icTracker Valuation of Nifty REITs n InvITs stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Brookfield India REIT | REIT | 31 Mar 2025 | 289.6 | -721.2 | 311.0 | 18,898.7 | 9,449.3 | -0.46 | -1.42 | 0.00 | Brsh |
|
2
| Embassy Office Parks REIT | REIT | 31 Mar 2025 | 365.5 | 248.6 | 393.7 | 37,318.6 | 18,659.3 | 1.42 | 0.07 | -0.06 | Brsh |
|
3
| India Grid Trust | InvIT | 31 Mar 2025 | 140.9 | -160.2 | 152.2 | 12,698.6 | 9,651.0 | -1.05 | -1.43 | 0.00 | VrBr |
|
4
| Indus Infra Trust | InvIT | 31 Mar 2025 | 107.5 | 2,520.9 | 110.1 | 4,875.4 | 4,144.1 | 0.04 | 0.96 | 0.01 | VrBl |
|
5
| IRB InvIT Fund | InvIT | 31 Mar 2025 | 50.0 | 290.1 | 61.8 | 3,587.5 | 2,941.7 | 0.17 | 0.77 | 0.01 | FrBl |
|
6
| Mindspace Business Parks REIT | REIT | 31 Mar 2025 | 374.7 | -221.8 | 400.6 | 24,401.5 | 12,200.7 | -2.33 | -2.10 | -0.01 | VrBr |
|
7
| Nexus Select Trust | REIT | 31 Mar 2025 | 130.2 | -32.5 | 140.9 | 21,347.9 | 12,168.3 | -4.00 | -3.87 | -0.01 | WkBr |
|
8
| Powergrid Infrastructure Investment Trust | InvIT | 31 Mar 2025 | 76.0 | 120.7 | 91.3 | 8,306.5 | 7,060.5 | 0.65 | 0.28 | 0.06 | Brsh |
| Summary of Nifty REITs n InvITs stocks | 1,115.5 | 840.1 | 1,212.3 | 113,114.0 | 67,300.7 | 1.33 | -0.03 | -0.01 | |