icTracker Valuation of Nifty100 Equal Weight stocks

*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 ACC LimitedCement30 Sep 20222,415.7726.31,904.235,757.514,350.23.33-0.01-0.05SoRl
2 Adani EnterprisesTrading30 Sep 20223,455.8404.32,892.9329,785.375,943.08.550.22-0.07SoRl
3 Adani Green EnergyPower Generation30 Sep 20222,260.8-153.71,189.0188,341.552,157.2-14.71-1.28-0.02StSl
4 Adani Ports and Special Economic ZoneMarine Ports30 Sep 2022820.7436.5597.0126,108.744,609.71.880.52-0.03SoRl
5 Adani Total GasGas Distribution30 Sep 20223,339.977.52,342.4257,619.563,049.143.090.680.00AvBy
6 Adani TransmissionPower Distribution30 Sep 20223,289.843.61,708.2190,548.549,745.075.42-1.39-0.08StSl
7 Ambuja CementsCement30 Sep 2022515.6238.4387.576,943.828,162.82.160.31-0.04SoRl
8 Apollo Hospitals EnterprisesMedical Services30 Sep 20224,383.4868.14,237.760,931.642,720.45.050.50-0.02StSl
9 Asian PaintsPaints31 Dec 20223,087.9714.12,766.2265,333.3129,440.64.320.770.03Buy
10 Avenue SupermarketsRetailing31 Dec 20224,068.8657.53,546.3229,720.350,373.86.190.630.00AvBy
11 Axis BankBank Pvt sector31 Dec 2022933.8769.7871.9268,090.1228,813.41.210.430.02StSl
12 Bajaj AutoAuto 2/3 wheeler31 Dec 20223,616.13,592.13,841.2108,688.244,448.91.010.720.02BoDp
13 Bajaj FinanceFinance NBFC31 Dec 20226,575.22,503.36,021.8364,577.4157,553.02.630.66-0.07AvSl
14 Bajaj FinservFinance Holding31 Dec 20221,547.9626.71,343.9214,050.571,107.52.470.27-0.07SoRl
15 Bajaj Holdings and InvestmentFinance Holding31 Dec 20225,741.66,461.95,998.566,759.427,358.00.890.26-0.01AvSl
16 Bandhan BankBank Pvt sector31 Dec 2022234.2137.4241.938,966.018,332.31.700.150.01AvSl
17 Bank of BarodaBank Pub sector30 Sep 2022132.4232.0158.982,173.029,585.40.570.180.06SoRl
18 Berger PaintsPaints30 Sep 2022617.0159.1554.153,822.512,701.73.880.730.01Buy
19 Bharat ElectronicsElectronics31 Dec 202299.936.889.065,020.531,523.32.720.500.01StSl
20 Bharat Petroleum CorporationRefineries31 Dec 2022330.5469.2335.172,691.731,234.10.700.53-0.02StSl
21 Bharti AirtelTelecom30 Sep 2022799.9555.7770.2458,694.1201,569.51.440.70-0.04StSl
22 Biocon LimitedPharmaceuticals30 Sep 2022291.0100.3233.528,028.09,051.62.900.10-0.04StSl
23 Bosch LimitedAutomotive Products30 Sep 202215,814.95,647.916,590.748,932.014,352.02.800.35-0.01StSl
24 Britannia IndustriesFood Products30 Sep 20223,843.1793.94,406.8106,144.651,027.24.840.890.17StBy
25 Cholamandalam Investment and FinanceFinance NBFC30 Sep 2022732.2472.1710.858,395.928,203.21.550.67-0.12AvSl
26 Cipla LimitedPharmaceuticals31 Dec 20221,076.0835.61,034.483,490.555,140.81.290.660.01AvBy
27 Coal IndiaMining/Minerals30 Sep 2022212.3498.2225.9139,185.246,215.80.430.810.07StBy
28 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20221,536.3564.61,450.739,455.619,275.62.720.880.10Buy
29 Dabur IndiaPersonal Care30 Sep 2022573.0138.0558.198,873.331,704.84.150.640.02AvBy
30 Divis LaboratoriesPharma Drugs30 Sep 20223,705.21,694.63,366.489,367.345,763.42.190.730.01BoDp
31 DLF LimitedReal Estate31 Dec 2022375.0135.2353.287,415.621,802.02.77-0.11-0.04StSl
32 Dr Reddys LaboratoriesPharmaceuticals31 Dec 20224,237.64,442.24,328.872,084.850,928.60.950.700.03StBy
33 Eicher MotorsAuto LCV/HCV30 Sep 20223,671.61,251.23,191.587,272.042,381.52.930.610.01StBy
34 FSN Ecommerce VenturesInternet Retail30 Sep 20221,272.118.7133.96,351.91,824.867.92-0.54-0.06AvSl
35 GAIL IndiaGas Transmission31 Dec 202296.1251.595.062,430.620,707.80.380.60-0.03StSl
36 Gland PharmaPharma Drugs31 Dec 20221,576.61,112.31,310.621,583.57,505.31.420.570.00AvBy
37 Godrej Consumer ProductsPersonal Care30 Sep 2022910.5432.3903.892,425.732,633.12.110.71-0.01StSl
38 Grasim IndustriesDiversified30 Sep 20221,674.93,144.21,598.6105,248.655,403.40.530.43-0.04SoRl
39 Havells IndiaElec Equipment31 Dec 20221,100.0330.21,176.673,712.025,525.73.330.690.01Buy
40 HCL TechnologiesIT Services31 Dec 20221,039.3958.21,134.8307,933.2119,353.21.080.750.02StBy
41 HDFC Asset Management CompanyFinance AMC31 Dec 20222,181.5832.01,872.739,959.616,123.42.620.680.03AvBy
42 HDFC BankBank Pvt sector31 Dec 20221,628.21,138.41,614.2900,172.0753,159.11.430.570.03AvBy
43 HDFC Life Insurance CompanyInsurance31 Dec 2022566.3110.4588.0126,360.855,489.45.130.75-0.05SoRl
44 Hero MotocorpAuto 2/3 wheeler30 Sep 20222,549.21,604.02,702.353,998.034,953.11.590.480.00StSl
45 Hindalco IndustriesMetals non ferrous30 Sep 2022390.61,042.0472.4106,145.364,402.60.370.61-0.03StSl
46 Hindustan AeronauticsDefence30 Sep 20222,344.91,954.62,471.482,640.520,538.91.200.680.02Buy
47 Hindustan UnileverPersonal Care MNC31 Dec 20222,561.11,065.42,568.2603,410.3222,239.52.400.790.02AvBy
48 Housing Development Finance CorporationFinance Housing30 Sep 20222,287.82,391.62,648.2481,265.5475,694.70.960.54-0.03StSl
49 ICICI BankBank Pvt sector31 Dec 2022890.9579.9823.5574,557.9571,173.81.540.480.01SoRl
50 ICICI Lombard General Insurance CompanyInsurance31 Dec 20221,236.8483.21,133.655,670.824,664.12.560.580.00SoRl
51 ICICI Prudential Life Insurance CompanyInsurance31 Dec 2022451.383.2454.565,382.617,403.15.420.20-0.03StSl
52 Indian Oil CorporationRefineries30 Sep 202267.0282.781.8115,441.127,617.40.240.67-0.05SoRl
53 Indian Railway Catering and Tourism CorpTravel Support30 Sep 2022706.0138.8624.949,988.015,314.35.080.800.06Buy
54 Indus TowersTelecom31 Dec 2022190.5192.2147.039,602.110,341.20.990.62-0.07SoRl
55 IndusInd BankBank Pvt sector31 Dec 20221,220.1970.01,089.184,446.660,352.21.260.300.03StSl
56 Info Edge IndiaInternet Retail30 Sep 20223,860.67,798.43,727.848,082.126,637.80.500.85-0.04AvSl
57 Infosys LimitedIT Services31 Dec 20221,508.2855.91,538.8644,155.1555,725.41.760.790.05StBy
58 Interglobe AviationAirlines30 Sep 20221,855.3-3,331.32,083.880,314.922,328.2-0.56-0.93-0.01StSl
59 ITC LimitedCigarettes30 Sep 2022332.2195.7344.8427,523.7301,069.31.700.730.03BoDp
60 JSW SteelSteel31 Dec 2022768.1359.6701.7169,616.455,134.02.140.27-0.07StSl
61 Kotak Mahindra BankBank Pvt sector31 Dec 20221,827.31,022.41,726.3342,848.0249,882.31.790.470.00SoRl
62 Larsen and ToubroEngineering turnkey31 Dec 20222,085.81,423.72,112.9296,939.4247,234.21.470.51-0.03StSl
63 Life Insurance Corporation of IndiaInsurance30 Sep 2022621.7457.5656.5415,236.110,140.11.360.910.55AvBy
64 LTIMindtreeIT Services31 Dec 20224,365.41,757.04,448.9131,597.833,295.22.480.720.03StBy
65 Mahindra and MahindraAuto 4 wheeler30 Sep 20221,268.2847.21,331.6165,543.5164,843.31.500.42-0.01AvSl
66 Marico LimitedPersonal Care30 Sep 2022537.9173.5504.365,197.426,413.13.100.830.05StBy
67 Maruti Suzuki IndiaAuto 4 wheeler31 Dec 20228,394.63,611.88,817.0266,344.0116,194.62.320.450.00AvSl
68 MphasiS LimitedIT Services31 Dec 20221,972.81,678.12,116.939,865.217,537.81.180.770.02StBy
69 Muthoot FinanceFinance NBFC30 Sep 20221,040.11,394.11,023.241,075.010,929.30.750.64-0.02SoRl
70 Nestle IndiaFood Products30 Sep 202219,144.83,332.519,165.9184,789.468,599.45.740.910.20AvBy
71 NTPC LimitedPower Generation31 Dec 2022166.5234.4168.9163,728.279,930.30.710.34-0.01AvSl
72 Oil and Natural Gas CorporationOil Exploration30 Sep 2022126.8586.3144.9182,288.256,143.20.220.60-0.02StSl
73 One 97 CommunicationsInternet Retail30 Sep 2022638.0-949.5534.134,658.57,780.2-0.67-1.22-0.01SoRl
74 PI IndustriesAgroChemicals30 Sep 20222,998.41,108.92,946.044,695.423,823.32.700.610.01AvBy
75 Pidilite IndustriesSpecialty Chemicals31 Dec 20222,550.2655.32,283.4116,067.434,628.13.890.790.01AvBy
76 Power Grid Corporation of IndiaPower Distribution30 Sep 2022212.2290.8211.9147,775.068,310.20.730.590.00AvBy
77 Procter and Gamble Hygiene and Health CarePersonal Care MNC30 Sep 202213,885.22,743.113,745.544,618.912,952.45.060.900.15StBy
78 Reliance IndustriesRefineries31 Dec 20222,547.22,348.52,359.81,596,605.0713,601.81.080.42-0.03SoRl
79 Samvardhana Motherson InternationalAutomotive Products30 Sep 2022109.055.973.133,023.89,350.91.950.11-0.06SoRl
80 SBI Cards n Payment ServicesFinance General31 Dec 2022795.5413.5716.467,750.020,684.61.920.76-0.04SoRl
81 SBI Life InsuranceInsurance31 Dec 20221,231.3216.41,233.5123,447.552,062.25.690.43-0.01StSl
82 Shree CementCement30 Sep 202221,033.17,341.422,585.481,489.622,434.22.860.32-0.03SoRl
83 Siemens IndiaElec Equipment30 Sep 20222,770.8819.82,917.1103,882.124,591.93.380.60-0.01StSl
84 SRF LimitedSpecialty Chemicals31 Dec 20222,290.41,114.82,151.463,772.831,107.82.050.700.00StBy
85 State Bank of IndiaBank Pub sector30 Sep 2022530.6713.6538.2480,322.6201,288.80.740.460.06StSl
86 Sun PharmaceuticalsPharmaceuticals30 Sep 2022948.7545.01,051.7252,338.0111,750.71.740.570.00StBy
87 Tata Consultancy ServicesIT Services31 Dec 20223,256.71,600.73,433.71,256,390.0342,957.02.030.820.07StBy
88 Tata Consumer ProductsTea/Coffee30 Sep 2022802.9333.7735.767,794.043,329.12.410.48-0.02SoRl
89 Tata MotorsAuto 4 wheeler31 Dec 2022388.0-318.4443.7165,367.0107,360.2-1.22-1.370.00Sell
90 Tata Power CompanyPower Generation30 Sep 2022216.5179.1204.465,296.834,227.11.210.48-0.03SoRl
91 Tata SteelSteel30 Sep 202299.3320.8118.8145,056.792,212.90.310.72-0.04StSl
92 Tech MahindraIT Services31 Dec 20221,016.41,041.91,036.1100,893.254,205.90.980.720.00Buy
93 Titan CompanyDiversified30 Sep 20222,607.0332.12,335.6207,346.996,785.07.850.650.03Buy
94 Torrent PharmaceuticalsPharmaceuticals31 Dec 20221,550.6505.41,547.952,388.015,000.13.070.630.01Buy
95 UltraTech CementCement31 Dec 20226,959.12,744.56,887.7198,832.478,585.52.540.34-0.03SoRl
96 United SpiritsDistilleries31 Dec 2022877.6179.0765.955,649.619,624.24.900.550.00StSl
97 UPL LimitedAgroChemicals30 Sep 2022672.12,017.8745.255,931.539,570.90.330.80-0.02AvSl
98 Vedanta LimitedMining/Minerals31 Dec 2022308.4765.7321.9119,656.634,325.40.400.74-0.01SoRl
99 Wipro LimitedIT Services31 Dec 2022392.8488.4402.3220,705.059,638.80.800.720.00AvSl
100 ZomatoInternet Retail30 Sep 202262.4-3.547.440,521.020,979.9-17.57-7.51-0.05SoRl
Summary of Nifty100 Equal Weight stocks20,608.514,163.319,756.818,149,410.08,868,252.01.460.57-0.01