icTracker Valuation of Nifty Smallcap 100 stocks

*NOTE - Grey coloured rows indicate that 43% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Aegis LogisticsLogistics31 Mar 2022205.688.1288.110,110.64,044.22.330.270.00AvSl
2 Allcargo LogisticsLogistics31 Mar 2022358.4706.6299.57,357.41,103.60.510.800.02AvBy
3 Alok IndustriesTextiles30 Jun 202222.0-51.519.49,632.68,669.3-0.43-0.290.00StSl
4 Amara Raja BatteriesAutomotive Battery30 Jun 2022458.7350.8510.58,719.14,151.81.310.22-0.01AvSl
5 Amber EnterprisesCons. Electronics31 Mar 20223,523.3724.42,272.07,655.21,148.34.860.27-0.01SoRl
6 Angel OneFinance Investments30 Jun 20221,206.21,161.21,287.810,697.64,945.71.040.820.03Buy
7 Anupam RasayanSpecialty Chemicals30 Jun 2022610.1143.3789.17,912.7791.34.26-0.23-0.02AvSl
8 Aptus Value Housing FinanceFinance Housing30 Jun 2022281.8135.3289.114,365.92,154.92.080.55-0.02Sell
9 Avanti FeedsAnimal Feed31 Mar 2022412.4276.6512.76,985.32,095.61.490.430.01AvSl
10 Bajaj ElectricalsDom. Appliances31 Mar 20221,074.7192.01,150.613,216.84,625.95.600.23-0.01AvSl
11 Balaji AminesSpecialty Chemicals31 Mar 20222,905.51,541.73,572.911,576.65,209.41.880.740.05BoDp
12 Balrampur Chini MillsSugar30 Jun 2022359.5182.8352.57,192.44,315.41.970.25-0.04SoRl
13 Bank of MaharashtraBank Pub sector30 Jun 202215.627.317.311,610.12,322.00.570.210.06Sell
14 BASF IndiaSpecialty Chemicals30 Jun 20222,728.61,941.23,089.113,371.43,441.21.410.700.04StBy
15 Bharat DynamicsDefence31 Mar 2022549.3477.8863.815,830.91,583.11.150.650.05StBy
16 Birla CorporationCement30 Jun 2022871.0729.5968.27,455.72,982.31.19-0.09-0.03StSl
17 Birlasoft LimitedComp. Software30 Jun 2022353.3249.2343.69,621.06,253.61.420.610.00Sell
18 Brigade EnterprisesConstr. Real est30 Jun 2022444.4-107.5519.211,962.55,383.1-4.14-2.19-0.01AvSl
19 Brightcom GroupBusiness Services31 Mar 202298.6188.238.54,655.31,862.10.520.770.02AvBy
20 BSE LimitedFinance Exchange30 Jun 2022596.9289.4646.08,750.28,750.22.060.28-0.02StSl
21 Can Fin HomesFinance Housing30 Jun 2022426.4802.3595.67,930.74,758.40.530.70-0.02AvSl
22 Carborundum UniversalAbrasives30 Jun 2022716.9369.4840.115,950.89,570.51.940.590.00Sell
23 CE Info SystemsComp. Software30 Jun 20221,411.9197.71,347.17,172.11,075.87.140.550.00AvSl
24 Central Bank of IndiaBank Pub sector30 Jun 202216.915.218.115,712.52,356.91.11-1.110.06StSl
25 Central Depository ServicesFinance Investments30 Jun 20221,114.4514.81,169.012,215.54,275.42.160.780.01StBy
26 Century Textiles and IndustriesPaper30 Jun 2022805.7144.8851.29,507.05,704.25.56-1.43-0.05AvSl
27 CESC LimitedPow. Distribution31 Mar 202275.9126.780.410,657.65,328.80.600.360.01AvSl
28 Chambal Fertilisers and ChemicalsFertilisers30 Jun 2022266.2502.2330.013,734.95,288.20.530.680.01StBy
29 Chemplast SanmarSpecialty Chemicals30 Jun 2022470.2496.4470.77,441.43,348.60.950.78-0.04StSl
30 City Union BankBank Pvt sector31 Mar 2022128.9136.8162.812,040.410,836.40.940.350.04AvSl
31 Computer Age Management ServicesBusiness Services30 Jun 20222,257.8952.22,328.911,395.43,418.62.370.850.06AvBy
32 Cyient LimitedComp. Software30 Jun 2022756.7658.2829.99,158.35,952.91.150.560.00AvSl
33 DCM ShriramDiversified30 Jun 2022944.5944.51,025.915,997.35,599.11.000.610.00Sell
34 Delta CorpGaming & Hosp.30 Jun 2022166.581.8193.65,176.43,105.82.030.05-0.02StSl
35 Devyani InternationalRestaurants30 Jun 2022155.425.1188.722,727.43,409.16.180.750.01StBy
36 Dilip BuildconConstr. Civil31 Mar 2022241.1-147.1245.03,581.5716.3-1.64-2.65-0.03AvSl
37 Edelweiss Financial ServicesFinance Investments30 Jun 202251.627.357.05,371.03,222.61.89-1.91-0.04StSl
38 EID Parrry IndiaSugar31 Mar 2022452.51,169.2558.39,902.65,446.40.390.610.01StBy
39 Fine Organic IndustriesSpecialty Chemicals31 Mar 20224,005.71,513.75,827.117,865.92,679.92.650.790.09StBy
40 Firstsource SolutionsITES30 Jun 2022102.9185.2103.27,192.93,236.80.560.75-0.03StSl
41 GMM PfaudlerNon Elec. Equipment30 Jun 20224,345.61,611.41,581.62,311.9578.02.700.700.03BoDp
42 Granules IndiaPharma Drugs31 Mar 2022306.5326.2314.17,789.93,894.90.940.680.00AvSl
43 Graphite IndiaElectrodes30 Jun 2022393.1216.1412.38,055.32,819.41.82-0.18-0.04StSl
44 Gujarat Narmada Valley Fertilizers n ChemicalsFertilisers31 Mar 2022844.51,251.7772.512,006.17,203.70.670.590.04StBy
45 HEG LimitedElectrodes31 Mar 20221,376.1984.61,238.44,779.71,911.91.40-0.03-0.01Sell
46 Himachal FuturisticTelecom30 Jun 202255.231.874.510,264.36,671.81.740.34-0.03AvSl
47 Hindustan CopperMetals non ferr31 Mar 2022113.822.2111.110,738.81,073.95.120.11-0.01AvSl
48 IDFC LimitedFinance Term Lending31 Mar 202261.843.161.29,770.28,304.71.43-0.30-0.02AvSl
49 Indiabulls Housing FinanceFinance Housing31 Mar 2022157.8363.5124.95,850.13,802.60.430.02-0.01AvSl
50 Indian Overseas BankBank Pub sector30 Jun 202216.59.817.833,646.310,093.91.67-0.260.09Sell
51 Indigo PaintsPaints30 Jun 20221,395.7356.21,528.57,270.71,090.63.920.600.00BoDp
52 Intellect Design ArenaComp. Software30 Jun 2022633.4372.4614.38,292.35,804.61.700.63-0.01SoRl
53 IRB Infrastructure DevelopersInfra Developers30 Jun 2022202.3871.4267.316,139.26,455.70.230.75-0.02AvSl
54 J.B.Chemicals n PharmaceuticalsPharmaceuticals30 Jun 20221,572.71,003.61,861.414,385.36,138.71.570.710.02StBy
55 Jindal StainlessSteel30 Jun 202299.8338.1120.26,313.81,262.80.300.690.01StBy
56 JK Lakshmi CementCement30 Jun 2022420.3660.7473.35,569.33,063.10.640.660.00AvSl
57 JM FinancialFinance Investments30 Jun 202261.0166.561.65,874.21,762.30.370.32-0.02SoRl
58 Jubilant IngreviaSpecialty Chemicals30 Jun 2022485.9317.0473.57,541.23,770.61.530.50-0.03StSl
59 Just DialITES30 Jun 2022538.1381.2587.64,949.71,484.91.41-0.07-0.06Sell
60 Kalyan JewellersJewellery30 Jun 202259.93.571.47,354.6735.516.91-7.74-0.01AvSl
61 KEC InternationalElec. Equipment30 Jun 2022391.3197.3404.610,401.85,200.91.980.28-0.04StSl
62 KEI IndustriesCables30 Jun 20221,152.6551.51,356.012,217.96,719.82.090.550.00BoDp
63 KPIT TechnologiesComp. Software30 Jun 2022517.7146.6531.414,568.08,440.33.530.650.02AvBy
64 Latent View AnalyticsComp. Software30 Jun 2022334.0109.1367.47,362.5736.33.060.51-0.02StSl
65 Laxmi Organic IndustriesSpecialty Chemicals30 Jun 2022284.799.5309.78,210.0821.02.860.48-0.01Sell
66 Lux IndustriesTextiles31 Mar 20222,191.02,601.11,928.15,798.01,449.50.840.830.02StBy
67 Mahanagar GasGas Distribution30 Jun 2022760.6778.6817.78,077.12,019.30.980.510.01StBy
68 Mastek LimitedComp. Software30 Jun 20222,145.02,681.52,019.46,066.92,591.10.800.840.02AvBy
69 Medplus Health ServicesInternet Retail31 Mar 20221,014.585.3738.68,811.92,203.011.90-0.39-0.04Sell
70 Metro BrandsFootwear30 Jun 2022598.8246.8758.120,583.01,029.12.430.790.03StBy
71 MMTC LimitedTrading31 Mar 202244.1-22.839.75,947.5594.8-1.94-0.96-0.06AvSl
72 Motilal Oswal Financial ServicesFinance Investments30 Jun 2022766.51,406.9767.411,438.32,287.70.540.73-0.06SoRl
73 Multi Commodity Exchange of IndiaFinance Exchange30 Jun 20221,308.0390.21,285.16,553.84,915.43.350.27-0.01StSl
74 National Buildings Construction CorpConstr. Real est31 Mar 202236.313.534.76,246.0624.62.700.20-0.02AvSl
75 PNB Housing FinanceFinance Housing30 Jun 2022330.3733.8348.25,871.13,522.70.450.18-0.01SoRl
76 Poonawalla FincorpFinance Leasing30 Jun 2022227.760.9272.220,822.311,452.33.74-0.33-0.04SoRl
77 Prince Pipes and FittingsPlastics31 Mar 2022634.3460.9635.27,022.81,404.61.380.750.03StBy
78 PVR LimitedEntertainment Multiplex30 Jun 20221,860.92.12,128.312,997.64,549.1888.62-110.28-0.07AvSl
79 Quess CorpBusiness Services31 Mar 2022659.1232.0570.08,435.5843.52.840.25-0.01SoRl
80 Radico KhaitanDistilleries31 Mar 2022888.0266.7916.312,248.57,349.13.330.44-0.02StSl
81 Rail Vikas NigamRail Infrastructure31 Mar 202232.7123.331.16,484.41,408.80.270.750.02StBy
82 Rain IndustriesCarbon Black30 Jun 2022146.51,243.4193.16,494.83,572.20.120.810.05StBy
83 RBL BankBank Pvt sector30 Jun 202283.5129.798.35,890.21,767.10.64-0.640.02AvSl
84 Redington IndiaTrading30 Jun 2022125.6206.9144.911,319.57,357.70.610.590.01StBy
85 Rossari BiotechSpecialty Chemicals30 Jun 2022873.1479.4934.85,146.7772.01.820.680.00Sell
86 Route MobileComp. Software30 Jun 20221,242.9881.81,494.99,424.43,577.51.410.690.01StBy
87 Sapphire Foods IndiaRestaurants31 Mar 20221,482.2292.21,277.28,115.72,840.55.070.46-0.03Sell
88 Sobha DevelopersConstr. Real est31 Mar 2022707.8207.7678.96,439.12,575.63.41-0.27-0.02SoRl
89 Sonata SoftwareComp. Software30 Jun 2022669.5707.0701.07,371.74,266.70.950.840.05AvBy
90 Sterlite TechnologiesCables30 Jun 2022148.540.0150.75,993.32,697.03.71-0.26-0.08Sell
91 Sun Pharma Advanced ResearchPharma Research31 Mar 2022297.0-48.3221.46,018.01,805.4-6.15-1.02-0.02StSl
92 Sunteck RealtyConstr. Real est31 Mar 2022436.898.3495.67,257.32,177.24.45-0.94-0.05StSl
93 Suzlon EnergyElec. Equipment31 Mar 20229.2-13.57.77,097.43,548.7-0.68-0.710.00AvSl
94 Tanla PlatformsComp. Software30 Jun 20221,004.7534.8720.29,776.44,888.21.880.800.03BoDp
95 TV18 BroadcastEntertainment Production30 Jun 202239.076.437.56,420.32,889.10.510.52-0.04StSl
96 UTI Asset Management CompanyFinance Investments30 Jun 2022645.9581.1737.89,366.51,873.31.110.50-0.01AvSl
97 Vardhman TextilesTextiles30 Jun 2022265.1701.4317.69,176.93,670.70.380.600.01StBy
98 VIP IndustriesLuggage30 Jun 2022626.549.6599.18,476.74,238.412.640.110.06StSl
99 Welspun IndiaTextiles30 Jun 202269.551.573.57,262.21,815.61.350.20-0.05Sell
100 Zensar TechnologiesComp. Software30 Jun 2022272.1290.9229.45,191.41,557.40.940.58-0.01StSl
Summary of Nifty Smallcap 100 stocks8,857.57,224.99,349.7956,717.0371,140.21.230.470.01