icTracker Valuation of Nifty500 Value 50 stocks
*NOTE - Grey coloured rows indicate that 24% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aurobindo Pharma | Pharmaceuticals | 31 Mar 2022 | 668.6 | 628.3 | 533.4 | 31,254.0 | 14,968.2 | 1.06 | 0.33 | -0.02 | AvSl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2022 | 111.6 | 181.7 | 98.7 | 51,015.5 | 22,957.0 | 0.61 | 0.01 | 0.07 | AvSl |
|
3
| Bank of India | Bank Pub sector | 31 Mar 2022 | 45.9 | 96.7 | 45.9 | 18,814.9 | 7,525.9 | 0.47 | -0.22 | 0.06 | AvSl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2022 | 359.4 | 1,496.6 | 313.1 | 67,919.3 | 27,167.7 | 0.24 | 0.84 | 0.00 | BoDp |
|
5
| Canara Bank | Bank Pub sector | 31 Mar 2022 | 227.8 | 397.9 | 189.1 | 34,305.2 | 12,006.8 | 0.57 | 0.02 | 0.08 | AvSl |
|
6
| CESC Limited | Pow. Distribution | 31 Mar 2022 | 75.9 | 126.7 | 71.7 | 9,497.7 | 4,748.9 | 0.60 | 0.36 | 0.01 | Sell |
|
7
| Coal India | Mining/Minerals | 31 Mar 2022 | 183.1 | 320.7 | 182.5 | 112,439.0 | 11,243.9 | 0.57 | 0.78 | 0.12 | StBy |
|
8
| Edelweiss Financial Services | Finance Investments | 31 Mar 2022 | 58.7 | 34.0 | 53.5 | 5,045.6 | 3,027.3 | 1.73 | -1.37 | -0.05 | AvSl |
|
9
| EID Parrry India | Sugar | 31 Mar 2022 | 452.5 | 1,169.2 | 509.5 | 9,037.8 | 4,970.8 | 0.39 | 0.61 | 0.01 | AvBy |
|
10
| Federal Bank | Bank Pvt sector | 31 Mar 2022 | 97.4 | 143.1 | 94.6 | 19,879.6 | 19,879.6 | 0.68 | 0.35 | 0.04 | Sell |
|
11
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.8 | 59,412.4 | 23,764.9 | 0.38 | 0.65 | 0.02 | Buy |
|
12
| Grasim Industries | Diversified | 31 Mar 2022 | 1,664.0 | 3,842.1 | 1,349.8 | 88,853.4 | 46,772.9 | 0.43 | 0.54 | -0.02 | Sell |
|
13
| Gujarat State Fertilizers and Chemicals | Fertilisers | 31 Mar 2022 | 162.1 | 294.2 | 130.2 | 5,186.2 | 3,111.7 | 0.55 | 0.00 | -0.01 | StSl |
|
14
| Hindalco Industries | Metals non ferr | 31 Mar 2022 | 569.5 | 819.9 | 345.3 | 77,583.6 | 54,308.6 | 0.69 | 0.58 | -0.01 | AvSl |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2022 | 269.4 | 1,177.9 | 226.3 | 32,094.7 | 16,047.3 | 0.23 | 0.75 | 0.01 | BoDp |
|
16
| Hindustan Zinc | Metals non ferr | 31 Mar 2022 | 310.2 | 399.8 | 248.6 | 105,041.4 | 5,775.3 | 0.78 | 0.80 | 0.05 | Buy |
|
17
| Indiabulls Housing Finance | Finance Housing | 31 Mar 2022 | 157.8 | 363.5 | 91.9 | 4,303.8 | 2,797.5 | 0.43 | 0.02 | -0.01 | StSl |
|
18
| Indian Bank | Bank Pub sector | 31 Mar 2022 | 153.9 | 522.9 | 152.2 | 18,949.4 | 3,789.9 | 0.29 | 0.31 | 0.07 | AvSl |
|
19
| Indian Oil Corporation | Refineries | 31 Mar 2022 | 119.0 | 325.3 | 73.6 | 69,288.2 | 16,576.1 | 0.37 | 0.56 | 0.01 | AvBy |
|
20
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2022 | 21.5 | 490.3 | 19.9 | 26,006.3 | 2,600.6 | 0.04 | 0.94 | 0.04 | StBy |
|
21
| Indus Towers | Telecom | 31 Mar 2022 | 222.1 | 618.4 | 208.2 | 56,108.6 | 8,416.3 | 0.36 | 0.87 | 0.03 | AvBy |
|
22
| ITC Limited | Cigarettes | 31 Mar 2022 | 250.7 | 162.4 | 286.9 | 353,554.2 | 247,487.9 | 1.54 | 0.69 | 0.03 | BoDp |
|
23
| Karur Vysya Bank | Bank Pvt sector | 31 Mar 2022 | 46.3 | 121.9 | 44.2 | 3,536.1 | 3,536.1 | 0.38 | 0.22 | 0.06 | StSl |
|
24
| LIC Housing Finance | Finance Housing | 31 Mar 2022 | 359.0 | 941.8 | 337.5 | 18,564.6 | 11,138.8 | 0.38 | 0.52 | 0.02 | StBy |
|
25
| Mahanagar Gas | Gas Distribution | 31 Mar 2022 | 779.1 | 693.1 | 767.2 | 7,577.7 | 1,894.4 | 1.12 | 0.47 | 0.00 | Sell |
|
26
| Manappuram Finance | Finance Leasing | 31 Mar 2022 | 113.6 | 278.8 | 89.8 | 7,596.4 | 4,937.7 | 0.41 | 0.64 | -0.02 | Sell |
|
27
| National Aluminium Company | Metals non ferr | 31 Mar 2022 | 121.8 | 169.5 | 69.6 | 12,773.8 | 2,554.8 | 0.72 | 0.60 | 0.04 | AvBy |
|
28
| NCC Limited | Constr. Civil | 31 Mar 2022 | 58.6 | 118.5 | 54.3 | 3,308.4 | 2,646.7 | 0.49 | 0.18 | -0.04 | StSl |
|
29
| NHPC Limited | Pow. Generation | 31 Mar 2022 | 27.8 | 44.2 | 31.4 | 31,491.2 | 4,723.7 | 0.63 | 0.15 | -0.02 | Sell |
|
30
| NMDC Limited | Mining/Minerals | 31 Mar 2022 | 162.6 | 620.8 | 108.6 | 31,826.4 | 12,476.9 | 0.26 | 0.81 | 0.01 | BoDp |
|
31
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 140.9 | 136,577.5 | 34,144.4 | 0.53 | 0.43 | 0.01 | Sell |
|
32
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 127.4 | 160,272.8 | 49,362.6 | 0.38 | 0.48 | 0.00 | SoRl |
|
33
| Oil India | Oil Exploration | 31 Mar 2022 | 238.4 | 1,816.9 | 190.6 | 20,668.8 | 5,167.2 | 0.13 | 0.83 | 0.04 | AvBy |
|
34
| Petronet LNG | Gas Transmission | 31 Mar 2022 | 193.8 | 315.2 | 217.0 | 32,550.0 | 13,020.0 | 0.61 | 0.71 | 0.02 | BoDp |
|
35
| Pfizer India | Pharma MNC | 31 Mar 2022 | 4,348.2 | 2,040.9 | 4,110.5 | 18,804.6 | 5,641.4 | 2.13 | 0.69 | 0.02 | StBy |
|
36
| PNB Housing Finance | Finance Housing | 31 Mar 2022 | 376.9 | 706.7 | 328.9 | 5,544.4 | 3,326.6 | 0.53 | 0.17 | -0.02 | Sell |
|
37
| Polyplex Corporation | Packaging | 31 Mar 2022 | 2,424.9 | 4,661.1 | 2,210.5 | 6,939.1 | 3,469.6 | 0.52 | 0.64 | 0.02 | AvBy |
|
38
| Power Finance Corporation | Finance Term Lending | 31 Mar 2022 | 112.6 | 2,901.6 | 107.1 | 28,262.1 | 8,478.6 | 0.04 | 0.87 | 0.03 | BoDp |
|
39
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 214.2 | 149,379.3 | 69,051.8 | 0.66 | 0.66 | 0.02 | StBy |
|
40
| Punjab National Bank | Bank Pub sector | 31 Mar 2022 | 35.1 | 62.5 | 29.7 | 32,702.7 | 14,716.2 | 0.56 | -0.42 | 0.03 | Sell |
|
41
| Rain Industries | Carbon Black | 31 Mar 2022 | 194.0 | 739.2 | 152.2 | 5,117.5 | 2,814.6 | 0.26 | 0.73 | 0.00 | AvSl |
|
42
| Rajesh Exports | Jewellery | 31 Mar 2022 | 691.1 | 499.5 | 595.3 | 17,575.4 | 8,787.7 | 1.38 | 0.16 | -0.02 | Sell |
|
43
| RBL Bank | Bank Pvt sector | 31 Mar 2022 | 130.2 | 127.3 | 81.5 | 4,886.0 | 1,465.8 | 1.02 | -0.64 | 0.02 | StSl |
|
44
| Redington India | Trading | 31 Mar 2022 | 145.0 | 207.6 | 129.7 | 10,135.5 | 6,588.1 | 0.70 | 0.62 | 0.02 | StBy |
|
45
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2022 | 123.1 | 2,130.4 | 128.3 | 25,328.3 | 8,864.9 | 0.06 | 0.88 | 0.02 | BoDp |
|
46
| Shriram Transport Finance Company | Finance Leasing | 31 Mar 2022 | 1,134.9 | 1,694.6 | 1,277.4 | 34,556.2 | 25,917.1 | 0.67 | 0.43 | -0.01 | AvSl |
|
47
| Steel Authority of India | Steel | 31 Mar 2022 | 98.6 | 255.9 | 69.6 | 28,748.5 | 5,749.7 | 0.39 | 0.49 | 0.00 | AvSl |
|
48
| Tata Steel | Steel | 31 Mar 2022 | 1,307.2 | 3,321.0 | 860.2 | 105,069.9 | 66,793.2 | 0.39 | 0.71 | 0.03 | Buy |
|
49
| Union Bank of India | Bank Pub sector | 31 Mar 2022 | 38.7 | 87.6 | 34.6 | 23,648.2 | 10,641.7 | 0.44 | -0.18 | 0.10 | StSl |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2022 | 403.4 | 623.0 | 217.1 | 80,681.8 | 36,306.8 | 0.65 | 0.64 | 0.03 | Buy |
| Summary of Nifty500 Value 50 stocks | 6,432.2 | 16,900.4 | 5,529.7 | 2,299,714.0 | 984,162.2 | 0.38 | 0.66 | 0.02 | |