icTracker Valuation of Nifty Smallcap 100 stocks

*NOTE - Grey coloured rows indicate that 63% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Aarti DrugsPharma Drugs30 Sep 2021607.3430.0498.34,613.81,845.51.410.770.01Buy
2 Aegis LogisticsLogistics30 Sep 2021227.668.4202.87,118.32,847.33.330.050.00SoRl
3 Alok IndustriesTextiles31 Dec 202125.8-86.529.714,746.813,272.1-0.30-0.620.00SoRl
4 Amber EnterprisesCons. Electronics30 Sep 20213,263.7575.03,139.510,578.01,586.75.680.14-0.04StSl
5 Anupam RasayanSpecialty Chemicals30 Sep 2021804.0134.11,020.310,195.11,019.56.00-0.22-0.01AvSl
6 AstraZeneca PharmaPharma MNC30 Sep 20213,089.6304.62,806.37,015.81,753.910.140.38-0.01StSl
7 Avanti FeedsAnimal Feed30 Sep 2021539.2286.2611.38,328.02,498.41.880.48-0.02StSl
8 Bajaj ElectricalsDom. Appliances30 Sep 20211,305.7167.71,156.513,269.84,644.47.790.170.00StSl
9 Balaji AminesSpecialty Chemicals30 Sep 20214,517.41,025.73,196.610,357.14,660.74.400.670.03Buy
10 Balrampur Chini MillsSugar30 Sep 2021366.5205.2413.08,633.05,179.81.790.40-0.01SoRl
11 Bank of MaharashtraBank Pub sector31 Dec 202119.230.020.213,595.62,719.10.640.330.08SoRl
12 BASF IndiaSpecialty Chemicals30 Sep 20213,427.81,834.23,033.113,129.03,938.71.870.740.03Buy
13 BEML LimitedNon Elec. Equipment30 Sep 20211,433.5248.21,784.37,430.63,715.35.77-1.05-0.05SoRl
14 Bharat DynamicsDefence30 Sep 2021383.0162.5465.48,529.0852.92.360.10-0.02AvSl
15 Birla CorporationCement30 Sep 20211,435.71,092.31,358.310,459.34,183.71.310.32-0.03StSl
16 Birlasoft LimitedComp. Software30 Sep 2021409.7235.9461.112,802.58,321.61.740.640.00Buy
17 Burger King IndiaRestaurants31 Dec 2021141.6-39.6133.15,114.41,022.9-3.58-1.39-0.01SoRl
18 Can Fin HomesFinance Housing31 Dec 2021553.0567.5601.28,004.64,802.70.970.61-0.05SoRl
19 Carborundum UniversalAbrasives30 Sep 2021887.6243.2845.316,039.89,623.93.650.490.01StSl
20 Ceat LimitedTyres31 Dec 20211,215.3444.81,069.14,324.51,946.02.73-0.84-0.05StSl
21 Central Bank of IndiaBank Pub sector30 Sep 202122.26.420.918,099.82,715.03.48-3.890.06SoRl
22 Central Depository ServicesFinance Investments30 Sep 20211,290.0517.81,510.115,780.55,523.22.490.820.05Buy
23 Century Textiles and IndustriesPaper31 Dec 2021917.6230.9856.49,565.65,739.43.97-0.48-0.05StSl
24 CESC LimitedPow. Distribution31 Dec 202187.594.487.911,645.15,822.60.930.14-0.05SoRl
25 Chambal Fertilisers and ChemicalsFertilisers30 Sep 2021339.0759.3452.118,814.78,466.60.450.810.04Buy
26 Cochin ShipyardShip Building30 Sep 2021362.9436.5336.44,425.01,106.30.830.280.00SoRl
27 Computer Age Management ServicesBusiness Services30 Sep 20213,034.61,011.12,621.112,797.73,839.33.000.880.10AvBy
28 CSB BankBank Pvt sector31 Dec 2021235.3285.2244.84,246.9424.70.830.490.08AvSl
29 Cyient LimitedComp. Software31 Dec 20211,023.0564.1931.510,272.16,676.81.810.510.01AvBy
30 DCM ShriramDiversified31 Dec 2021958.4654.61,037.116,172.85,660.51.460.490.02SoRl
31 Delta CorpGaming & Hosp.31 Dec 2021259.284.1277.47,404.54,442.73.080.12-0.01SoRl
32 Dilip BuildconConstr. Civil30 Sep 2021568.476.4354.04,841.7968.37.44-2.49-0.12SoRl
33 Edelweiss Financial ServicesFinance Investments30 Sep 202179.244.468.16,385.13,831.01.78-0.87-0.06SoRl
34 EID Parrry IndiaSugar30 Sep 2021420.71,048.3461.28,176.74,497.20.400.600.02AvBy
35 Engineers IndiaEngineering turnkey30 Sep 202178.852.468.73,858.4771.71.500.41-0.03SoRl
36 FDC LimitedPharmaceuticals30 Sep 2021349.4319.6284.14,795.91,438.81.090.650.01Buy
37 Fine Organic IndustriesSpecialty Chemicals30 Sep 20213,075.7695.93,730.511,437.61,715.64.420.630.03Buy
38 Firstsource SolutionsITES30 Sep 2021195.5142.7154.910,791.14,856.01.370.70-0.01StSl
39 GMM PfaudlerNon Elec. Equipment30 Sep 20214,418.7949.74,724.16,905.51,726.44.650.590.00SoRl
40 Granules IndiaPharma Drugs30 Sep 2021320.4306.9301.27,458.73,729.41.040.69-0.01StSl
41 Graphite IndiaElectrodes30 Sep 2021604.6241.3496.79,704.33,396.52.510.00-0.01SoRl
42 Gujarat Narmada Valley Fertilizers n ChemicalsFertilisers30 Sep 2021434.3674.6459.07,132.94,279.80.640.370.00SoRl
43 Happiest Minds TechnologiesComp. Software30 Sep 20211,380.0319.71,183.517,381.35,214.44.320.880.05AvBy
44 HEG LimitedElectrodes30 Sep 20212,248.0956.51,626.76,278.32,511.32.350.01-0.01SoRl
45 Himachal FuturisticTelecom31 Dec 202178.826.081.811,260.57,319.33.030.39-0.01SoRl
46 IDBI BankBank Pub sector31 Dec 202146.422.748.652,256.715,677.02.04-0.620.00SoRl
47 IDFC LimitedFinance Term Lending30 Sep 202155.01.161.59,810.18,338.651.28-49.50-0.01SoRl
48 India CementsCement30 Sep 2021200.3154.9218.66,774.45,080.81.29-0.21-0.04SoRl
49 Indiabulls Housing FinanceFinance Housing30 Sep 2021231.7355.3213.49,865.96,412.80.650.03-0.05SoRl
50 Indian Energy ExchangeTrading31 Dec 2021252.860.2238.721,451.28,580.54.200.860.08AvBy
51 Indian Overseas BankBank Pub sector30 Sep 202122.80.220.338,277.411,483.2150.35-74.350.10SoRl
52 Indigo PaintsPaints30 Sep 20212,560.3270.81,957.39,310.71,396.69.460.540.00Buy
53 Infibeam AvenuesInternet Retail30 Sep 202141.437.543.55,794.41,158.91.100.41-0.03AvSl
54 Intellect Design ArenaComp. Software30 Sep 2021710.0285.0721.39,673.86,771.62.490.580.01Buy
55 J.B.Chemicals n PharmaceuticalsPharmaceuticals30 Sep 20211,867.01,052.81,731.013,377.16,019.71.770.760.02Buy
56 JK Lakshmi CementCement30 Sep 2021617.9380.6567.46,676.03,671.81.620.49-0.01StSl
57 JM FinancialFinance Investments30 Sep 202192.6145.971.46,803.72,041.10.630.27-0.03SoRl
58 Just DialITES31 Dec 2021817.1411.0914.27,641.82,292.51.99-0.01-0.04AvSl
59 Kalpataru Power TransmissionElec. Equipment30 Sep 2021404.2717.4399.85,952.62,381.10.560.62-0.03AvSl
60 KEC InternationalElec. Equipment30 Sep 2021443.1204.8499.412,839.06,419.52.160.35-0.02SoRl
61 KEI IndustriesCables30 Sep 2021927.1377.91,108.49,987.35,493.02.450.430.01StSl
62 KPIT TechnologiesComp. Software30 Sep 2021341.8168.8648.417,775.59,776.52.020.720.02Buy
63 Laxmi Organic IndustriesSpecialty Chemicals30 Sep 2021546.899.0421.611,116.01,111.65.530.56-0.04SoRl
64 Lux IndustriesTextiles30 Sep 20213,520.51,901.02,813.78,461.32,115.31.850.800.05AvBy
65 Mazagon Dock ShipbuildersShip Building30 Sep 2021251.2302.6265.95,361.9804.30.830.400.00SoRl
66 MMTC LimitedTrading31 Mar 202142.4-42.349.67,432.5743.3-1.00-1.02-0.06AvSl
67 Motilal Oswal Financial ServicesFinance Investments30 Sep 2021858.81,228.8897.513,192.52,638.50.700.710.05Buy
68 Multi Commodity Exchange of IndiaFinance Exchange30 Sep 20211,658.7509.21,533.97,822.45,866.83.260.29-0.02SoRl
69 National Buildings Construction CorpConstr. Real est30 Sep 202148.711.246.28,316.0831.64.360.090.00SoRl
70 PNB Housing FinanceFinance Housing31 Dec 2021495.4642.9418.47,052.54,231.50.770.11-0.04StSl
71 Prince Pipes and FittingsPlastics30 Sep 2021692.0308.4685.67,543.41,508.72.240.670.03Buy
72 PVR LimitedEntertainment Multiplex31 Dec 20211,298.3431.91,568.69,561.33,346.53.010.45-0.10AvSl
73 Quess CorpBusiness Services30 Sep 2021916.2133.1740.010,935.41,093.56.88-0.23-0.02StSl
74 Radico KhaitanDistilleries30 Sep 2021881.0273.11,098.614,684.78,810.83.230.480.00SoRl
75 Rail Vikas NigamRail Infrastructure30 Sep 202130.2112.535.67,422.7742.30.270.740.01Buy
76 Rain IndustriesCarbon Black30 Sep 2021240.9574.9218.87,357.64,046.70.420.67-0.01SoRl
77 Rallis IndiaAgroChemicals31 Dec 2021274.0171.2262.45,102.92,551.41.600.49-0.01SoRl
78 RITES LimitedEngineering turnkey30 Sep 2021273.5182.4268.66,453.3645.31.500.410.03SoRl
79 Rossari BiotechSpecialty Chemicals30 Sep 20211,451.3537.61,200.26,607.7991.12.700.740.01AvBy
80 Route MobileComp. Software30 Sep 20211,949.9731.51,567.99,079.81,816.02.670.830.03AvBy
81 Sequent ScientificPharma Drugs30 Sep 2021219.855.1167.64,161.51,872.73.990.41-0.04SoRl
82 Sonata SoftwareComp. Software31 Dec 2021875.8625.5816.68,587.36,011.11.400.840.06AvBy
83 SpiceJetAirlines30 Sep 202175.2-115.360.93,659.41,463.8-0.65-0.44-0.05SoRl
84 Sterlite TechnologiesCables31 Dec 2021287.872.5208.08,265.73,719.63.970.29-0.14SoRl
85 Strides Pharma SciencePharmaceuticals30 Sep 2021589.5160.8385.33,459.12,594.33.67-0.69-0.09SoRl
86 Sun Pharma Advanced ResearchPharma Research30 Sep 2021295.9-54.6321.08,455.42,536.6-5.42-1.00-0.02AvSl
87 Sunteck RealtyConstr. Real est30 Sep 2021481.7168.4507.67,430.32,229.12.86-0.13-0.04SoRl
88 Suzlon EnergyElec. Equipment30 Sep 20216.5-8.511.09,792.04,896.0-0.76-0.560.00StSl
89 Tanla PlatformsComp. Software31 Dec 20211,883.3526.11,740.523,626.511,813.33.580.830.10AvBy
90 Thyrocare TechnologiesMedical Services30 Sep 20211,166.2770.1907.24,796.5719.51.510.880.13AvBy
91 Trident LimitedTextiles31 Dec 202153.416.762.431,773.39,532.03.190.550.01Buy
92 TV18 BroadcastEntertainment Production31 Dec 202144.972.848.88,357.53,760.90.620.510.01AvBy
93 Ujjivan Small Finance BankBank Small Finance30 Sep 202121.1-10.719.23,309.7165.5-1.97-2.46-0.03SoRl
94 UTI Asset Management CompanyFinance Investments30 Sep 20211,067.0879.1982.912,466.62,493.31.210.700.03AvBy
95 Vakrangee LimitedITES31 Dec 202144.123.939.24,152.92,699.41.84-0.08-0.02SoRl
96 VIP IndustriesLuggage30 Sep 2021506.636.4553.77,828.63,914.313.91-0.06-0.01StSl
97 Welspun IndiaTextiles30 Sep 2021169.396.4137.413,571.03,392.71.760.59-0.01SoRl
98 Wockhardt LimitedPharmaceuticals30 Sep 2021454.8554.1395.94,386.81,316.00.820.38-0.05SoRl
99 Zensar TechnologiesComp. Software31 Dec 2021521.6253.1410.59,282.02,784.62.060.540.00AvBy
Summary of Nifty Smallcap 100 stocks11,211.65,446.410,969.11,015,051.0391,912.92.060.290.00