icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Mar 2023 | 1,667.2 | 762.2 | 1,851.8 | 34,773.5 | 13,955.3 | 2.19 | 0.01 | -0.02 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2023 | 631.9 | 413.0 | 743.8 | 160,660.3 | 56,832.0 | 1.53 | 0.47 | -0.05 | Brsh |
|
3
| Ambuja Cements | Cement | 31 Mar 2023 | 365.6 | 234.0 | 455.8 | 90,495.8 | 33,123.1 | 1.56 | 0.17 | -0.02 | Brsh |
|
4
| Apollo Hospitals Enterprises | Medical Services | 31 Mar 2023 | 4,310.9 | 1,318.2 | 5,026.5 | 72,272.6 | 50,671.8 | 3.27 | 0.66 | -0.02 | WkBr |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2023 | 139.2 | 60.8 | 152.0 | 44,614.5 | 21,393.0 | 2.29 | 0.40 | -0.02 | WkBr |
|
6
| Balkrishna Industries | Tyres | 31 Mar 2023 | 1,951.5 | 755.7 | 2,300.3 | 44,468.8 | 18,442.9 | 2.58 | 0.48 | -0.01 | FrBr |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Mar 2023 | 344.3 | 753.1 | 368.1 | 79,850.2 | 34,310.0 | 0.46 | 0.67 | 0.08 | VrBl |
|
8
| Bharti Airtel | Telecom | 31 Mar 2023 | 749.0 | 690.6 | 844.3 | 503,799.6 | 221,390.8 | 1.08 | 0.74 | -0.01 | WkBr |
|
9
| Container Corporation of India | Logistics | 31 Mar 2023 | 580.3 | 297.8 | 672.6 | 40,981.1 | 18,051.8 | 1.95 | 0.38 | -0.02 | WkBr |
|
10
| DLF Limited | Real Estate | 31 Mar 2023 | 356.7 | 152.8 | 495.7 | 122,701.2 | 30,602.5 | 2.33 | 0.00 | -0.04 | WkBr |
|
11
| GAIL India | Gas Transmission | 31 Mar 2023 | 105.2 | 195.3 | 105.6 | 69,433.1 | 23,030.4 | 0.54 | 0.49 | -0.03 | WkBr |
|
12
| Godrej Properties | Real Estate | 31 Mar 2023 | 1,031.1 | 17.3 | 1,446.5 | 40,214.4 | 13,094.9 | 59.48 | -18.27 | -0.02 | WkBr |
|
13
| Grasim Industries | Diversified | 31 Mar 2023 | 1,632.7 | 3,962.2 | 1,769.1 | 116,479.9 | 61,315.7 | 0.41 | 0.53 | -0.02 | WkBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2023 | 236.8 | -775.7 | 276.7 | 39,244.1 | 17,682.6 | -0.31 | -1.29 | 0.01 | WkBr |
|
15
| Indian Hotels Company | Hospitality | 31 Mar 2023 | 324.4 | 60.0 | 395.9 | 56,226.6 | 34,745.2 | 5.40 | -0.01 | -0.01 | WkBr |
|
16
| Indian Oil Corporation | Refineries | 31 Mar 2023 | 77.9 | 145.3 | 90.9 | 128,291.4 | 30,691.7 | 0.54 | 0.30 | 0.04 | WkBr |
|
17
| Indus Towers | Telecom | 31 Mar 2023 | 143.0 | 211.0 | 161.6 | 43,536.7 | 11,368.7 | 0.68 | 0.63 | 0.02 | VrBl |
|
18
| Interglobe Aviation | Airlines | 31 Mar 2023 | 1,910.7 | -2,324.6 | 2,419.9 | 93,298.5 | 25,937.7 | -0.82 | -0.93 | 0.00 | WkBr |
|
19
| Larsen and Toubro | Engineering turnkey | 31 Mar 2023 | 2,164.2 | 2,123.1 | 2,315.5 | 325,439.4 | 270,963.5 | 1.02 | 0.65 | -0.02 | WkBr |
|
20
| MRF Limited | Tyres | 31 Mar 2023 | 84,047.2 | 14,633.8 | 97,553.1 | 41,373.7 | 24,404.4 | 5.74 | -1.37 | -0.01 | WkBr |
|
21
| NTPC Limited | Power Generation | 31 Mar 2023 | 175.1 | 223.2 | 177.4 | 171,970.4 | 83,954.0 | 0.78 | 0.30 | -0.01 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2023 | 151.1 | 827.4 | 153.9 | 193,547.6 | 59,610.9 | 0.18 | 0.71 | -0.02 | FrBr |
|
23
| Petronet LNG | Gas Transmission | 31 Mar 2023 | 228.9 | 548.1 | 223.5 | 33,517.5 | 15,506.6 | 0.42 | 0.81 | 0.01 | Blsh |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Mar 2023 | 225.7 | 326.4 | 239.2 | 166,852.8 | 77,129.1 | 0.69 | 0.64 | 0.02 | VrBl |
|
25
| Ramco Cements | Cement | 31 Mar 2023 | 756.7 | 195.7 | 921.2 | 21,767.3 | 10,995.0 | 3.87 | -0.48 | -0.03 | Brsh |
|
26
| Reliance Industries | Refineries | 31 Mar 2023 | 2,331.1 | 2,381.3 | 2,498.2 | 1,690,272.0 | 755,465.9 | 0.98 | 0.42 | -0.02 | WkBr |
|
27
| Shree Cement | Cement | 31 Mar 2023 | 26,187.0 | 6,620.6 | 25,795.6 | 93,072.5 | 25,622.9 | 3.96 | 0.22 | -0.02 | WkBr |
|
28
| Siemens India | Elec Equipment | 31 Mar 2023 | 3,327.2 | 1,010.4 | 3,653.9 | 130,122.8 | 30,803.9 | 3.29 | 0.66 | 0.00 | VrBl |
|
29
| Tata Power Company | Power Generation | 31 Mar 2023 | 190.3 | 122.2 | 218.5 | 69,802.2 | 36,588.8 | 1.56 | 0.12 | -0.03 | WkBr |
|
30
| UltraTech Cement | Cement | 31 Mar 2023 | 7,622.2 | 3,538.4 | 8,157.6 | 235,498.8 | 93,077.3 | 2.15 | 0.47 | -0.01 | WkBr |
| Summary of Nifty Infrastructure stocks | 5,086.5 | 5,614.6 | 5,583.3 | 4,954,579.0 | 2,200,762.0 | 0.91 | 0.51 | -0.01 | |