icTracker Valuation of Nifty Smallcap 50 stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Drugs | Pharma Drugs | 30 Sep 2021 | 607.3 | 430.0 | 498.3 | 4,613.8 | 1,845.5 | 1.41 | 0.77 | 0.01 | Buy |
|
2
| Alok Industries | Textiles | 31 Dec 2021 | 25.8 | -86.5 | 29.7 | 14,746.8 | 13,272.1 | -0.30 | -0.62 | 0.00 | SoRl |
|
3
| Amber Enterprises | Cons. Electronics | 30 Sep 2021 | 3,263.7 | 575.0 | 3,139.5 | 10,578.0 | 1,586.7 | 5.68 | 0.14 | -0.04 | StSl |
|
4
| Anupam Rasayan | Specialty Chemicals | 30 Sep 2021 | 804.0 | 134.1 | 1,020.3 | 10,195.1 | 1,019.5 | 6.00 | -0.22 | -0.01 | AvSl |
|
5
| Avanti Feeds | Animal Feed | 30 Sep 2021 | 539.2 | 286.2 | 611.3 | 8,328.0 | 2,498.4 | 1.88 | 0.48 | -0.02 | StSl |
|
6
| Bajaj Electricals | Dom. Appliances | 30 Sep 2021 | 1,305.7 | 167.7 | 1,156.5 | 13,269.8 | 4,644.4 | 7.79 | 0.17 | 0.00 | StSl |
|
7
| Balaji Amines | Specialty Chemicals | 30 Sep 2021 | 4,517.4 | 1,025.7 | 3,196.6 | 10,357.1 | 4,660.7 | 4.40 | 0.67 | 0.03 | Buy |
|
8
| Bank of Maharashtra | Bank Pub sector | 31 Dec 2021 | 19.2 | 30.0 | 20.2 | 13,595.6 | 2,719.1 | 0.64 | 0.33 | 0.08 | SoRl |
|
9
| Birla Corporation | Cement | 30 Sep 2021 | 1,435.7 | 1,092.3 | 1,358.3 | 10,459.3 | 4,183.7 | 1.31 | 0.32 | -0.03 | StSl |
|
10
| Birlasoft Limited | Comp. Software | 30 Sep 2021 | 409.7 | 235.9 | 461.1 | 12,802.5 | 8,321.6 | 1.74 | 0.64 | 0.00 | Buy |
|
11
| Can Fin Homes | Finance Housing | 31 Dec 2021 | 553.0 | 567.5 | 601.2 | 8,004.6 | 4,802.7 | 0.97 | 0.61 | -0.05 | SoRl |
|
12
| Ceat Limited | Tyres | 31 Dec 2021 | 1,215.3 | 444.8 | 1,069.1 | 4,324.5 | 1,946.0 | 2.73 | -0.84 | -0.05 | StSl |
|
13
| Central Bank of India | Bank Pub sector | 30 Sep 2021 | 22.2 | 6.4 | 20.9 | 18,099.8 | 2,715.0 | 3.48 | -3.89 | 0.06 | SoRl |
|
14
| Central Depository Services | Finance Investments | 30 Sep 2021 | 1,290.0 | 517.8 | 1,510.1 | 15,780.5 | 5,523.2 | 2.49 | 0.82 | 0.05 | Buy |
|
15
| CESC Limited | Pow. Distribution | 31 Dec 2021 | 87.5 | 94.4 | 87.9 | 11,645.1 | 5,822.6 | 0.93 | 0.14 | -0.05 | SoRl |
|
16
| Chambal Fertilisers and Chemicals | Fertilisers | 30 Sep 2021 | 339.0 | 759.3 | 452.1 | 18,814.7 | 8,466.6 | 0.45 | 0.81 | 0.04 | Buy |
|
17
| Computer Age Management Services | Business Services | 30 Sep 2021 | 3,034.6 | 1,011.1 | 2,621.1 | 12,797.7 | 3,839.3 | 3.00 | 0.88 | 0.10 | AvBy |
|
18
| Cyient Limited | Comp. Software | 31 Dec 2021 | 1,023.0 | 564.1 | 931.5 | 10,272.1 | 6,676.8 | 1.81 | 0.51 | 0.01 | AvBy |
|
19
| Dilip Buildcon | Constr. Civil | 30 Sep 2021 | 568.4 | 76.4 | 354.0 | 4,841.7 | 968.3 | 7.44 | -2.49 | -0.12 | SoRl |
|
20
| Firstsource Solutions | ITES | 30 Sep 2021 | 195.5 | 142.7 | 154.9 | 10,791.1 | 4,856.0 | 1.37 | 0.70 | -0.01 | StSl |
|
21
| GMM Pfaudler | Non Elec. Equipment | 30 Sep 2021 | 4,418.7 | 949.7 | 4,724.1 | 6,905.5 | 1,726.4 | 4.65 | 0.59 | 0.00 | SoRl |
|
22
| Granules India | Pharma Drugs | 30 Sep 2021 | 320.4 | 306.9 | 301.2 | 7,458.7 | 3,729.4 | 1.04 | 0.69 | -0.01 | StSl |
|
23
| Graphite India | Electrodes | 30 Sep 2021 | 604.6 | 241.3 | 496.7 | 9,704.3 | 3,396.5 | 2.51 | 0.00 | -0.01 | SoRl |
|
24
| Happiest Minds Technologies | Comp. Software | 30 Sep 2021 | 1,380.0 | 319.7 | 1,183.5 | 17,381.3 | 5,214.4 | 4.32 | 0.88 | 0.05 | AvBy |
|
25
| HEG Limited | Electrodes | 30 Sep 2021 | 2,248.0 | 956.5 | 1,626.7 | 6,278.3 | 2,511.3 | 2.35 | 0.01 | -0.01 | SoRl |
|
26
| IDBI Bank | Bank Pub sector | 31 Dec 2021 | 46.4 | 22.7 | 48.6 | 52,256.7 | 15,677.0 | 2.04 | -0.62 | 0.00 | SoRl |
|
27
| IDFC Limited | Finance Term Lending | 30 Sep 2021 | 55.0 | 1.1 | 61.5 | 9,810.1 | 8,338.6 | 51.28 | -49.50 | -0.01 | SoRl |
|
28
| Indiabulls Housing Finance | Finance Housing | 30 Sep 2021 | 231.7 | 355.3 | 213.4 | 9,865.9 | 6,412.8 | 0.65 | 0.03 | -0.05 | SoRl |
|
29
| Indian Energy Exchange | Trading | 31 Dec 2021 | 252.8 | 60.2 | 238.7 | 21,451.2 | 8,580.5 | 4.20 | 0.86 | 0.08 | AvBy |
|
30
| Indian Overseas Bank | Bank Pub sector | 30 Sep 2021 | 22.8 | 0.2 | 20.3 | 38,277.4 | 11,483.2 | 150.35 | -74.35 | 0.10 | SoRl |
|
31
| Indigo Paints | Paints | 30 Sep 2021 | 2,560.3 | 270.8 | 1,957.3 | 9,310.7 | 1,396.6 | 9.46 | 0.54 | 0.00 | Buy |
|
32
| Intellect Design Arena | Comp. Software | 30 Sep 2021 | 710.0 | 285.0 | 721.3 | 9,673.8 | 6,771.6 | 2.49 | 0.58 | 0.01 | Buy |
|
33
| J.B.Chemicals n Pharmaceuticals | Pharmaceuticals | 30 Sep 2021 | 1,867.0 | 1,052.8 | 1,731.0 | 13,377.1 | 6,019.7 | 1.77 | 0.76 | 0.02 | Buy |
|
34
| KEC International | Elec. Equipment | 30 Sep 2021 | 443.1 | 204.8 | 499.4 | 12,839.0 | 6,419.5 | 2.16 | 0.35 | -0.02 | SoRl |
|
35
| MMTC Limited | Trading | 31 Mar 2021 | 42.4 | -42.3 | 49.6 | 7,432.5 | 743.3 | -1.00 | -1.02 | -0.06 | AvSl |
|
36
| Motilal Oswal Financial Services | Finance Investments | 30 Sep 2021 | 858.8 | 1,228.8 | 897.5 | 13,192.5 | 2,638.5 | 0.70 | 0.71 | 0.05 | Buy |
|
37
| Multi Commodity Exchange of India | Finance Exchange | 30 Sep 2021 | 1,658.7 | 509.2 | 1,533.9 | 7,822.4 | 5,866.8 | 3.26 | 0.29 | -0.02 | SoRl |
|
38
| National Buildings Construction Corp | Constr. Real est | 30 Sep 2021 | 48.7 | 11.2 | 46.2 | 8,316.0 | 831.6 | 4.36 | 0.09 | 0.00 | SoRl |
|
39
| PNB Housing Finance | Finance Housing | 31 Dec 2021 | 495.4 | 642.9 | 418.4 | 7,052.5 | 4,231.5 | 0.77 | 0.11 | -0.04 | StSl |
|
40
| PVR Limited | Entertainment Multiplex | 31 Dec 2021 | 1,298.3 | 431.9 | 1,568.6 | 9,561.3 | 3,346.5 | 3.01 | 0.45 | -0.10 | AvSl |
|
41
| Radico Khaitan | Distilleries | 30 Sep 2021 | 881.0 | 273.1 | 1,098.6 | 14,684.7 | 8,810.8 | 3.23 | 0.48 | 0.00 | SoRl |
|
42
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2021 | 30.2 | 112.5 | 35.6 | 7,422.7 | 742.3 | 0.27 | 0.74 | 0.01 | Buy |
|
43
| Route Mobile | Comp. Software | 30 Sep 2021 | 1,949.9 | 731.5 | 1,567.9 | 9,079.8 | 1,816.0 | 2.67 | 0.83 | 0.03 | AvBy |
|
44
| Sterlite Technologies | Cables | 31 Dec 2021 | 287.8 | 72.5 | 208.0 | 8,265.7 | 3,719.6 | 3.97 | 0.29 | -0.14 | SoRl |
|
45
| Strides Pharma Science | Pharmaceuticals | 30 Sep 2021 | 589.5 | 160.8 | 385.3 | 3,459.1 | 2,594.3 | 3.67 | -0.69 | -0.09 | SoRl |
|
46
| TV18 Broadcast | Entertainment Production | 31 Dec 2021 | 44.9 | 72.8 | 48.8 | 8,357.5 | 3,760.9 | 0.62 | 0.51 | 0.01 | AvBy |
|
47
| UTI Asset Management Company | Finance Investments | 30 Sep 2021 | 1,067.0 | 879.1 | 982.9 | 12,466.6 | 2,493.3 | 1.21 | 0.70 | 0.03 | AvBy |
|
48
| Welspun India | Textiles | 30 Sep 2021 | 169.3 | 96.4 | 137.4 | 13,571.0 | 3,392.7 | 1.76 | 0.59 | -0.01 | SoRl |
|
49
| Wockhardt Limited | Pharmaceuticals | 30 Sep 2021 | 454.8 | 554.1 | 395.9 | 4,386.8 | 1,316.0 | 0.82 | 0.38 | -0.05 | SoRl |
| Summary of Nifty Smallcap 50 stocks | 5,290.0 | 2,502.1 | 5,087.2 | 583,978.6 | 224,349.9 | 2.11 | 0.19 | 0.01 | |