icTracker Valuation of Nifty Smallcap 100 stocks

*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Aegis LogisticsLogistics31 Dec 2020252.069.2325.311,232.04,492.83.640.190.00Sell
2 Affle IndiaBusiness Services31 Dec 20203,782.01,306.05,275.713,451.02,017.62.900.910.07AvBy
3 Alok IndustriesTextiles31 Mar 202120.2-62.518.99,359.58,423.5-0.32-0.43-0.01StSl
4 Amber EnterprisesCons. Electronics31 Dec 20202,352.8542.43,052.410,284.51,542.74.340.14-0.02SoRl
5 Aster DM HealthcareMedical Services31 Dec 2020165.981.5152.47,610.11,902.52.040.09-0.01Sell
6 Avanti FeedsAnimal Feed31 Dec 2020522.7341.7481.36,557.51,967.31.530.590.01Buy
7 Bajaj ElectricalsDom. Appliances31 Dec 2020610.6151.51,118.112,793.04,477.54.030.120.03StSl
8 Balrampur Chini MillsSugar31 Dec 2020172.0277.4311.06,531.03,918.60.620.56-0.04Sell
9 BASF IndiaSpecialty Chemicals31 Dec 20201,628.11,094.42,294.99,933.62,980.11.490.640.03BoDp
10 BEML LimitedNon Elec. Equipment31 Dec 2020969.0410.61,191.04,959.92,479.92.36-0.24-0.03AvSl
11 Bharat DynamicsDefence31 Dec 2020340.4149.6335.16,140.8614.12.280.07-0.02AvSl
12 Birla CorporationCement31 Dec 2020721.3835.4932.17,177.72,871.10.860.20-0.01Sell
13 Blue StarDom. Appliances31 Mar 2021934.2139.0828.87,982.04,789.26.720.340.04StSl
14 Can Fin HomesFinance Housing31 Mar 2021613.8636.1524.36,981.34,188.80.960.69-0.06StSl
15 Ceat LimitedTyres31 Mar 20211,556.61,166.81,340.25,420.92,439.41.330.29-0.01StSl
16 Central Depository ServicesFinance Investments31 Dec 2020533.1279.2789.68,250.82,887.81.910.700.03BoDp
17 Century PlyboardsBuilding Materials31 Dec 2020233.170.9349.57,764.91,941.23.290.260.02Sell
18 Century Textiles and IndustriesPaper31 Mar 2021465.1297.9478.05,339.13,203.41.56-0.10-0.05SoRl
19 Chambal Fertilisers and ChemicalsFertilisers31 Dec 2020227.8715.8221.99,233.64,155.10.320.840.05StBy
20 Cochin ShipyardShip Building31 Dec 2020372.6522.3374.14,920.91,230.20.710.430.02AvSl
21 CSB BankBank Pvt sector31 Dec 2020218.1124.7262.64,554.1455.41.75-0.090.05Sell
22 Cyient LimitedComp. Software31 Mar 2021647.5519.2758.88,348.55,426.51.250.480.01Sell
23 DCB BankBank Pvt Sector31 Dec 2020119.3213.290.32,802.22,381.80.560.440.08SoRl
24 DCM ShriramDiversified31 Mar 2021501.2488.0694.310,826.33,789.21.030.390.01StSl
25 Deepak NitriteChemicals31 Mar 20211,656.5795.91,891.225,794.714,187.12.080.780.08BoDp
26 Delta CorpGaming & Hosp.31 Mar 2021162.279.0146.93,919.62,351.82.050.08-0.01StSl
27 Dilip BuildconConstr. Civil31 Dec 2020392.7365.3532.97,288.51,457.71.070.29-0.01SoRl
28 Dixon TechnologiesCons. Electronics31 Dec 202013,448.62,625.74,119.54,823.92,894.35.120.790.06StBy
29 EID Parrry IndiaSugar31 Dec 2020343.7613.7419.57,428.44,085.60.560.410.00Sell
30 Engineers IndiaEngineering turnkey31 Dec 202078.475.173.54,641.4928.31.040.470.00Sell
31 Equitas HoldingsMicro Finance31 Dec 202068.1258.584.82,896.71,158.70.260.620.01StBy
32 FDC LimitedPharmaceuticals31 Dec 2020332.1290.9328.35,542.01,662.61.140.630.01StBy
33 Firstsource SolutionsITES31 Dec 2020101.5121.0131.09,111.84,100.30.840.65-0.01AvSl
34 GMM PfaudlerNon Elec. Equipment31 Dec 20203,787.31,243.44,062.95,938.91,484.73.050.780.02AvBy
35 Godfrey Phillips IndiaCigarettes31 Dec 2020972.2967.9864.04,492.01,347.61.000.510.01BoDp
36 Granules IndiaPharma Drugs31 Dec 2020352.2294.4351.88,712.04,356.01.200.720.02BoDp
37 Graphite IndiaElectrodes31 Dec 2020303.2229.4738.214,421.75,047.61.320.00-0.03Sell
38 Gujarat Narmada Valley Fertilizers n ChemicalsFertilisers31 Dec 2020224.0381.5374.25,815.03,489.00.590.040.00AvSl
39 HEG LimitedElectrodes31 Dec 2020925.9880.12,204.08,506.43,402.61.05-0.03-0.04AvSl
40 Heidelberg Cement IndiaCement31 Dec 2020226.8106.9244.15,531.61,659.52.120.440.01AvSl
41 IDBI BankBank Pub sector31 Mar 202138.6-17.540.643,601.013,080.3-2.20-3.000.01AvSl
42 IDFC LimitedFinance Term Lending31 Dec 202037.095.652.68,396.87,137.30.390.47-0.06AvSl
43 India CementsCement31 Dec 2020169.2145.8164.55,096.33,822.21.16-0.26-0.03StSl
44 Indiabulls Real EstateConstr. Real est31 Mar 202181.170.676.83,491.81,745.91.15-0.09-0.02StSl
45 Indiamart IntermeshITES31 Mar 20217,738.01,248.77,687.123,340.84,668.26.200.580.01Buy
46 Indian BankBank Pub sector31 Dec 202085.7210.1113.912,857.82,571.60.41-0.560.08Sell
47 Indian Energy ExchangeTrading31 Dec 2020227.995.2395.011,832.54,733.02.390.810.08StBy
48 Infibeam AvenuesRetailing31 Dec 202085.672.338.42,555.6511.11.180.40-0.03SoRl
49 Inox LeisureEntertainment Multiplex31 Mar 2021285.168.9272.83,072.81,690.14.140.18-0.22AvSl
50 IRB Infrastructure DevelopersInfra Developers31 Dec 2020118.61,211.9103.23,627.01,450.80.100.84-0.06SoRl
51 Ircon InternationalInfra Developers31 Dec 202087.5158.888.14,143.0414.30.550.43-0.01SoRl
52 J.B.Chemicals n PharmaceuticalsPharmaceuticals31 Dec 20201,017.1896.01,455.211,246.15,060.71.140.740.06StBy
53 JK Lakshmi CementCement31 Dec 2020339.9251.7407.64,795.22,637.41.350.340.02Sell
54 Just DialITES31 Dec 2020633.0412.4825.35,104.91,531.51.540.520.00SoRl
55 Kajaria CeramicsCeramics31 Dec 2020703.6182.6908.314,448.56,501.83.850.330.03StSl
56 Kalpataru Power TransmissionElec. Equipment31 Dec 2020320.7856.9354.05,271.42,108.60.370.690.04Buy
57 Karur Vysya BankBank Pvt sector31 Dec 202045.883.954.74,368.34,368.30.55-0.020.04AvSl
58 Kaveri Seed CompanySeeds31 Dec 2020520.0514.0610.53,682.81,473.11.010.59-0.03AvSl
59 KEC InternationalElec. Equipment31 Dec 2020364.0180.1379.59,755.24,877.62.020.320.00StSl
60 KEI IndustriesCables31 Dec 2020476.8340.7522.34,693.12,581.21.400.440.01Sell
61 Laurus LabsPharma Formulations31 Mar 2021362.0242.4481.325,824.07,747.21.490.800.08BoDp
62 Lemon Tree HotelsHospitality31 Dec 202040.33.335.62,816.4563.312.04-5.23-0.06AvSl
63 Linde IndiaIndustrial Gases31 Dec 2020972.5253.41,818.615,509.83,877.43.84-0.03-0.01SoRl
64 Lux IndustriesTextiles31 Dec 20201,652.1824.01,941.04,901.61,225.42.000.700.06StBy
65 Mishra Dhatu NigamMetals non ferr31 Dec 2020200.468.0195.63,663.4915.92.950.180.01AvSl
66 MOIL LimitedMining/Minerals31 Dec 2020143.1128.5163.53,879.1775.81.110.10-0.02Sell
67 Multi Commodity Exchange of IndiaFinance Exchange31 Dec 20201,730.7845.21,479.27,543.75,657.82.050.57-0.01StSl
68 National Buildings Construction CorpConstr. Real est31 Dec 202029.210.644.88,055.0805.52.740.080.01AvSl
69 Omaxe LimitedConstr. Real est31 Dec 202082.568.268.91,260.2252.01.21-0.14-0.08SoRl
70 Persistent SystemsComp. Software31 Mar 20211,922.11,099.42,201.316,823.49,252.91.750.670.02BoDp
71 PNB Housing FinanceFinance Housing31 Mar 2021374.9730.6364.06,125.03,675.00.510.27-0.06SoRl
72 Procter and Gamble HealthPharma MNC31 Mar 20216,202.21,131.66,277.210,419.75,209.85.480.65-0.01StSl
73 PVR LimitedEntertainment Multiplex31 Dec 20201,320.2129.31,138.16,279.02,197.610.21-1.15-0.12SoRl
74 Radico KhaitanDistilleries31 Dec 2020457.3257.5560.37,482.44,489.41.780.500.00StBy
75 Rail Vikas NigamConstr. Civil31 Dec 202024.097.828.45,921.5592.10.250.720.01StBy
76 Rain IndustriesCarbon Black31 Mar 2021142.9487.2175.35,894.53,242.00.290.640.00StSl
77 Rallis IndiaAgroChemicals31 Mar 2021252.8128.4289.65,630.82,815.41.970.36-0.03Sell
78 Rashtriya Chemicals and FertilisersFertilisers31 Dec 202053.665.979.64,388.7877.70.810.07-0.02AvSl
79 RITES LimitedEngineering turnkey31 Dec 2020271.6254.3239.45,751.6575.21.070.530.00Buy
80 Sobha DevelopersConstr. Real est31 Dec 2020414.7205.8477.24,526.01,810.42.01-0.23-0.04StSl
81 Sonata SoftwareComp. Software31 Dec 2020394.6433.7595.16,257.54,380.30.910.810.02StBy
82 SpiceJetAirlines31 Dec 202095.0-231.262.83,767.81,507.1-0.41-0.83-0.01StSl
83 Sterlite TechnologiesCables31 Mar 2021194.2108.6223.98,880.53,996.21.790.520.00AvBy
84 Strides Pharma SciencePharmaceuticals31 Dec 2020878.2431.7853.17,646.35,734.82.030.29-0.04SoRl
85 Sun Pharma Advanced ResearchPharma Research31 Dec 2020193.8-99.3181.64,757.51,427.2-1.95-0.96-0.01Sell
86 Sunteck RealtyConstr. Real est31 Dec 2020348.0171.8251.03,673.91,102.22.03-0.12-0.04StSl
87 Suven PharmaceuticalsPharmaceuticals31 Dec 2020452.3326.1542.213,801.25,520.51.390.870.07AvBy
88 Tata ElxsiComp. Software31 Mar 20212,692.9717.93,755.723,388.912,863.93.750.700.05BoDp
89 Thyrocare TechnologiesMedical Services31 Dec 2020913.0269.81,082.45,722.9858.43.380.680.04StBy
90 Timken IndiaBearings31 Dec 20201,329.7304.21,398.610,519.72,629.94.370.440.00AvSl
91 Trident LimitedTextiles31 Dec 20209.97.213.97,083.42,125.01.370.14-0.01AvSl
92 TV18 BroadcastEntertainment Production31 Mar 202128.861.536.36,214.62,796.60.470.490.01AvSl
93 Ujjivan Financial ServicesMicro Finance31 Dec 2020276.295.5203.02,469.5617.42.89-1.57-0.24AvSl
94 Ujjivan Small Finance BankBank Small Finance31 Dec 202039.38.729.25,037.8251.94.53-1.05-0.09Sell
95 Vakrangee LimitedITES31 Dec 202069.226.651.65,461.23,549.82.600.06-0.02SoRl
96 VIP IndustriesLuggage31 Dec 2020364.532.0335.34,737.72,368.811.37-0.14-0.06StSl
97 Welspun CorpSteel31 Dec 2020133.1208.3143.03,729.32,424.10.640.340.01SoRl
98 Welspun IndiaTextiles31 Dec 202067.975.484.28,459.82,114.90.900.520.00AvSl
99 Westlife DevelopmentRestaurants31 Dec 2020456.41.9431.16,714.92,686.0245.30-15.70-0.08StSl
100 Wockhardt LimitedPharmaceuticals31 Dec 2020546.6614.9587.86,511.51,953.40.890.42-0.04AvSl
Summary of Nifty Smallcap 100 stocks7,670.45,195.08,676.1796,207.3318,611.71.480.340.00