icTracker Valuation of Nifty REITs n InvITs stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Brookfield India REIT | REIT | 31 Dec 2025 | 331.6 | -590.0 | 363.3 | 27,223.7 | 13,611.8 | -0.56 | -1.38 | 0.00 | Brsh |
|
2
| Embassy Office Parks REIT | REIT | 31 Dec 2025 | 435.3 | 82.7 | 448.7 | 42,530.1 | 21,265.1 | 5.26 | -1.86 | -0.01 | Brsh |
|
3
| India Grid Trust | InvIT | 31 Dec 2025 | 168.2 | -228.4 | 166.1 | 14,291.0 | 10,861.2 | -0.74 | -1.24 | 0.00 | WkBr |
|
4
| Indus Infra Trust | InvIT | 31 Dec 2025 | 116.8 | 475.0 | 121.9 | 5,398.5 | 4,588.8 | 0.25 | 0.77 | 0.00 | VrBl |
|
5
| IRB InvIT Fund | InvIT | 31 Dec 2025 | 62.2 | 249.5 | 63.0 | 8,071.5 | 6,618.6 | 0.25 | 0.88 | 0.00 | WkBr |
|
6
| Mindspace Business Parks REIT | REIT | 31 Dec 2025 | 475.0 | -335.1 | 503.2 | 30,656.0 | 15,328.0 | -1.42 | -1.71 | 0.00 | WkBr |
|
7
| Nexus Select Trust | REIT | 31 Dec 2025 | 154.8 | -77.6 | 163.0 | 24,699.0 | 14,078.5 | -2.00 | -2.18 | 0.00 | WkBr |
|
8
| Powergrid Infrastructure Investment Trust | InvIT | 31 Dec 2025 | 89.4 | 94.3 | 91.6 | 8,338.3 | 7,087.6 | 0.95 | 0.09 | 0.01 | VrBr |
| Summary of Nifty REITs n InvITs stocks | 1,335.6 | -230.4 | 1,395.9 | 161,208.2 | 93,439.5 | -5.80 | 4.35 | -0.01 | |