icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 77% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Dec 2022 | 3,087.9 | 714.1 | 2,766.2 | 265,333.3 | 129,440.6 | 4.32 | 0.77 | 0.03 | Buy |
|
2
| Avenue Supermarkets | Retailing | 31 Dec 2022 | 4,068.8 | 657.5 | 3,546.3 | 229,720.3 | 50,373.8 | 6.19 | 0.63 | 0.00 | AvBy |
|
3
| Bata India | Footwear | 30 Sep 2022 | 1,821.5 | 131.0 | 1,511.9 | 19,432.1 | 9,626.3 | 13.90 | 0.24 | -0.02 | SoRl |
|
4
| Berger Paints | Paints | 30 Sep 2022 | 617.0 | 159.1 | 554.1 | 53,822.5 | 12,701.7 | 3.88 | 0.73 | 0.01 | Buy |
|
5
| Bharti Airtel | Telecom | 30 Sep 2022 | 799.9 | 555.7 | 770.2 | 458,694.1 | 201,569.5 | 1.44 | 0.70 | -0.04 | StSl |
|
6
| Britannia Industries | Food Products | 30 Sep 2022 | 3,843.1 | 793.9 | 4,406.8 | 106,144.6 | 51,027.2 | 4.84 | 0.89 | 0.17 | StBy |
|
7
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2022 | 1,536.3 | 564.6 | 1,450.7 | 39,455.6 | 19,275.6 | 2.72 | 0.88 | 0.10 | Buy |
|
8
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2022 | 411.9 | 251.5 | 328.8 | 20,907.9 | 20,006.0 | 1.64 | 0.82 | 0.00 | StBy |
|
9
| Dabur India | Personal Care | 30 Sep 2022 | 573.0 | 138.0 | 558.1 | 98,873.3 | 31,704.8 | 4.15 | 0.64 | 0.02 | AvBy |
|
10
| Dixon Technologies | Consumer Electronics | 31 Dec 2022 | 3,904.6 | 667.7 | 2,679.8 | 15,960.9 | 8,314.8 | 5.85 | 0.70 | 0.00 | AvBy |
|
11
| Godrej Consumer Products | Personal Care | 30 Sep 2022 | 910.5 | 432.3 | 903.8 | 92,425.7 | 32,633.1 | 2.11 | 0.71 | -0.01 | StSl |
|
12
| Havells India | Elec Equipment | 31 Dec 2022 | 1,100.0 | 330.2 | 1,176.6 | 73,712.0 | 25,525.7 | 3.33 | 0.69 | 0.01 | Buy |
|
13
| Hindustan Unilever | Personal Care MNC | 31 Dec 2022 | 2,561.1 | 1,065.4 | 2,568.2 | 603,410.3 | 222,239.5 | 2.40 | 0.79 | 0.02 | AvBy |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2022 | 331.7 | 24.2 | 291.3 | 41,376.2 | 25,568.5 | 13.70 | -1.27 | -0.03 | SoRl |
|
15
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2022 | 706.0 | 138.8 | 624.9 | 49,988.0 | 15,314.3 | 5.08 | 0.80 | 0.06 | Buy |
|
16
| Info Edge India | Internet Retail | 30 Sep 2022 | 3,860.6 | 7,798.4 | 3,727.8 | 48,082.1 | 26,637.8 | 0.50 | 0.85 | -0.04 | AvSl |
|
17
| Interglobe Aviation | Airlines | 30 Sep 2022 | 1,855.3 | -3,331.3 | 2,083.8 | 80,314.9 | 22,328.2 | -0.56 | -0.93 | -0.01 | StSl |
|
18
| ITC Limited | Cigarettes | 30 Sep 2022 | 332.2 | 195.7 | 344.8 | 427,523.7 | 301,069.3 | 1.70 | 0.73 | 0.03 | BoDp |
|
19
| Jubilant Foodworks | Restaurants | 30 Sep 2022 | 622.7 | 88.1 | 485.3 | 32,022.3 | 18,527.5 | 7.07 | 0.64 | -0.01 | SoRl |
|
20
| Marico Limited | Personal Care | 30 Sep 2022 | 537.9 | 173.5 | 504.3 | 65,197.4 | 26,413.1 | 3.10 | 0.83 | 0.05 | StBy |
|
21
| Nestle India | Food Products | 30 Sep 2022 | 19,144.8 | 3,332.5 | 19,165.9 | 184,789.4 | 68,599.4 | 5.74 | 0.91 | 0.20 | AvBy |
|
22
| Page Industries | Textiles | 30 Sep 2022 | 50,666.2 | 8,978.4 | 40,242.6 | 44,886.0 | 27,414.3 | 5.64 | 0.87 | 0.09 | Buy |
|
23
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 30 Sep 2022 | 13,885.2 | 2,743.1 | 13,745.5 | 44,618.9 | 12,952.4 | 5.06 | 0.90 | 0.15 | StBy |
|
24
| Tata Communications | Telecom | 31 Dec 2022 | 1,274.5 | 503.4 | 1,233.7 | 35,160.5 | 14,450.6 | 2.53 | 0.92 | 0.20 | AvBy |
|
25
| Tata Consumer Products | Tea/Coffee | 30 Sep 2022 | 802.9 | 333.7 | 735.7 | 67,794.0 | 43,329.1 | 2.41 | 0.48 | -0.02 | SoRl |
|
26
| Titan Company | Diversified | 30 Sep 2022 | 2,607.0 | 332.1 | 2,335.6 | 207,346.9 | 96,785.0 | 7.85 | 0.65 | 0.03 | Buy |
|
27
| Trent Limited | Retailing | 30 Sep 2022 | 1,420.0 | 4.4 | 1,180.4 | 41,960.0 | 23,090.8 | 321.20 | -14.51 | -0.07 | SoRl |
|
28
| United Spirits | Distilleries | 31 Dec 2022 | 877.6 | 179.0 | 765.9 | 55,649.6 | 19,624.2 | 4.90 | 0.55 | 0.00 | StSl |
|
29
| Voltas Limited | Consumer Electronics | 30 Sep 2022 | 906.5 | 199.3 | 775.0 | 25,641.9 | 18,764.3 | 4.55 | 0.15 | -0.03 | SoRl |
|
30
| Zee Entertainment Enterprises | Entertainment Production | 30 Sep 2022 | 258.2 | 121.5 | 219.4 | 21,069.0 | 19,990.1 | 2.12 | 0.07 | -0.04 | SoRl |
| Summary of Nifty Non-Cyclical Consumer stocks | 10,538.1 | 3,598.8 | 10,079.4 | 3,551,314.0 | 1,595,298.0 | 2.93 | 0.71 | 0.00 | |