icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2022 | 774.2 | 410.1 | 694.4 | 146,672.6 | 36,668.2 | 1.89 | 0.55 | -0.04 | AvSl |
|
2
| Apollo Hospitals Enterprises | Medical Services | 31 Mar 2022 | 4,516.1 | 720.9 | 3,883.5 | 55,838.8 | 30,711.3 | 6.26 | 0.43 | -0.04 | AvSl |
|
3
| Asian Paints | Paints | 31 Mar 2022 | 3,080.0 | 501.2 | 2,861.4 | 274,464.8 | 133,895.4 | 6.14 | 0.70 | 0.02 | StBy |
|
4
| Axis Bank | Bank Pvt sector | 31 Mar 2022 | 761.2 | 525.2 | 658.0 | 201,974.1 | 172,383.7 | 1.45 | 0.26 | 0.00 | AvSl |
|
5
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2022 | 3,653.0 | 2,625.5 | 3,773.1 | 109,179.6 | 54,589.8 | 1.39 | 0.61 | 0.01 | StBy |
|
6
| Bajaj Finance | Finance General | 31 Mar 2022 | 7,260.0 | 1,436.5 | 5,916.7 | 358,214.3 | 154,803.1 | 5.05 | 0.50 | -0.08 | AvSl |
|
7
| Bajaj Finserv | Finance General | 31 Mar 2022 | 17,060.5 | 5,213.4 | 12,028.5 | 191,418.5 | 76,567.4 | 3.27 | 0.20 | -0.08 | AvSl |
|
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2022 | 359.4 | 1,496.6 | 321.3 | 69,698.1 | 27,879.2 | 0.24 | 0.84 | 0.00 | StBy |
|
9
| Bharti Airtel | Telecom | 31 Mar 2022 | 755.0 | 292.2 | 694.0 | 408,342.0 | 179,442.7 | 2.58 | 0.47 | -0.01 | AvSl |
|
10
| Britannia Industries | Food Products | 31 Mar 2022 | 3,206.4 | 797.1 | 3,830.8 | 92,271.8 | 46,135.9 | 4.02 | 0.87 | 0.09 | StBy |
|
11
| Cipla Limited | Pharmaceuticals | 31 Mar 2022 | 1,018.1 | 709.9 | 945.6 | 76,292.3 | 50,362.9 | 1.43 | 0.63 | -0.01 | AvSl |
|
12
| Coal India | Mining/Minerals | 31 Mar 2022 | 183.1 | 320.7 | 181.7 | 111,976.8 | 11,197.7 | 0.57 | 0.78 | 0.12 | AvBy |
|
13
| Divis Laboratories | Pharma Drugs | 31 Mar 2022 | 4,402.1 | 2,160.5 | 3,644.8 | 96,758.0 | 48,379.0 | 2.04 | 0.80 | 0.04 | StBy |
|
14
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2022 | 4,295.5 | 2,142.7 | 4,390.0 | 73,061.0 | 54,795.7 | 2.00 | 0.46 | -0.03 | Sell |
|
15
| Eicher Motors | Auto LCV/HCV | 31 Mar 2022 | 2,457.2 | 871.8 | 2,908.0 | 79,510.1 | 31,804.0 | 2.82 | 0.47 | 0.01 | AvSl |
|
16
| Grasim Industries | Diversified | 31 Mar 2022 | 1,664.0 | 3,842.1 | 1,369.7 | 90,163.4 | 47,462.5 | 0.43 | 0.54 | -0.02 | AvSl |
|
17
| HCL Technologies | Comp. SW Large | 31 Mar 2022 | 1,163.8 | 852.8 | 986.6 | 267,730.2 | 107,092.1 | 1.36 | 0.73 | 0.02 | StBy |
|
18
| HDFC Bank | Bank Pvt sector | 31 Mar 2022 | 1,470.4 | 933.9 | 1,371.3 | 760,432.3 | 636,241.2 | 1.57 | 0.52 | 0.02 | StBy |
|
19
| HDFC Life Insurance Company | Insurance | 31 Mar 2022 | 538.2 | 162.5 | 557.5 | 117,768.0 | 11,776.8 | 3.31 | 0.55 | -0.02 | StSl |
|
20
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2022 | 2,294.2 | 1,342.5 | 2,831.8 | 56,582.8 | 28,291.4 | 1.71 | 0.40 | 0.00 | AvSl |
|
21
| Hindalco Industries | Metals non ferr | 31 Mar 2022 | 569.5 | 819.9 | 341.0 | 76,617.4 | 53,632.2 | 0.69 | 0.58 | -0.01 | Sell |
|
22
| Hindustan Unilever | Personal Care MNC | 31 Mar 2022 | 2,048.7 | 924.6 | 2,498.4 | 587,021.9 | 216,203.6 | 2.22 | 0.77 | 0.01 | StBy |
|
23
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2022 | 2,390.4 | 2,178.4 | 2,229.5 | 404,214.7 | 398,791.4 | 1.10 | 0.51 | -0.03 | AvSl |
|
24
| ICICI Bank | Bank Pvt sector | 31 Mar 2022 | 730.3 | 488.4 | 726.0 | 504,446.1 | 501,474.8 | 1.50 | 0.45 | 0.00 | AvSl |
|
25
| IndusInd Bank | Bank Pvt sector | 31 Mar 2022 | 935.4 | 791.3 | 836.6 | 64,804.5 | 55,083.8 | 1.18 | 0.22 | 0.01 | AvSl |
|
26
| Infosys Limited | Comp. SW Large | 31 Mar 2022 | 1,906.9 | 773.0 | 1,491.7 | 627,498.2 | 541,355.2 | 2.47 | 0.77 | 0.04 | StBy |
|
27
| ITC Limited | Cigarettes | 31 Mar 2022 | 250.7 | 162.4 | 289.3 | 356,511.8 | 249,558.2 | 1.54 | 0.69 | 0.03 | StBy |
|
28
| JSW Steel | Steel | 31 Mar 2022 | 732.7 | 793.8 | 554.6 | 134,047.0 | 67,023.5 | 0.92 | 0.64 | -0.02 | SoRl |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2022 | 1,753.9 | 903.4 | 1,704.5 | 338,285.6 | 169,142.8 | 1.94 | 0.46 | 0.00 | AvSl |
|
30
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,556.2 | 218,643.6 | 182,044.5 | 1.06 | 0.59 | -0.02 | Sell |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2022 | 806.6 | 591.9 | 1,104.6 | 137,316.8 | 102,987.6 | 1.36 | 0.23 | -0.01 | AvSl |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2022 | 7,561.3 | 2,155.7 | 8,630.1 | 260,696.6 | 117,313.5 | 3.51 | 0.15 | -0.01 | AvSl |
|
33
| Nestle India | Food Products | 31 Mar 2022 | 17,380.6 | 2,955.0 | 18,388.7 | 177,295.5 | 70,918.2 | 5.88 | 0.91 | 0.20 | StBy |
|
34
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 139.0 | 134,735.2 | 33,683.8 | 0.53 | 0.43 | 0.01 | StSl |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 121.0 | 152,158.5 | 46,863.5 | 0.38 | 0.48 | 0.00 | StSl |
|
36
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 210.5 | 146,798.4 | 67,858.8 | 0.66 | 0.66 | 0.02 | BoDp |
|
37
| Reliance Industries | Refineries | 31 Mar 2022 | 2,634.8 | 1,979.3 | 2,411.9 | 1,631,856.0 | 729,357.2 | 1.33 | 0.34 | -0.03 | StSl |
|
38
| SBI Life Insurance | Insurance | 31 Mar 2022 | 1,121.5 | 308.0 | 1,116.1 | 111,651.4 | 16,747.7 | 3.64 | 0.62 | 0.02 | StBy |
|
39
| Shree Cement | Cement | 31 Mar 2022 | 24,032.6 | 9,606.9 | 19,990.9 | 72,128.5 | 18,032.1 | 2.50 | 0.49 | 0.00 | AvSl |
|
40
| State Bank of India | Bank Pub sector | 31 Mar 2022 | 493.6 | 649.3 | 480.0 | 428,336.8 | 179,503.1 | 0.76 | 0.45 | 0.05 | AvSl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2022 | 914.8 | 309.3 | 837.7 | 200,992.3 | 80,396.9 | 2.96 | 0.31 | -0.01 | AvSl |
|
42
| Tata Consultancy Services | Comp. SW Large | 31 Mar 2022 | 3,740.0 | 1,338.0 | 3,260.8 | 1,193,125.0 | 328,922.2 | 2.80 | 0.82 | 0.08 | Buy |
|
43
| Tata Consumer Products | Tea & Coffee | 31 Mar 2022 | 777.4 | 401.7 | 750.0 | 69,111.8 | 44,922.7 | 1.94 | 0.56 | -0.03 | AvSl |
|
44
| Tata Motors | Auto 4 wheeler | 31 Mar 2022 | 433.8 | -328.0 | 416.4 | 155,160.4 | 100,733.8 | -1.32 | -1.40 | -0.02 | AvSl |
|
45
| Tata Steel | Steel | 31 Mar 2022 | 1,307.2 | 3,321.0 | 858.2 | 104,825.6 | 66,637.9 | 0.39 | 0.71 | 0.03 | AvBy |
|
46
| Tech Mahindra | Comp. SW Large | 31 Mar 2022 | 1,499.5 | 959.7 | 1,009.9 | 98,145.5 | 63,794.6 | 1.56 | 0.71 | 0.02 | StBy |
|
47
| Titan Company | Diversified | 31 Mar 2022 | 2,536.2 | 368.9 | 2,013.6 | 178,760.2 | 89,380.1 | 6.88 | 0.72 | 0.01 | StBy |
|
48
| UltraTech Cement | Cement | 31 Mar 2022 | 6,602.3 | 4,093.4 | 5,828.1 | 168,238.8 | 67,295.5 | 1.61 | 0.57 | -0.01 | AvSl |
|
49
| UPL Limited | AgroChemicals | 31 Mar 2022 | 769.6 | 1,520.0 | 662.5 | 50,618.0 | 37,963.5 | 0.51 | 0.75 | 0.01 | StBy |
|
50
| Wipro Limited | Comp. SW Large | 31 Mar 2022 | 591.9 | 446.2 | 416.1 | 228,081.5 | 68,424.5 | 1.33 | 0.73 | 0.01 | Buy |
| Summary of Nifty50 Equal Weight stocks | 19,790.9 | 13,554.1 | 18,058.6 | 12,650,470.0 | 6,706,527.0 | 1.46 | 0.54 | 0.00 | |