icTracker Valuation of Nifty REITs n InvITs stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Brookfield India REIT | REIT | 30 Jun 2025 | 314.9 | -1,050.9 | 334.0 | 20,295.9 | 10,148.0 | -0.32 | -1.27 | 0.00 | WkBr |
|
2
| Embassy Office Parks REIT | REIT | 30 Jun 2025 | 389.5 | 139.3 | 415.6 | 39,394.5 | 19,697.2 | 2.59 | -0.61 | -0.01 | WkBr |
|
3
| India Grid Trust | InvIT | 30 Jun 2025 | 150.7 | -207.5 | 168.6 | 14,070.7 | 10,693.7 | -0.78 | -1.36 | 0.00 | WkBr |
|
4
| Indus Infra Trust | InvIT | 30 Jun 2025 | 108.6 | 1,300.5 | 117.3 | 5,195.7 | 4,416.3 | 0.09 | 0.91 | 0.01 | VrBl |
|
5
| IRB InvIT Fund | InvIT | 30 Jun 2025 | 61.5 | 597.5 | 63.6 | 3,690.8 | 3,026.5 | 0.11 | 0.88 | 0.01 | VrBl |
|
6
| Mindspace Business Parks REIT | REIT | 30 Jun 2025 | 400.1 | -152.6 | 444.6 | 27,085.5 | 13,542.8 | -3.01 | -2.85 | 0.00 | WkBr |
|
7
| Nexus Select Trust | REIT | 30 Jun 2025 | 139.9 | -51.7 | 155.8 | 23,608.3 | 13,456.7 | -3.06 | -3.06 | -0.01 | WkBr |
|
8
| Powergrid Infrastructure Investment Trust | InvIT | 30 Jun 2025 | 90.6 | 105.9 | 96.3 | 8,763.3 | 7,448.8 | 0.86 | 0.18 | 0.00 | Brsh |
| Summary of Nifty REITs n InvITs stocks | 1,212.7 | 203.7 | 1,315.1 | 145,770.0 | 84,135.2 | 5.95 | -4.41 | -0.01 | |