icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2021 | 737.9 | 330.4 | 711.1 | 145,189.0 | 36,297.2 | 2.23 | 0.54 | -0.04 | SoRl |
|
2
| Asian Paints | Paints | 31 Dec 2021 | 3,383.0 | 501.6 | 3,147.1 | 301,869.2 | 150,934.6 | 6.74 | 0.71 | 0.04 | AvBy |
|
3
| Axis Bank | Bank Pvt sector | 31 Dec 2021 | 678.6 | 478.8 | 752.2 | 230,749.5 | 161,524.7 | 1.42 | 0.22 | 0.01 | AvSl |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2021 | 3,249.3 | 2,436.9 | 3,469.1 | 100,384.3 | 50,192.2 | 1.33 | 0.60 | 0.02 | StBy |
|
5
| Bajaj Finance | Finance General | 31 Dec 2021 | 6,977.3 | 1,235.1 | 6,963.8 | 420,328.0 | 147,114.8 | 5.65 | 0.45 | -0.07 | SoRl |
|
6
| Bajaj Finserv | Finance General | 31 Dec 2021 | 16,406.2 | 5,316.1 | 15,529.0 | 247,123.8 | 98,849.5 | 3.09 | 0.25 | -0.08 | StSl |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Sep 2021 | 432.2 | 727.8 | 382.6 | 82,984.8 | 33,193.9 | 0.59 | 0.69 | 0.01 | Buy |
|
8
| Bharti Airtel | Telecom | 30 Sep 2021 | 688.3 | 123.2 | 711.9 | 390,949.9 | 117,285.0 | 5.59 | -0.23 | -0.03 | SoRl |
|
9
| Britannia Industries | Food Products | 30 Sep 2021 | 3,949.0 | 938.2 | 3,539.3 | 85,250.5 | 42,625.3 | 4.21 | 0.92 | 0.14 | Buy |
|
10
| Cipla Limited | Pharmaceuticals | 31 Dec 2021 | 944.1 | 682.9 | 905.7 | 73,067.0 | 47,493.5 | 1.38 | 0.63 | 0.01 | StBy |
|
11
| Coal India | Mining/Minerals | 30 Sep 2021 | 185.1 | 155.0 | 161.2 | 99,312.4 | 9,931.2 | 1.19 | 0.57 | 0.04 | Buy |
|
12
| Divis Laboratories | Pharma Drugs | 30 Sep 2021 | 4,798.7 | 1,389.1 | 4,049.2 | 107,493.5 | 53,746.8 | 3.45 | 0.73 | 0.03 | AvBy |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2021 | 4,880.7 | 2,789.8 | 4,402.9 | 73,262.9 | 54,947.2 | 1.75 | 0.60 | 0.02 | Buy |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2021 | 2,790.2 | 576.8 | 2,692.0 | 73,599.2 | 29,439.7 | 4.84 | 0.27 | -0.01 | SoRl |
|
15
| Grasim Industries | Diversified | 30 Sep 2021 | 1,669.5 | 2,472.1 | 1,721.3 | 113,289.3 | 79,302.5 | 0.68 | 0.33 | -0.03 | SoRl |
|
16
| HCL Technologies | Comp. SW Large | 31 Dec 2021 | 1,319.1 | 846.5 | 1,123.7 | 304,934.5 | 121,973.8 | 1.56 | 0.73 | 0.02 | AvBy |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2021 | 1,479.4 | 928.7 | 1,488.1 | 824,736.8 | 659,789.4 | 1.59 | 0.54 | 0.02 | Buy |
|
18
| HDFC Life Insurance Company | Insurance | 31 Dec 2021 | 649.6 | 89.6 | 630.8 | 127,723.8 | 12,772.4 | 7.25 | 0.49 | -0.01 | SoRl |
|
19
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2021 | 2,832.5 | 1,336.0 | 2,782.1 | 55,583.8 | 27,791.9 | 2.12 | 0.41 | 0.01 | AvSl |
|
20
| Hindalco Industries | Metals non ferr | 30 Sep 2021 | 488.0 | 512.7 | 485.8 | 109,153.6 | 76,407.5 | 0.95 | 0.38 | -0.01 | SoRl |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2021 | 2,360.2 | 947.1 | 2,327.3 | 546,808.6 | 273,404.3 | 2.49 | 0.77 | 0.01 | Buy |
|
22
| Housing Development Finance Corporation | Finance Housing | 30 Sep 2021 | 2,754.3 | 1,837.9 | 2,530.6 | 457,585.6 | 457,585.6 | 1.50 | 0.48 | -0.04 | StSl |
|
23
| ICICI Bank | Bank Pvt sector | 31 Dec 2021 | 740.2 | 452.0 | 801.7 | 556,613.8 | 556,613.8 | 1.64 | 0.42 | 0.00 | SoRl |
|
24
| Indian Oil Corporation | Refineries | 30 Sep 2021 | 125.3 | 200.4 | 121.5 | 114,335.0 | 11,433.5 | 0.63 | 0.31 | 0.01 | SoRl |
|
25
| IndusInd Bank | Bank Pvt sector | 30 Sep 2021 | 1,111.9 | 745.7 | 884.3 | 68,451.5 | 58,183.8 | 1.49 | 0.21 | 0.00 | SoRl |
|
26
| Infosys Limited | Comp. SW Large | 31 Dec 2021 | 1,887.8 | 742.7 | 1,722.2 | 724,270.5 | 615,629.9 | 2.54 | 0.78 | 0.05 | AvBy |
|
27
| ITC Limited | Cigarettes | 30 Sep 2021 | 236.2 | 141.7 | 214.3 | 264,024.6 | 184,817.2 | 1.67 | 0.65 | 0.03 | Buy |
|
28
| JSW Steel | Steel | 31 Dec 2021 | 656.0 | 714.8 | 631.2 | 152,562.9 | 76,281.4 | 0.92 | 0.63 | 0.00 | Buy |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2021 | 2,005.5 | 759.0 | 1,854.7 | 367,793.4 | 183,896.7 | 2.64 | 0.40 | 0.00 | SoRl |
|
30
| Larsen and Toubro | Engineering turnkey | 30 Sep 2021 | 1,703.0 | 1,153.8 | 1,925.3 | 270,438.4 | 243,394.6 | 1.48 | 0.45 | -0.04 | SoRl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2021 | 803.1 | 459.0 | 854.5 | 106,230.8 | 79,673.1 | 1.75 | 0.09 | -0.01 | StSl |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2021 | 7,426.5 | 2,028.0 | 8,602.6 | 259,867.4 | 116,940.3 | 3.66 | 0.13 | -0.02 | AvSl |
|
33
| Nestle India | Food Products | 30 Sep 2021 | 19,445.6 | 3,246.4 | 18,790.8 | 181,172.4 | 72,469.0 | 5.99 | 0.91 | 0.20 | Buy |
|
34
| NTPC Limited | Pow. Generation | 30 Sep 2021 | 141.9 | 158.2 | 135.3 | 131,195.9 | 32,799.0 | 0.90 | 0.13 | -0.01 | AvSl |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2021 | 144.5 | 380.6 | 165.2 | 207,763.3 | 51,940.8 | 0.38 | 0.44 | 0.00 | Sell |
|
36
| Power Grid Corporation of India | Pow. Distribution | 30 Sep 2021 | 189.9 | 313.6 | 218.9 | 152,657.8 | 53,430.2 | 0.61 | 0.65 | 0.00 | StBy |
|
37
| Reliance Industries | Refineries | 31 Dec 2021 | 2,368.2 | 1,852.2 | 2,373.3 | 1,605,740.0 | 883,156.8 | 1.28 | 0.29 | -0.02 | StSl |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2021 | 1,196.0 | 229.4 | 1,228.0 | 122,834.8 | 18,425.2 | 5.21 | 0.51 | 0.00 | SoRl |
|
39
| Shree Cement | Cement | 30 Sep 2021 | 28,901.6 | 8,706.9 | 24,497.5 | 88,388.8 | 22,097.2 | 3.32 | 0.48 | -0.01 | SoRl |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2021 | 453.0 | 605.0 | 514.7 | 459,305.2 | 183,722.1 | 0.75 | 0.44 | 0.02 | AvSl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2021 | 818.3 | 469.2 | 808.1 | 193,878.3 | 77,551.3 | 1.74 | 0.53 | 0.01 | Buy |
|
42
| Tata Consultancy Services | Comp. SW Large | 31 Dec 2021 | 3,738.4 | 1,321.0 | 3,769.9 | 1,394,505.0 | 418,351.6 | 2.83 | 0.79 | 0.06 | AvBy |
|
43
| Tata Consumer Products | Tea & Coffee | 30 Sep 2021 | 813.6 | 380.6 | 707.8 | 65,222.8 | 42,394.8 | 2.14 | 0.55 | -0.02 | SoRl |
|
44
| Tata Motors | Auto 4 wheeler | 30 Sep 2021 | 333.4 | 37.8 | 490.6 | 182,800.4 | 127,960.3 | 8.83 | -2.30 | -0.15 | SoRl |
|
45
| Tata Steel | Steel | 30 Sep 2021 | 1,288.9 | 1,734.0 | 1,109.1 | 133,549.7 | 93,484.8 | 0.74 | 0.54 | 0.08 | Buy |
|
46
| Tech Mahindra | Comp. SW Large | 30 Sep 2021 | 1,380.6 | 764.9 | 1,500.6 | 145,515.3 | 94,585.0 | 1.80 | 0.66 | 0.02 | AvBy |
|
47
| Titan Company | Diversified | 30 Sep 2021 | 2,161.9 | 166.0 | 2,376.5 | 210,982.4 | 105,491.2 | 13.02 | 0.47 | 0.04 | StSl |
|
48
| UltraTech Cement | Cement | 31 Dec 2021 | 7,591.1 | 3,392.5 | 7,098.4 | 204,904.5 | 81,961.8 | 2.24 | 0.51 | -0.02 | StSl |
|
49
| UPL Limited | AgroChemicals | 30 Sep 2021 | 707.7 | 1,186.9 | 791.2 | 60,447.5 | 45,335.6 | 0.60 | 0.72 | -0.03 | SoRl |
|
50
| Wipro Limited | Comp. SW Large | 31 Dec 2021 | 715.4 | 425.6 | 562.7 | 308,405.7 | 92,521.7 | 1.68 | 0.72 | 0.01 | AvBy |
| Summary of Nifty50 Equal Weight stocks | 19,582.5 | 11,818.3 | 19,368.7 | 13,705,240.0 | 7,367,146.0 | 1.66 | 0.49 | 0.00 | |