icTracker Valuation of Nifty PSE stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Bharat Electronics | Defence | 31 Mar 2022 | 210.8 | 191.1 | 231.1 | 56,297.5 | 14,074.4 | 1.10 | 0.74 | 0.05 | Buy |
2
| Bharat Heavy Electricals | Elec. Equipment | 31 Mar 2022 | 49.4 | 12.9 | 46.0 | 16,000.1 | 5,600.0 | 3.81 | -4.88 | -0.01 | AvSl |
3
| Bharat Petroleum Corporation | Refineries | 31 Mar 2022 | 359.4 | 1,496.6 | 321.3 | 69,698.1 | 27,879.2 | 0.24 | 0.84 | 0.00 | StBy |
4
| Coal India | Mining/Minerals | 31 Mar 2022 | 183.1 | 320.7 | 181.7 | 111,976.8 | 11,197.7 | 0.57 | 0.78 | 0.12 | AvBy |
5
| Container Corporation of India | Logistics | 31 Mar 2022 | 672.2 | 201.1 | 650.5 | 39,631.6 | 15,852.6 | 3.34 | 0.11 | -0.02 | AvSl |
6
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.6 | 59,301.4 | 23,720.5 | 0.38 | 0.65 | 0.02 | AvBy |
7
| Hindustan Aeronautics | Defence | 31 Mar 2022 | 1,484.9 | 4,053.1 | 1,747.1 | 58,420.8 | 14,519.5 | 0.37 | 0.86 | 0.07 | AvBy |
8
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2022 | 269.4 | 1,177.9 | 233.9 | 33,172.8 | 16,586.4 | 0.23 | 0.75 | 0.01 | StBy |
9
| Indian Oil Corporation | Refineries | 31 Mar 2022 | 119.0 | 325.3 | 72.6 | 68,346.8 | 16,350.9 | 0.37 | 0.56 | 0.01 | AvBy |
10
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Mar 2022 | 774.7 | 50.2 | 577.3 | 46,184.0 | 6,927.6 | 15.43 | 0.53 | 0.08 | Buy |
11
| National Aluminium Company | Metals non ferr | 31 Mar 2022 | 121.8 | 169.5 | 70.5 | 12,948.3 | 2,589.7 | 0.72 | 0.60 | 0.04 | StBy |
12
| NHPC Limited | Pow. Generation | 31 Mar 2022 | 27.8 | 44.2 | 31.8 | 31,943.2 | 4,791.5 | 0.63 | 0.15 | -0.02 | AvSl |
13
| NMDC Limited | Mining/Minerals | 31 Mar 2022 | 162.6 | 620.8 | 106.3 | 31,137.7 | 12,206.9 | 0.26 | 0.81 | 0.01 | AvBy |
14
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 139.0 | 134,735.2 | 33,683.8 | 0.53 | 0.43 | 0.01 | StSl |
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 121.0 | 152,158.5 | 46,863.5 | 0.38 | 0.48 | 0.00 | StSl |
16
| Oil India | Oil Exploration | 31 Mar 2022 | 238.4 | 1,816.9 | 174.2 | 18,890.3 | 4,722.6 | 0.13 | 0.83 | 0.04 | AvBy |
17
| Power Finance Corporation | Finance Term Lending | 31 Mar 2022 | 112.6 | 2,901.6 | 106.6 | 28,143.3 | 8,443.0 | 0.04 | 0.87 | 0.03 | BoDp |
18
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 210.5 | 146,798.4 | 67,858.8 | 0.66 | 0.66 | 0.02 | BoDp |
19
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2022 | 123.1 | 2,130.4 | 129.7 | 25,604.8 | 8,961.7 | 0.06 | 0.88 | 0.02 | StBy |
20
| Steel Authority of India | Steel | 31 Mar 2022 | 98.6 | 255.9 | 69.6 | 28,748.5 | 5,749.7 | 0.39 | 0.49 | 0.00 | Sell |
Summary of Nifty PSE stocks | 4,239.8 | 13,158.6 | 3,707.8 | 1,170,138.0 | 348,579.8 | 0.32 | 0.71 | 0.02 | |