icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2021 | 702.4 | 370.0 | 751.6 | 152,706.5 | 38,176.6 | 1.90 | 0.57 | -0.01 | StSl |
|
2
| Asian Paints | Paints | 31 Mar 2021 | 2,537.4 | 452.2 | 2,556.2 | 245,190.1 | 122,595.1 | 5.61 | 0.70 | 0.03 | AvBy |
|
3
| Axis Bank | Bank Pvt sector | 31 Mar 2021 | 697.5 | 392.2 | 691.3 | 211,796.9 | 148,257.9 | 1.78 | 0.14 | 0.01 | StSl |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2021 | 3,670.6 | 1,981.1 | 3,875.3 | 112,137.0 | 56,068.5 | 1.85 | 0.52 | 0.02 | BoDp |
|
5
| Bajaj Finance | Finance General | 31 Mar 2021 | 5,149.9 | 1,226.0 | 5,358.4 | 322,890.4 | 113,011.6 | 4.20 | 0.50 | -0.07 | StSl |
|
6
| Bajaj Finserv | Finance General | 31 Mar 2021 | 9,668.6 | 6,650.4 | 11,088.0 | 176,450.8 | 70,580.3 | 1.45 | 0.45 | -0.06 | StSl |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2020 | 381.1 | 303.8 | 449.3 | 97,453.7 | 38,981.5 | 1.25 | 0.34 | -0.02 | Sell |
|
8
| Bharti Airtel | Telecom | 31 Dec 2020 | 509.7 | -116.1 | 561.8 | 306,465.9 | 91,939.8 | -4.39 | -2.23 | -0.04 | Sell |
|
9
| Britannia Industries | Food Products | 31 Mar 2021 | 3,625.1 | 943.1 | 3,439.6 | 82,847.9 | 41,423.9 | 3.84 | 0.84 | 0.06 | Buy |
|
10
| Cipla Limited | Pharmaceuticals | 31 Dec 2020 | 820.0 | 573.9 | 898.6 | 72,468.1 | 47,104.2 | 1.43 | 0.61 | 0.01 | StBy |
|
11
| Coal India | Mining/Minerals | 31 Dec 2020 | 135.5 | 169.8 | 153.5 | 94,597.9 | 9,459.8 | 0.80 | 0.61 | 0.04 | BoDp |
|
12
| Divis Laboratories | Pharma Drugs | 31 Dec 2020 | 3,841.9 | 1,059.8 | 4,061.5 | 107,818.7 | 53,909.4 | 3.63 | 0.69 | 0.02 | BoDp |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2020 | 5,205.1 | 2,260.0 | 5,301.5 | 88,162.1 | 66,121.6 | 2.30 | 0.55 | -0.03 | AvSl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2020 | 2,530.9 | 647.1 | 2,456.5 | 67,124.2 | 26,849.7 | 3.91 | 0.39 | 0.01 | Sell |
|
15
| GAIL India | Oil Exploration | 31 Dec 2020 | 123.3 | 181.6 | 161.1 | 72,635.8 | 29,054.3 | 0.68 | 0.35 | 0.00 | Sell |
|
16
| Grasim Industries | Diversified | 31 Dec 2020 | 927.9 | 2,104.3 | 1,412.4 | 92,925.7 | 65,048.0 | 0.44 | 0.28 | -0.02 | StSl |
|
17
| HCL Technologies | Comp. SW Large | 31 Mar 2021 | 982.7 | 835.6 | 906.1 | 245,885.2 | 98,354.1 | 1.18 | 0.74 | -0.01 | StSl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Mar 2021 | 1,493.7 | 918.7 | 1,399.5 | 771,513.1 | 617,210.4 | 1.63 | 0.58 | 0.03 | AvBy |
|
19
| HDFC Life Insurance Company | Insurance | 31 Mar 2021 | 696.2 | 108.4 | 668.8 | 135,160.7 | 13,516.1 | 6.42 | 0.61 | -0.01 | StSl |
|
20
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2021 | 2,913.6 | 1,467.9 | 2,840.2 | 56,740.6 | 28,370.3 | 1.98 | 0.47 | 0.02 | AvSl |
|
21
| Hindalco Industries | Metals non ferr | 31 Dec 2020 | 240.6 | 478.2 | 398.8 | 89,593.7 | 62,715.6 | 0.50 | 0.42 | -0.02 | Sell |
|
22
| Hindustan Unilever | Personal Care MNC | 31 Mar 2021 | 2,431.5 | 786.6 | 2,329.0 | 547,202.6 | 273,601.3 | 3.09 | 0.74 | 0.02 | AvBy |
|
23
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2021 | 2,498.1 | 1,818.6 | 2,438.7 | 439,928.4 | 439,928.4 | 1.37 | 0.50 | -0.03 | StSl |
|
24
| ICICI Bank | Bank Pvt sector | 31 Mar 2021 | 582.1 | 333.7 | 594.8 | 411,328.7 | 411,328.7 | 1.74 | 0.27 | 0.00 | StSl |
|
25
| Indian Oil Corporation | Refineries | 31 Dec 2020 | 91.0 | 87.1 | 102.8 | 96,777.6 | 9,677.8 | 1.04 | -0.34 | 0.00 | Sell |
|
26
| IndusInd Bank | Bank Pvt sector | 31 Mar 2021 | 954.5 | 705.2 | 916.7 | 70,891.2 | 60,257.5 | 1.35 | 0.20 | 0.02 | StSl |
|
27
| Infosys Limited | Comp. SW Large | 31 Mar 2021 | 1,368.1 | 648.7 | 1,327.0 | 565,389.7 | 480,581.3 | 2.11 | 0.72 | 0.03 | AvBy |
|
28
| ITC Limited | Cigarettes | 31 Dec 2020 | 209.0 | 134.2 | 203.3 | 250,101.5 | 175,071.0 | 1.56 | 0.62 | 0.02 | BoDp |
|
29
| JSW Steel | Steel | 31 Dec 2020 | 387.2 | 181.9 | 707.9 | 171,115.0 | 85,557.5 | 2.13 | 0.08 | 0.01 | StSl |
|
30
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2021 | 1,753.0 | 825.1 | 1,718.9 | 340,647.8 | 170,323.9 | 2.12 | 0.48 | 0.00 | StSl |
|
31
| Larsen and Toubro | Engineering turnkey | 31 Dec 2020 | 1,287.6 | 1,280.9 | 1,385.3 | 191,644.8 | 172,480.3 | 1.01 | 0.51 | -0.03 | AvSl |
|
32
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2020 | 720.6 | 347.4 | 759.7 | 94,445.3 | 70,834.0 | 2.07 | -0.14 | -0.07 | StSl |
|
33
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2021 | 6,859.2 | 2,239.3 | 6,817.6 | 205,944.6 | 92,675.1 | 3.06 | 0.22 | -0.02 | AvSl |
|
34
| Nestle India | Food Products | 31 Mar 2021 | 17,165.2 | 2,947.9 | 16,717.9 | 161,186.8 | 64,474.7 | 5.82 | 0.91 | 0.22 | BoDp |
|
35
| NTPC Limited | Pow. Generation | 31 Dec 2020 | 99.4 | 123.0 | 113.3 | 109,863.2 | 27,465.8 | 0.81 | -0.10 | 0.00 | AvSl |
|
36
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2020 | 93.1 | 201.3 | 115.1 | 144,799.0 | 36,199.8 | 0.46 | 0.08 | -0.02 | Sell |
|
37
| Power Grid Corporation of India | Pow. Distribution | 31 Dec 2020 | 189.9 | 275.2 | 226.0 | 118,207.8 | 41,372.7 | 0.69 | 0.51 | 0.01 | StBy |
|
38
| Reliance Industries | Refineries | 31 Mar 2021 | 2,003.1 | 1,460.3 | 1,913.2 | 1,293,685.0 | 711,526.9 | 1.37 | 0.19 | -0.02 | StSl |
|
39
| SBI Life Insurance | Insurance | 31 Mar 2021 | 880.9 | 309.6 | 972.9 | 97,296.9 | 14,594.5 | 2.84 | 0.66 | 0.02 | BoDp |
|
40
| Shree Cement | Cement | 31 Dec 2020 | 24,013.2 | 6,707.5 | 26,833.3 | 96,816.4 | 24,204.1 | 3.58 | 0.40 | 0.00 | StSl |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2020 | 275.0 | 399.6 | 367.7 | 328,158.0 | 131,263.2 | 0.69 | 0.21 | 0.06 | AvSl |
|
42
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2020 | 592.4 | 336.1 | 702.9 | 168,637.3 | 67,454.9 | 1.76 | 0.38 | 0.00 | Sell |
|
43
| Tata Consultancy Services | Comp. SW Large | 31 Mar 2021 | 3,177.9 | 1,151.3 | 3,087.6 | 1,142,119.0 | 342,635.8 | 2.76 | 0.80 | 0.08 | AvBy |
|
44
| Tata Motors | Auto 4 wheeler | 31 Dec 2020 | 183.9 | 252.2 | 326.0 | 113,940.4 | 79,758.3 | 0.73 | 0.32 | -0.01 | AvSl |
|
45
| Tata Steel | Steel | 31 Mar 2021 | 811.9 | 680.4 | 1,179.2 | 141,984.6 | 99,389.2 | 1.19 | 0.05 | 0.04 | Sell |
|
46
| Tech Mahindra | Comp. SW Large | 31 Mar 2021 | 991.5 | 664.4 | 962.4 | 93,180.5 | 60,567.3 | 1.49 | 0.61 | 0.01 | AvBy |
|
47
| Titan Company | Diversified | 31 Mar 2021 | 1,558.1 | 181.9 | 1,455.0 | 129,168.4 | 64,584.2 | 8.56 | 0.54 | 0.04 | StBy |
|
48
| UltraTech Cement | Cement | 31 Mar 2021 | 6,738.0 | 3,666.3 | 6,388.9 | 184,416.3 | 73,766.5 | 1.84 | 0.58 | 0.00 | Sell |
|
49
| UPL Limited | AgroChemicals | 31 Mar 2021 | 641.9 | 1,231.4 | 691.7 | 52,845.2 | 39,633.9 | 0.52 | 0.74 | 0.01 | StBy |
|
50
| Wipro Limited | Comp. SW Large | 31 Mar 2021 | 414.2 | 309.9 | 507.6 | 290,110.6 | 87,033.2 | 1.34 | 0.69 | 0.02 | BoDp |
| Summary of Nifty50 Equal Weight stocks | 16,199.6 | 9,690.7 | 16,748.9 | 11,654,400.0 | 6,246,991.0 | 1.67 | 0.41 | 0.00 | |