icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 26% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2021 | 703.7 | 387.2 | 812.8 | 165,953.6 | 41,488.4 | 1.82 | 0.58 | -0.02 | AvSl |
|
2
| Asian Paints | Paints | 30 Jun 2021 | 2,992.7 | 423.2 | 3,297.8 | 316,324.3 | 158,162.1 | 7.07 | 0.66 | 0.01 | BoDp |
|
3
| Axis Bank | Bank Pvt sector | 30 Jun 2021 | 748.3 | 438.6 | 802.1 | 245,849.9 | 172,094.9 | 1.71 | 0.21 | 0.00 | AvSl |
|
4
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2021 | 4,133.9 | 1,934.1 | 3,965.9 | 114,760.1 | 57,380.0 | 2.14 | 0.49 | 0.01 | Sell |
|
5
| Bajaj Finance | Finance General | 30 Jun 2021 | 6,015.9 | 1,111.7 | 7,862.9 | 474,600.2 | 166,110.1 | 5.41 | 0.44 | -0.09 | Sell |
|
6
| Bajaj Finserv | Finance General | 30 Jun 2021 | 12,109.1 | 5,130.4 | 18,488.9 | 294,227.6 | 117,691.1 | 2.36 | 0.26 | -0.07 | AvSl |
|
7
| Bharat Petroleum Corporation | Refineries | 30 Jun 2021 | 468.1 | 679.9 | 459.3 | 99,633.8 | 39,853.5 | 0.69 | 0.62 | 0.00 | StBy |
|
8
| Bharti Airtel | Telecom | 30 Jun 2021 | 525.7 | 105.3 | 685.8 | 376,643.2 | 112,993.0 | 4.99 | -0.42 | -0.05 | StSl |
|
9
| Britannia Industries | Food Products | 30 Jun 2021 | 3,649.7 | 1,017.3 | 3,894.9 | 93,814.6 | 46,907.3 | 3.59 | 0.84 | 0.05 | StBy |
|
10
| Cipla Limited | Pharmaceuticals | 30 Jun 2021 | 971.9 | 698.1 | 911.4 | 73,509.2 | 47,781.0 | 1.39 | 0.65 | 0.01 | AvBy |
|
11
| Coal India | Mining/Minerals | 30 Jun 2021 | 146.7 | 197.8 | 183.8 | 113,270.9 | 11,327.1 | 0.74 | 0.67 | 0.05 | AvBy |
|
12
| Divis Laboratories | Pharma Drugs | 30 Jun 2021 | 4,408.3 | 1,302.4 | 5,372.2 | 142,613.7 | 71,306.9 | 3.38 | 0.72 | 0.03 | StBy |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2021 | 5,423.1 | 2,253.6 | 4,958.7 | 82,493.0 | 61,869.8 | 2.41 | 0.52 | -0.01 | AvSl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Jun 2021 | 2,671.2 | 588.2 | 2,853.2 | 77,988.2 | 31,195.3 | 4.54 | 0.27 | -0.02 | Sell |
|
15
| Grasim Industries | Diversified | 30 Jun 2021 | 1,498.8 | 2,501.2 | 1,752.5 | 115,328.1 | 80,729.7 | 0.60 | 0.36 | -0.02 | AvSl |
|
16
| HCL Technologies | Comp. SW Large | 30 Sep 2021 | 1,279.6 | 848.3 | 1,251.2 | 339,520.2 | 135,808.1 | 1.51 | 0.74 | 0.02 | AvBy |
|
17
| HDFC Bank | Bank Pvt sector | 30 Sep 2021 | 1,595.0 | 869.7 | 1,687.4 | 932,578.6 | 746,062.9 | 1.83 | 0.53 | 0.02 | StBy |
|
18
| HDFC Life Insurance Company | Insurance | 30 Jun 2021 | 686.3 | 109.0 | 693.8 | 140,296.1 | 14,029.6 | 6.29 | 0.59 | -0.01 | StSl |
|
19
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2021 | 2,902.6 | 1,186.6 | 2,927.8 | 58,494.5 | 29,247.2 | 2.45 | 0.33 | -0.02 | AvSl |
|
20
| Hindalco Industries | Metals non ferr | 30 Jun 2021 | 372.1 | 505.7 | 516.1 | 115,962.5 | 81,173.8 | 0.74 | 0.39 | -0.01 | AvSl |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Jun 2021 | 2,471.3 | 852.0 | 2,649.6 | 622,535.3 | 311,267.7 | 2.90 | 0.75 | 0.01 | Buy |
|
22
| Housing Development Finance Corporation | Finance Housing | 30 Jun 2021 | 2,475.3 | 1,838.6 | 2,808.8 | 507,190.9 | 507,190.9 | 1.35 | 0.48 | -0.03 | AvSl |
|
23
| ICICI Bank | Bank Pvt sector | 30 Jun 2021 | 630.9 | 350.6 | 727.3 | 503,658.0 | 503,658.0 | 1.80 | 0.29 | 0.00 | AvSl |
|
24
| Indian Oil Corporation | Refineries | 30 Jun 2021 | 107.9 | 178.6 | 134.4 | 126,526.3 | 12,652.6 | 0.60 | 0.29 | 0.02 | AvSl |
|
25
| IndusInd Bank | Bank Pvt sector | 30 Jun 2021 | 1,016.4 | 751.7 | 1,210.0 | 93,639.1 | 79,593.2 | 1.35 | 0.23 | 0.02 | AvSl |
|
26
| Infosys Limited | Comp. SW Large | 30 Sep 2021 | 1,675.2 | 726.4 | 1,715.8 | 721,552.6 | 613,319.7 | 2.31 | 0.77 | 0.04 | StBy |
|
27
| ITC Limited | Cigarettes | 30 Jun 2021 | 202.7 | 150.6 | 256.6 | 315,783.4 | 221,048.4 | 1.35 | 0.65 | 0.02 | StBy |
|
28
| JSW Steel | Steel | 30 Jun 2021 | 683.9 | 518.9 | 692.9 | 167,477.1 | 83,738.6 | 1.32 | 0.59 | 0.05 | StBy |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2021 | 1,705.9 | 761.1 | 2,017.8 | 400,064.3 | 200,032.2 | 2.24 | 0.43 | -0.01 | AvSl |
|
30
| Larsen and Toubro | Engineering turnkey | 30 Jun 2021 | 1,500.6 | 1,301.8 | 1,789.3 | 251,326.0 | 226,193.4 | 1.15 | 0.51 | -0.04 | AvSl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2021 | 777.7 | 391.5 | 931.4 | 115,791.0 | 86,843.2 | 1.99 | -0.05 | -0.06 | Sell |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2021 | 7,515.9 | 2,070.4 | 7,496.9 | 226,466.4 | 101,909.9 | 3.63 | 0.15 | -0.03 | AvSl |
|
33
| Nestle India | Food Products | 30 Jun 2021 | 17,633.0 | 3,086.4 | 19,325.4 | 186,327.2 | 74,530.9 | 5.71 | 0.92 | 0.23 | StBy |
|
34
| NTPC Limited | Pow. Generation | 30 Jun 2021 | 116.4 | 162.7 | 149.4 | 144,868.2 | 36,217.1 | 0.72 | 0.16 | 0.00 | AvSl |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2021 | 117.7 | 237.3 | 159.1 | 200,089.3 | 50,022.3 | 0.50 | 0.16 | -0.01 | StSl |
|
36
| Power Grid Corporation of India | Pow. Distribution | 30 Jun 2021 | 232.4 | 424.7 | 204.7 | 107,064.5 | 37,472.6 | 0.55 | 0.66 | 0.04 | StBy |
|
37
| Reliance Industries | Refineries | 30 Jun 2021 | 2,110.7 | 1,503.1 | 2,700.4 | 1,826,029.0 | 1,004,316.0 | 1.40 | 0.19 | -0.02 | AvSl |
|
38
| SBI Life Insurance | Insurance | 30 Jun 2021 | 1,008.2 | 271.1 | 1,185.6 | 118,572.3 | 17,785.8 | 3.72 | 0.61 | -0.01 | StSl |
|
39
| Shree Cement | Cement | 30 Jun 2021 | 27,504.6 | 9,892.1 | 27,956.5 | 100,869.0 | 25,217.2 | 2.78 | 0.55 | 0.00 | Buy |
|
40
| State Bank of India | Bank Pub sector | 30 Jun 2021 | 419.2 | 533.0 | 490.6 | 437,841.4 | 175,136.6 | 0.79 | 0.38 | 0.06 | AvSl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2021 | 675.5 | 387.8 | 841.3 | 201,856.0 | 80,742.4 | 1.74 | 0.45 | 0.00 | Sell |
|
42
| Tata Consultancy Services | Comp. SW Large | 30 Sep 2021 | 3,775.6 | 1,279.8 | 3,611.5 | 1,335,894.0 | 400,768.2 | 2.95 | 0.79 | 0.07 | AvBy |
|
43
| Tata Consumer Products | Tea & Coffee | 30 Jun 2021 | 754.4 | 419.1 | 849.6 | 78,295.0 | 50,891.8 | 1.80 | 0.59 | -0.03 | AvSl |
|
44
| Tata Motors | Auto 4 wheeler | 30 Jun 2021 | 339.6 | 99.9 | 497.6 | 185,427.5 | 129,799.3 | 3.40 | -0.43 | -0.11 | Sell |
|
45
| Tata Steel | Steel | 30 Jun 2021 | 1,166.6 | 1,059.3 | 1,375.1 | 165,573.5 | 115,901.4 | 1.10 | 0.32 | 0.06 | AvSl |
|
46
| Tech Mahindra | Comp. SW Large | 30 Jun 2021 | 1,095.5 | 747.1 | 1,430.8 | 138,642.9 | 90,117.9 | 1.47 | 0.63 | 0.02 | StBy |
|
47
| Titan Company | Diversified | 30 Jun 2021 | 1,732.5 | 130.5 | 2,564.1 | 227,632.8 | 113,816.4 | 13.28 | 0.35 | -0.04 | AvSl |
|
48
| UltraTech Cement | Cement | 30 Jun 2021 | 6,776.0 | 3,892.9 | 7,395.5 | 213,474.4 | 85,389.8 | 1.74 | 0.59 | -0.01 | AvSl |
|
49
| UPL Limited | AgroChemicals | 30 Jun 2021 | 792.9 | 1,247.6 | 747.9 | 57,139.1 | 42,854.4 | 0.64 | 0.74 | -0.03 | AvSl |
|
50
| Wipro Limited | Comp. SW Large | 30 Sep 2021 | 634.1 | 393.5 | 708.3 | 404,788.8 | 121,436.6 | 1.61 | 0.72 | 0.01 | StBy |
| Summary of Nifty50 Equal Weight stocks | 18,230.4 | 10,797.7 | 20,675.4 | 14,556,260.0 | 7,823,076.0 | 1.69 | 0.46 | 0.00 | |