 Mar 2021 | 1,556.6 | 1,166.8 | 1,340.2 | 5,420.9 | 2,439.4 | 1.33 | 0.29 | -0.01 | StSl |
|
7
| Century Textiles and Industries | Paper | 31 Mar 2021 | 465.1 | 297.9 | 478.0 | 5,339.1 | 3,203.4 | 1.56 | -0.10 | -0.05 | SoRl |
|
8
| Chambal Fertilisers and Chemicals | Fertilisers | 31 Dec 2020 | 227.8 | 715.8 | 221.9 | 9,233.6 | 4,155.1 | 0.32 | 0.84 | 0.05 | StBy |
|
9
| Cochin Shipyard | Ship Building | 31 Dec 2020 | 372.6 | 522.3 | 374.1 | 4,920.9 | 1,230.2 | 0.71 | 0.43 | 0.02 | AvSl |
|
10
| Cyient Limited | Comp. Software | 31 Mar 2021 | 647.5 | 519.2 | 758.8 | 8,348.5 | 5,426.5 | 1.25 | 0.48 | 0.01 | Sell |
|
11
| DCB Bank | Bank Pvt Sector | 31 Dec 2020 | 119.3 | 213.2 | 90.3 | 2,802.2 | 2,381.8 | 0.56 | 0.44 | 0.08 | SoRl |
|
12
| DCM Shriram | Diversified | 31 Mar 2021 | 501.2 | 488.0 | 694.3 | 10,826.3 | 3,789.2 | 1.03 | 0.39 | 0.01 | StSl |
|
13
| Deepak Nitrite | Chemicals | 31 Mar 2021 | 1,656.5 | 795.9 | 1,891.2 | 25,794.7 | 14,187.1 | 2.08 | 0.78 | 0.08 | BoDp |
|
14
| Dilip Buildcon | Constr. Civil | 31 Dec 2020 | 392.7 | 365.3 | 532.9 | 7,288.5 | 1,457.7 | 1.07 | 0.29 | -0.01 | SoRl |
|
15
| Dixon Technologies | Cons. Electronics | 31 Dec 2020 | 13,448.6 | 2,625.7 | 4,119.5 | 4,823.9 | 2,894.3 | 5.12 | 0.79 | 0.06 | StBy |
|
16
| GMM Pfaudler | Non Elec. Equipment | 31 Dec 2020 | 3,787.3 | 1,243.4 | 4,062.9 | 5,938.9 | 1,484.7 | 3.05 | 0.78 | 0.02 | AvBy |
|
17
| Godfrey Phillips India | Cigarettes | 31 Dec 2020 | 972.2 | 967.9 | 864.0 | 4,492.0 | 1,347.6 | 1.00 | 0.51 | 0.01 | BoDp |
|
18
| Granules India | Pharma Drugs | 31 Dec 2020 | 352.2 | 294.4 | 351.8 | 8,712.0 | 4,356.0 | 1.20 | 0.72 | 0.02 | BoDp |
|
19
| Graphite India | Electrodes | 31 Dec 2020 | 303.2 | 229.4 | 738.2 | 14,421.7 | 5,047.6 | 1.32 | 0.00 | -0.03 | Sell |
|
20
| IDFC Limited | Finance Term Lending | 31 Dec 2020 | 37.0 | 95.6 | 52.6 | 8,396.8 | 7,137.3 | 0.39 | 0.47 | -0.06 | AvSl |
|
21
| Indiamart Intermesh | ITES | 31 Mar 2021 | 7,738.0 | 1,248.7 | 7,687.1 | 23,340.8 | 4,668.2 | 6.20 | 0.58 | 0.01 | Buy |
|
22
| Indian Bank | Bank Pub sector | 31 Dec 2020 | 85.7 | 210.1 | 113.9 | 12,857.8 | 2,571.6 | 0.41 | -0.56 | 0.08 | Sell |
|
23
| Ircon International | Infra Developers | 31 Dec 2020 | 87.5 | 158.8 | 88.1 | 4,143.0 | 414.3 | 0.55 | 0.43 | -0.01 | SoRl |
|
24
| Kajaria Ceramics | Ceramics | 31 Dec 2020 | 703.6 | 182.6 | 908.3 | 14,448.5 | 6,501.8 | 3.85 | 0.33 | 0.03 | StSl |
|
25
| KEC International | Elec. Equipment | 31 Dec 2020 | 364.0 | 180.1 | 379.5 | 9,755.2 | 4,877.6 | 2.02 | 0.32 | 0.00 | StSl |
|
26
| Laurus Labs | Pharma Formulations | 31 Mar 2021 | 362.0 | 242.4 | 481.3 | 25,824.0 | 7,747.2 | 1.49 | 0.80 | 0.08 | BoDp |
|
27
| Linde India | Industrial Gases | 31 Dec 2020 | 972.5 | 253.4 | 1,818.6 | 15,509.8 | 3,877.4 | 3.84 | -0.03 | -0.01 | SoRl |
|
28
| Mishra Dhatu Nigam | Metals non ferr | 31 Dec 2020 | 200.4 | 68.0 | 195.6 | 3,663.4 | 915.9 | 2.95 | 0.18 | 0.01 | AvSl |
|
29
| MOIL Limited | Mining/Minerals | 31 Dec 2020 | 143.1 | 128.5 | 163.5 | 3,879.1 | 775.8 | 1.11 | 0.10 | -0.02 | Sell |
|
30
| Multi Commodity Exchange of India | Finance Exchange | 31 Dec 2020 | 1,730.7 | 845.2 | 1,479.2 | 7,543.7 | 5,657.8 | 2.05 | 0.57 | -0.01 | StSl |
|
31
| National Buildings Construction Corp | Constr. Real est | 31 Dec 2020 | 29.2 | 10.6 | 44.8 | 8,055.0 | 805.5 | 2.74 | 0.08 | 0.01 | AvSl |
|
32
| Persistent Systems | Comp. Software | 31 Mar 2021 | 1,922.1 | 1,099.4 | 2,201.3 | 16,823.4 | 9,252.9 | 1.75 | 0.67 | 0.02 | BoDp |
|
33
| PNB Housing Finance | Finance Housing | 31 Mar 2021 | 374.9 | 730.6 | 364.0 | 6,125.0 | 3,675.0 | 0.51 | 0.27 | -0.06 | SoRl |
|
34
| Procter and Gamble Health | Pharma MNC | 31 Mar 2021 | 6,202.2 | 1,131.6 | 6,277.2 | 10,419.7 | 5,209.8 | 5.48 | 0.65 | -0.01 | StSl |
|
35
| PVR Limited | Entertainment Multiplex | 31 Dec 2020 | 1,320.2 | 129.3 | 1,138.1 | 6,279.0 | 2,197.6 | 10.21 | -1.15 | -0.12 | SoRl |
|
36
| Radico Khaitan | Distilleries | 31 Dec 2020 | 457.3 | 257.5 | 560.3 | 7,482.4 | 4,489.4 | 1.78 | 0.50 | 0.00 | StBy |
|
37
| Rail Vikas Nigam | Constr. Civil | 31 Dec 2020 | 24.0 | 97.8 | 28.4 | 5,921.5 | 592.1 | 0.25 | 0.72 | 0.01 | StBy |
|
38
| Rallis India | AgroChemicals | 31 Mar 2021 | 252.8 | 128.4 | 289.6 | 5,630.8 | 2,815.4 | 1.97 | 0.36 | -0.03 | Sell |
|
39
| RITES Limited | Engineering turnkey | 31 Dec 2020 | 271.6 | 254.3 | 239.4 | 5,751.6 | 575.2 | 1.07 | 0.53 | 0.00 | Buy |
|
40
| SpiceJet | Airlines | 31 Dec 2020 | 95.0 | -231.2 | 62.8 | 3,767.8 | 1,507.1 | -0.41 | -0.83 | -0.01 | StSl |
|
41
| Sterlite Technologies | Cables | 31 Mar 2021 | 194.2 | 108.6 | 223.9 | 8,880.5 | 3,996.2 | 1.79 | 0.52 | 0.00 | AvBy |
|
42
| Strides Pharma Science | Pharmaceuticals | 31 Dec 2020 | 878.2 | 431.7 | 853.1 | 7,646.3 | 5,734.8 | 2.03 | 0.29 | -0.04 | SoRl |
|
43
| Sun Pharma Advanced Research | Pharma Research | 31 Dec 2020 | 193.8 | -99.3 | 181.6 | 4,757.5 | 1,427.2 | -1.95 | -0.96 | -0.01 | Sell |
|
44
| Sunteck Realty | Constr. Real est | 31 Dec 2020 | 348.0 | 171.8 | 251.0 | 3,673.9 | 1,102.2 | 2.03 | -0.12 | -0.04 | StSl |
|
45
| Tata Elxsi | Comp. Software | 31 Mar 2021 | 2,692.9 | 717.9 | 3,755.7 | 23,388.9 | 12,863.9 | 3.75 | 0.70 | 0.05 | BoDp |
|
46
| TV18 Broadcast | Entertainment Production | 31 Mar 2021 | 28.8 | 61.5 | 36.3 | 6,214.6 | 2,796.6 | 0.47 | 0.49 | 0.01 | AvSl |
|
47
| Ujjivan Small Finance Bank | Bank Small Finance | 31 Dec 2020 | 39.3 | 8.7 | 29.2 | 5,037.8 | 251.9 | 4.53 | -1.05 | -0.09 | Sell |
|
48
| Vakrangee Limited | ITES | 31 Dec 2020 | 69.2 | 26.6 | 51.6 | 5,461.2 | 3,549.8 | 2.60 | 0.06 | -0.02 | SoRl |
|
49
| VIP Industries | Luggage | 31 Dec 2020 | 364.5 | 32.0 | 335.3 | 4,737.7 | 2,368.8 | 11.37 | -0.14 | -0.06 | StSl |
|
50
| Wockhardt Limited | Pharmaceuticals | 31 Dec 2020 | 546.6 | 614.9 | 587.8 | 6,511.5 | 1,953.4 | 0.89 | 0.42 | -0.04 | AvSl |
| Summary of Nifty Smallcap 50 stocks | 3,915.0 | 2,803.1 | 4,307.8 | 439,916.7 | 179,820.6 | 1.40 | 0.40 | 0.01 | |