icTracker Valuation of Nifty REITs n InvITs stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Brookfield India REIT | REIT | 30 Jun 2025 | 314.9 | -1,050.9 | 319.5 | 19,418.3 | 9,709.1 | -0.32 | -1.27 | 0.00 | WkBr |
|
2
| Embassy Office Parks REIT | REIT | 30 Jun 2025 | 389.5 | 139.3 | 387.9 | 36,766.0 | 18,383.0 | 2.59 | -0.61 | -0.01 | WkBr |
|
3
| India Grid Trust | InvIT | 30 Jun 2025 | 150.7 | -207.5 | 164.3 | 13,715.1 | 10,423.5 | -0.78 | -1.36 | 0.00 | WkBr |
|
4
| Indus Infra Trust | InvIT | 30 Jun 2025 | 108.6 | 1,300.5 | 112.9 | 5,001.7 | 4,251.4 | 0.09 | 0.91 | 0.01 | VrBl |
|
5
| IRB InvIT Fund | InvIT | 30 Jun 2025 | 61.5 | 597.5 | 63.0 | 3,656.0 | 2,997.9 | 0.11 | 0.88 | 0.01 | WkBl |
|
6
| Mindspace Business Parks REIT | REIT | 30 Jun 2025 | 400.1 | -152.6 | 423.0 | 25,767.9 | 12,883.9 | -3.01 | -2.85 | 0.00 | WkBr |
|
7
| Nexus Select Trust | REIT | 30 Jun 2025 | 139.9 | -51.7 | 148.3 | 22,459.9 | 12,802.1 | -3.06 | -3.06 | -0.01 | VrBr |
|
8
| Powergrid Infrastructure Investment Trust | InvIT | 30 Jun 2025 | 90.6 | 105.9 | 90.8 | 8,266.4 | 7,026.5 | 0.86 | 0.18 | 0.00 | VrBr |
| Summary of Nifty REITs n InvITs stocks | 1,214.5 | 204.0 | 1,250.3 | 138,384.4 | 80,021.3 | 5.95 | -4.41 | -0.01 | |