icTracker summary of Nifty100 Enhanced ESG stocks

icTracker Valuation of Nifty100 Enhanced ESG stocks

*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	ABB India	Elec Equipment	31 Dec 2022	2,683.0	503.1	3,298.9	69,905.4	17,315.7	5.33	0.54	0.03	AvBy
2	ACC Limited	Cement	31 Dec 2022	2,441.6	782.3	1,695.6	31,841.2	12,778.5	3.12	0.05	-0.03	StSl
3	Adani Total Gas	Gas Distribution	31 Dec 2022	3,692.9	83.7	852.9	93,802.8	22,957.1	44.10	0.69	-0.01	StSl
4	Ambuja Cements	Cement	31 Dec 2022	524.1	231.6	365.4	72,555.5	26,556.6	2.26	0.17	-0.02	StSl
5	Ashok Leyland	Auto LCV/HCV	31 Dec 2022	143.4	10.3	136.0	39,916.7	19,140.4	13.87	-1.88	-0.06	StSl
6	Asian Paints	Paints	31 Dec 2022	3,087.9	683.1	2,855.2	273,865.3	133,602.9	4.52	0.76	0.03	BoDp
7	Axis Bank	Bank Pvt sector	31 Dec 2022	933.8	753.6	837.6	257,543.0	219,811.5	1.24	0.42	0.02	SoRl
8	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2022	3,616.1	3,461.6	3,805.0	107,665.3	44,030.5	1.04	0.71	0.02	BoDp
9	Bajaj Finance	Finance NBFC	31 Dec 2022	6,575.2	2,438.5	5,550.8	336,061.7	145,229.8	2.70	0.65	-0.07	StSl
10	Bajaj Finserv	Finance Holding	31 Dec 2022	1,547.9	618.7	1,245.4	198,369.2	65,898.1	2.50	0.26	-0.07	StSl
11	Bank of Baroda	Bank Pub sector	31 Dec 2022	185.7	285.5	158.8	82,095.4	29,557.5	0.65	0.30	0.07	StSl
12	Bharat Electronics	Electronics	31 Dec 2022	99.9	36.1	92.7	67,725.1	32,834.5	2.77	0.49	0.01	StSl
13	Bharat Petroleum Corporation	Refineries	31 Dec 2022	330.5	454.0	359.7	78,017.2	33,522.4	0.73	0.51	-0.02	AvSl
14	Bharti Airtel	Telecom	31 Dec 2022	806.1	608.8	754.8	449,612.3	197,578.6	1.32	0.72	-0.04	StSl
15	Bosch Limited	Automotive Products	31 Dec 2022	17,264.2	6,438.2	18,139.3	53,499.4	15,691.6	2.68	0.41	-0.01	SoRl
16	Britannia Industries	Food Products	31 Dec 2022	4,307.5	1,122.5	4,331.9	104,340.5	50,159.9	3.84	0.89	0.15	BoDp
17	Cipla Limited	Pharmaceuticals	31 Dec 2022	1,076.0	798.0	866.7	69,954.8	46,201.2	1.35	0.64	0.01	AvBy
18	Colgate Palmolive India	Personal Care MNC	31 Dec 2022	1,536.3	528.9	1,497.3	40,724.4	19,895.4	2.90	0.87	0.10	Buy
19	Container Corporation of India	Logistics	31 Dec 2022	738.8	262.9	593.1	36,134.2	15,916.8	2.81	0.29	-0.02	Sell
20	Cummins India	Engines	31 Dec 2022	1,380.4	891.9	1,652.8	45,815.6	22,385.2	1.55	0.77	0.04	AvBy
21	Dabur India	Personal Care	31 Dec 2022	561.5	142.8	537.1	95,161.4	30,514.5	3.93	0.63	0.02	StBy
22	DLF Limited	Real Estate	31 Dec 2022	375.0	135.6	369.9	91,561.8	22,836.1	2.76	-0.11	-0.04	Sell
23	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2022	4,237.6	4,231.0	4,439.5	73,927.3	52,230.5	1.00	0.69	0.03	StBy
24	Emami Limited	Personal Care	31 Dec 2022	425.1	373.4	343.0	15,131.5	6,575.1	1.14	0.84	0.06	AvBy
25	FSN Ecommerce Ventures	Internet Retail	31 Dec 2022	154.9	2.9	139.7	39,791.5	11,431.8	52.85	-0.65	-0.07	StSl
26	GlaxoSmithKline Pharmaceuticals	Pharma MNC	31 Dec 2022	1,318.8	1,108.5	1,282.6	21,728.0	5,267.5	1.19	0.91	0.06	AvBy
27	Glenmark Pharmaceuticals	Pharmaceuticals	31 Dec 2022	424.2	697.2	444.9	12,552.3	6,131.5	0.61	0.48	-0.01	AvSl
28	Godrej Consumer Products	Personal Care	31 Dec 2022	874.1	499.4	960.0	98,178.8	34,664.4	1.75	0.74	0.01	StBy
29	Havells India	Elec Equipment	31 Dec 2022	1,100.0	319.2	1,172.7	73,470.8	25,442.2	3.45	0.68	0.01	AvBy
30	HCL Technologies	IT Services	31 Dec 2022	1,039.3	927.8	1,090.9	296,020.2	114,735.8	1.12	0.75	0.02	AvBy
31	HDFC Bank	Bank Pvt sector	31 Dec 2022	1,628.2	1,108.3	1,561.8	870,949.8	728,709.4	1.47	0.55	0.03	AvBy
32	Hero Motocorp	Auto 2/3 wheeler	31 Dec 2022	2,738.9	1,744.8	2,339.4	46,747.3	30,259.7	1.57	0.50	0.00	AvBy
33	Hindalco Industries	Metals non ferrous	31 Dec 2022	473.4	997.4	385.8	86,685.5	52,595.5	0.47	0.58	-0.05	StSl
34	Hindustan Unilever	Personal Care MNC	31 Dec 2022	2,561.1	1,026.6	2,511.2	590,029.4	217,311.3	2.49	0.78	0.02	StBy
35	Hindustan Zinc	Metals non ferrous	31 Dec 2022	321.7	425.1	310.6	131,238.4	7,268.5	0.76	0.81	0.03	BoDp
36	Housing Development Finance Corporation	Finance Housing	31 Dec 2022	2,637.6	2,494.0	2,554.7	466,684.5	461,282.4	1.06	0.55	-0.03	StSl
37	ICICI Bank	Bank Pvt sector	31 Dec 2022	890.9	569.8	836.5	583,593.2	580,155.8	1.56	0.47	0.01	SoRl
38	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2022	451.3	82.6	405.6	58,348.1	15,530.7	5.46	0.19	-0.03	Sell
39	Indian Oil Corporation	Refineries	31 Dec 2022	76.5	127.8	80.6	113,817.2	27,228.9	0.60	0.28	-0.04	AvSl
40	Indian Railway Catering and Tourism Corp	Travel Support	31 Dec 2022	639.7	169.1	604.5	48,356.0	14,814.3	3.78	0.82	0.06	AvBy
41	Indus Towers	Telecom	31 Dec 2022	190.5	183.9	152.3	41,043.9	10,717.7	1.04	0.60	-0.07	SoRl
42	IndusInd Bank	Bank Pvt sector	31 Dec 2022	1,220.1	959.7	1,002.3	77,719.9	55,544.7	1.27	0.29	0.03	StSl
43	Infosys Limited	IT Services	31 Dec 2022	1,508.2	825.9	1,403.7	587,580.1	506,917.0	1.83	0.78	0.05	AvBy
44	Interglobe Aviation	Airlines	31 Dec 2022	2,007.7	-2,908.4	1,857.8	71,611.6	19,908.6	-0.69	-0.94	0.01	SoRl
45	JSW Steel	Steel	31 Dec 2022	768.1	355.0	668.2	161,506.6	52,497.9	2.16	0.26	-0.07	StSl
46	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2022	1,827.3	1,002.7	1,699.7	337,565.0	246,031.8	1.82	0.46	0.00	AvSl
47	Larsen and Toubro	Engineering turnkey	31 Dec 2022	2,085.8	1,396.9	2,177.6	306,025.1	254,799.0	1.49	0.50	-0.03	Sell
48	LIC Housing Finance	Finance Housing	31 Dec 2022	414.2	863.1	344.8	18,966.2	10,080.9	0.48	0.45	-0.02	StSl
49	Life Insurance Corporation of India	Insurance	31 Dec 2022	684.6	416.2	574.9	363,624.1	8,879.7	1.65	0.87	0.21	AvBy
50	Mahindra and Mahindra	Auto 4 wheeler	31 Dec 2022	1,249.2	1,074.7	1,167.7	145,161.4	144,547.3	1.16	0.52	-0.01	StSl
51	Marico Limited	Personal Care	31 Dec 2022	509.9	175.8	482.3	62,362.3	25,264.6	2.90	0.81	0.05	AvBy
52	Maruti Suzuki India	Auto 4 wheeler	31 Dec 2022	8,394.6	3,545.9	8,219.6	248,297.7	108,321.8	2.37	0.44	0.00	StSl
53	MphasiS Limited	IT Services	31 Dec 2022	1,972.8	1,617.9	1,823.4	34,337.9	15,106.2	1.22	0.76	0.02	AvBy
54	MRF Limited	Tyres	31 Dec 2022	88,535.5	19,529.2	83,560.0	35,439.0	20,903.8	4.53	-0.74	-0.03	SoRl
55	NHPC Limited	Power Generation	31 Dec 2022	39.8	56.7	40.5	40,632.2	11,578.2	0.70	0.28	-0.02	StSl
56	Oil India	Oil Exploration	31 Dec 2022	208.2	2,596.7	250.7	27,180.6	9,096.4	0.08	0.85	0.03	AvBy
57	One 97 Communications	Internet Retail	31 Dec 2022	531.0	-862.4	559.2	36,310.8	8,151.1	-0.62	-1.24	-0.01	StSl
58	Oracle Financial Services Software	Software Infrastructure	31 Dec 2022	3,023.4	2,662.6	3,228.7	27,890.6	6,720.3	1.14	0.70	0.03	BoDp
59	Petronet LNG	Gas Transmission	31 Dec 2022	215.5	523.3	231.6	34,732.5	16,068.7	0.41	0.80	0.04	BoDp
60	Pidilite Industries	Specialty Chemicals	31 Dec 2022	2,550.2	628.1	2,372.4	120,591.4	35,977.8	4.06	0.78	0.01	StBy
61	Power Finance Corporation	Finance Term Lending	31 Dec 2022	141.2	1,914.3	150.9	39,825.6	17,518.0	0.07	0.79	0.02	AvBy
62	Power Grid Corporation of India	Power Distribution	31 Dec 2022	213.7	260.9	227.5	158,691.5	73,356.5	0.82	0.53	0.01	AvBy
63	Punjab National Bank	Bank Pub sector	31 Dec 2022	56.5	63.3	47.0	51,751.8	14,171.4	0.89	-0.47	0.04	StSl
64	Reliance Industries	Refineries	31 Dec 2022	2,547.2	2,325.3	2,201.3	1,489,364.0	665,670.5	1.10	0.42	-0.03	StSl
65	Rural Electrification Corporation	Finance Term Lending	31 Dec 2022	116.5	1,013.6	116.2	30,584.9	14,484.4	0.11	0.79	0.01	AvBy
66	Samvardhana Motherson International	Automotive Products	31 Dec 2022	74.2	55.3	65.6	44,419.5	12,577.6	1.34	0.37	-0.05	StSl
67	Shree Cement	Cement	31 Dec 2022	23,289.5	6,173.3	25,076.2	90,476.8	24,908.4	3.77	0.18	-0.03	StSl
68	Shriram Finance Company	Finance Leasing	31 Dec 2022	1,376.9	2,126.7	1,219.7	45,668.9	31,968.2	0.65	0.63	-0.01	StSl
69	Siemens India	Elec Equipment	31 Dec 2022	2,826.4	897.0	3,292.3	117,243.7	27,755.0	3.15	0.62	0.00	StBy
70	SRF Limited	Specialty Chemicals	31 Dec 2022	2,290.4	1,077.6	2,303.4	68,277.0	33,304.9	2.13	0.69	0.00	BoDp
71	State Bank of India	Bank Pub sector	31 Dec 2022	613.7	885.3	519.2	463,365.8	194,182.8	0.69	0.54	0.06	AvBy
72	Steel Authority of India	Steel	31 Dec 2022	82.7	142.0	86.6	35,770.4	12,479.7	0.58	0.07	-0.04	StSl
73	Tata Consultancy Services	IT Services	31 Dec 2022	3,256.7	1,534.0	3,143.3	1,150,150.0	313,956.5	2.12	0.81	0.07	AvBy
74	Tata Motors	Auto 4 wheeler	31 Dec 2022	388.0	-285.2	410.8	153,103.8	99,398.6	-1.36	-1.42	0.00	StSl
75	Tata Power Company	Power Generation	31 Dec 2022	207.7	201.2	202.6	64,737.6	33,934.0	1.03	0.52	-0.03	StSl
76	Tata Steel	Steel	31 Dec 2022	112.7	335.6	104.5	127,735.1	81,201.5	0.34	0.73	-0.05	StSl
77	Tech Mahindra	IT Services	31 Dec 2022	1,016.4	1,015.7	1,109.0	107,992.1	58,019.8	1.00	0.71	0.00	BoDp
78	Titan Company	Diversified	31 Dec 2022	2,597.5	434.6	2,460.0	218,391.0	101,940.1	5.98	0.71	0.04	StBy
79	UltraTech Cement	Cement	31 Dec 2022	6,959.1	2,721.5	7,243.2	209,094.9	82,641.6	2.56	0.33	-0.03	Sell
80	UPL Limited	AgroChemicals	31 Dec 2022	716.2	1,711.9	708.1	53,150.5	37,603.4	0.42	0.75	0.00	Sell
81	Vodafone Idea	Telecom	31 Dec 2022	7.9	-73.6	6.4	20,395.5	5,026.4	-0.11	-0.64	-0.01	StSl
82	Wipro Limited	IT Services	31 Dec 2022	392.8	473.0	367.2	201,446.5	54,434.8	0.83	0.71	0.00	StSl
83	Yes Bank	Bank Pvt sector	31 Dec 2022	20.6	-2.6	15.4	44,136.4	26,318.3	-7.78	-6.27	0.02	SoRl
84	Zee Entertainment Enterprises	Entertainment Production	31 Dec 2022	240.1	116.8	206.9	19,873.2	18,855.5	2.05	0.03	-0.04	Sell
85	Zomato	Internet Retail	31 Dec 2022	59.3	-2.4	53.6	45,794.6	23,710.3	-24.73	-10.53	-0.06	Sell
Summary of Nifty100 Enhanced ESG stocks				3,473.3	2,522.3	3,185.7	14,153,440.0	7,242,582.0	1.38	0.56	0.00