icTracker Valuation of Nifty Infrastructure stocks

*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 ACC LimitedCement30 Sep 20212,254.51,074.32,180.040,936.720,468.32.100.300.00SoRl
2 Adani Ports and Special Economic ZoneMarine Ports30 Sep 2021737.9330.4711.1145,189.036,297.22.230.54-0.04SoRl
3 Ambuja CementsCement30 Sep 2021400.2280.5351.569,795.434,897.71.430.42-0.01StSl
4 Apollo Hospitals EnterprisesMedical Services30 Sep 20214,481.6734.74,486.064,501.835,476.06.100.480.00StSl
5 Ashok LeylandAuto LCV/HCV30 Sep 2021133.835.3130.938,411.419,205.73.790.15-0.10StSl
6 Balkrishna IndustriesTyres30 Sep 20212,533.71,048.72,337.145,180.220,331.12.420.680.01AvBy
7 Bharat Petroleum CorporationRefineries30 Sep 2021432.2727.8382.682,984.833,193.90.590.690.01Buy
8 Bharti AirtelTelecom30 Sep 2021688.3123.2711.9390,949.9117,285.05.59-0.23-0.03SoRl
9 Container Corporation of IndiaLogistics31 Dec 2021614.6187.9621.137,840.215,136.13.270.03-0.01StSl
10 DLF LimitedConstr. Real est30 Sep 2021417.2138.2380.394,123.723,530.93.02-0.04-0.05SoRl
11 GAIL IndiaGas Transmission30 Sep 2021158.9229.7143.863,830.525,532.20.690.410.01SoRl
12 Godrej PropertiesConstr. Real est30 Sep 20212,311.9285.01,639.045,560.713,668.28.11-0.06-0.06StSl
13 Grasim IndustriesDiversified30 Sep 20211,669.52,472.11,721.3113,289.379,302.50.680.33-0.03SoRl
14 Hindustan Petroleum CorporationRefineries30 Sep 2021300.0883.6311.444,166.522,083.30.340.700.01Buy
15 Indian Oil CorporationRefineries30 Sep 2021125.3200.4121.5114,335.011,433.50.630.310.01SoRl
16 Indraprastha GasGas Distribution30 Sep 2021533.1183.3399.327,951.013,975.52.910.510.03Buy
17 Indus TowersTelecom30 Sep 2021308.7471.9253.668,330.110,249.50.650.850.04Buy
18 Interglobe AviationAirlines30 Sep 20212,021.7-274.81,966.775,746.87,574.7-7.36-0.58-0.08StSl
19 Larsen and ToubroEngineering turnkey30 Sep 20211,703.01,153.81,925.3270,438.4243,394.61.480.45-0.04SoRl
20 MRF LimitedTyres30 Sep 202179,375.635,659.970,570.029,929.717,957.82.230.09-0.02StSl
21 NTPC LimitedPow. Generation30 Sep 2021141.9158.2135.3131,195.932,799.00.900.13-0.01AvSl
22 Oil and Natural Gas CorporationOil Exploration30 Sep 2021144.5380.6165.2207,763.351,940.80.380.440.00Sell
23 Petronet LNGGas Transmission30 Sep 2021238.6195.7211.631,740.012,696.01.220.570.03Buy
24 Power Grid Corporation of IndiaPow. Distribution30 Sep 2021189.9313.6218.9152,657.853,430.20.610.650.00StBy
25 Ramco CementsCement31 Dec 20211,004.1431.5860.820,340.111,187.02.330.36-0.04StSl
26 Reliance IndustriesRefineries31 Dec 20212,368.21,852.22,373.31,605,740.0883,156.81.280.29-0.02StSl
27 Shree CementCement30 Sep 202128,901.68,706.924,497.588,388.822,097.23.320.48-0.01SoRl
28 Siemens IndiaElec. Equipment30 Sep 20212,129.4446.62,276.881,081.520,270.44.770.35-0.01SoRl
29 Tata Power CompanyPow. Generation30 Sep 2021158.872.3238.876,304.753,413.32.20-0.06-0.05SoRl
30 UltraTech CementCement31 Dec 20217,591.13,392.57,098.4204,904.581,961.82.240.51-0.02StSl
Summary of Nifty Infrastructure stocks5,016.44,101.65,000.74,463,608.02,023,946.01.220.39-0.02