icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Mar 2022 | 3,080.0 | 501.2 | 2,861.4 | 274,464.8 | 133,895.4 | 6.14 | 0.70 | 0.02 | StBy |
|
2
| Avenue Supermarkets | Retailing | 31 Mar 2022 | 4,003.4 | 337.1 | 3,792.0 | 245,636.2 | 53,863.9 | 11.88 | 0.37 | 0.00 | AvSl |
|
3
| Bata India | Footwear | 31 Mar 2022 | 1,961.4 | 121.3 | 1,783.8 | 22,926.7 | 11,463.4 | 16.17 | -0.16 | -0.02 | AvSl |
|
4
| Berger Paints | Paints | 31 Mar 2022 | 699.7 | 128.7 | 592.1 | 57,512.1 | 14,378.0 | 5.44 | 0.69 | 0.01 | StBy |
|
5
| Bharti Airtel | Telecom | 31 Mar 2022 | 755.0 | 292.2 | 694.0 | 408,342.0 | 179,442.7 | 2.58 | 0.47 | -0.01 | AvSl |
|
6
| Britannia Industries | Food Products | 31 Mar 2022 | 3,206.4 | 797.1 | 3,830.8 | 92,271.8 | 46,135.9 | 4.02 | 0.87 | 0.09 | StBy |
|
7
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2022 | 1,542.3 | 576.3 | 1,569.2 | 42,678.6 | 21,339.3 | 2.68 | 0.89 | 0.16 | StBy |
|
8
| Crompton Greaves Consumer Electricals | Dom. Appliances | 31 Mar 2022 | 374.0 | 237.3 | 363.3 | 23,008.5 | 14,955.5 | 1.58 | 0.78 | 0.01 | StBy |
|
9
| Dabur India | Personal Care | 31 Mar 2022 | 536.2 | 128.1 | 543.0 | 95,985.8 | 33,595.0 | 4.19 | 0.63 | 0.00 | StBy |
|
10
| Dixon Technologies | Cons. Electronics | 31 Mar 2022 | 4,308.8 | 583.8 | 3,668.8 | 21,771.1 | 13,062.6 | 7.38 | 0.71 | 0.01 | StBy |
|
11
| Emami Limited | Personal Care | 31 Mar 2022 | 447.2 | 237.0 | 463.4 | 20,442.9 | 6,132.9 | 1.89 | 0.80 | 0.00 | StBy |
|
12
| Godrej Consumer Products | Personal Care | 31 Mar 2022 | 747.3 | 402.4 | 880.0 | 89,982.0 | 35,992.8 | 1.86 | 0.72 | 0.00 | AvSl |
|
13
| Havells India | Elec. Equipment | 31 Mar 2022 | 1,152.6 | 364.2 | 1,197.2 | 74,981.0 | 29,992.4 | 3.16 | 0.74 | 0.02 | StBy |
|
14
| Hindustan Unilever | Personal Care MNC | 31 Mar 2022 | 2,048.7 | 924.6 | 2,498.4 | 587,021.9 | 216,203.6 | 2.22 | 0.77 | 0.01 | StBy |
|
15
| Info Edge India | Internet Retail | 31 Mar 2022 | 4,509.5 | 8,293.7 | 3,907.1 | 50,316.6 | 27,887.1 | 0.54 | 0.83 | -0.03 | AvSl |
|
16
| Interglobe Aviation | Airlines | 31 Mar 2022 | 2,014.2 | -813.8 | 1,662.2 | 64,035.1 | 6,403.5 | -2.48 | -0.81 | -0.03 | AvSl |
|
17
| ITC Limited | Cigarettes | 31 Mar 2022 | 250.7 | 162.4 | 289.3 | 356,511.8 | 249,558.2 | 1.54 | 0.69 | 0.03 | StBy |
|
18
| Kansai Nerolac Paints | Paints | 31 Mar 2022 | 467.8 | 82.5 | 399.7 | 21,537.9 | 7,538.3 | 5.67 | 0.07 | -0.03 | AvSl |
|
19
| Marico Limited | Personal Care | 31 Mar 2022 | 503.7 | 148.6 | 498.9 | 64,490.7 | 29,020.8 | 3.39 | 0.82 | 0.05 | StBy |
|
20
| Nestle India | Food Products | 31 Mar 2022 | 17,380.6 | 2,955.0 | 18,388.7 | 177,295.5 | 70,918.2 | 5.88 | 0.91 | 0.20 | StBy |
|
21
| Page Industries | Textiles | 31 Mar 2022 | 43,189.4 | 7,538.8 | 43,570.9 | 48,598.4 | 21,869.3 | 5.73 | 0.87 | 0.14 | StBy |
|
22
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 31 Mar 2022 | 14,415.6 | 3,909.8 | 14,076.6 | 45,693.5 | 13,708.1 | 3.69 | 0.92 | 0.09 | StBy |
|
23
| Tata Communications | Telecom | 31 Mar 2022 | 1,228.6 | 430.3 | 964.0 | 27,472.6 | 8,241.8 | 2.85 | 0.92 | 0.17 | StBy |
|
24
| Tata Consumer Products | Tea & Coffee | 31 Mar 2022 | 777.4 | 401.7 | 750.0 | 69,111.8 | 44,922.7 | 1.94 | 0.56 | -0.03 | AvSl |
|
25
| Titan Company | Diversified | 31 Mar 2022 | 2,536.2 | 368.9 | 2,013.6 | 178,760.2 | 89,380.1 | 6.88 | 0.72 | 0.01 | StBy |
|
26
| Trent Limited | Retailing | 31 Mar 2022 | 1,275.5 | -21.0 | 1,172.0 | 41,663.1 | 29,164.2 | -60.70 | -4.23 | -0.06 | AvSl |
|
27
| United Breweries | Distilleries | 31 Mar 2022 | 1,489.6 | 164.4 | 1,617.0 | 42,754.3 | 12,826.3 | 9.06 | 0.09 | 0.01 | AvSl |
|
28
| United Spirits | Distilleries | 31 Mar 2022 | 888.4 | 144.7 | 809.7 | 58,835.9 | 41,185.2 | 6.14 | 0.54 | 0.00 | AvSl |
|
29
| Voltas Limited | Cons. Electronics | 31 Mar 2022 | 1,245.4 | 253.7 | 976.1 | 32,297.7 | 22,608.4 | 4.91 | 0.34 | -0.01 | AvSl |
|
30
| Zee Entertainment Enterprises | Entertainment Production | 31 Mar 2022 | 288.4 | 127.5 | 223.7 | 21,481.9 | 12,889.2 | 2.26 | 0.11 | -0.03 | AvSl |
| Summary of Nifty Non-Cyclical Consumer stocks | 9,729.0 | 3,161.1 | 9,744.7 | 3,357,883.0 | 1,498,575.0 | 3.08 | 0.68 | 0.00 | |