icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Mar 2023 | 1,667.2 | 762.2 | 1,851.8 | 34,773.5 | 13,955.3 | 2.19 | 0.01 | -0.02 | Brsh |
|
2
| Angel One | Finance Broking | 31 Mar 2023 | 1,162.9 | 1,567.9 | 1,458.1 | 12,163.0 | 5,623.2 | 0.74 | 0.83 | 0.07 | VrBl |
|
3
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2023 | 3,884.8 | 3,643.8 | 4,780.8 | 135,274.8 | 55,321.7 | 1.07 | 0.72 | 0.02 | VrBl |
|
4
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2023 | 5,920.1 | 6,630.9 | 6,992.2 | 77,818.7 | 31,890.1 | 0.89 | 0.30 | -0.01 | FrBr |
|
5
| Bank of India | Bank Pub sector | 31 Mar 2023 | 74.7 | 184.4 | 74.2 | 30,448.5 | 3,522.4 | 0.40 | 0.20 | 0.06 | FrBr |
|
6
| Bata India | Footwear | 31 Mar 2023 | 1,418.4 | 257.8 | 1,592.3 | 20,465.4 | 10,138.3 | 5.50 | 0.57 | -0.01 | WkBr |
|
7
| Bharat Electronics | Electronics | 31 Mar 2023 | 97.6 | 79.1 | 118.1 | 86,291.9 | 41,836.1 | 1.23 | 0.76 | 0.06 | FrBl |
|
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2023 | 344.3 | 753.1 | 368.1 | 79,850.2 | 34,310.0 | 0.46 | 0.67 | 0.08 | VrBl |
|
9
| Britannia Industries | Food Products | 31 Mar 2023 | 4,322.2 | 1,352.7 | 4,893.2 | 117,860.5 | 56,659.4 | 3.20 | 0.89 | 0.11 | VrBl |
|
10
| BSE Limited | Finance Exchange | 31 Mar 2023 | 431.0 | 320.1 | 565.6 | 7,661.1 | 7,288.7 | 1.35 | 0.35 | -0.01 | Brsh |
|
11
| Canara Bank | Bank Pub sector | 31 Mar 2023 | 284.5 | 756.3 | 315.0 | 57,145.1 | 20,358.5 | 0.38 | 0.42 | 0.13 | WkBr |
|
12
| Chambal Fertilisers and Chemicals | Fertilisers | 31 Mar 2023 | 264.1 | 496.7 | 280.9 | 11,691.3 | 4,501.4 | 0.53 | 0.66 | -0.04 | FrBr |
|
13
| Coal India | Mining/Minerals | 31 Mar 2023 | 213.7 | 748.5 | 230.7 | 142,174.1 | 47,208.3 | 0.29 | 0.87 | 0.06 | Blsh |
|
14
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2023 | 1,507.4 | 610.2 | 1,636.7 | 44,515.9 | 21,747.7 | 2.47 | 0.90 | 0.16 | VrBl |
|
15
| Cummins India | Engines | 31 Mar 2023 | 1,629.6 | 966.3 | 1,799.5 | 49,882.1 | 24,372.1 | 1.69 | 0.79 | 0.03 | FrBl |
|
16
| GAIL India | Gas Transmission | 31 Mar 2023 | 105.2 | 195.3 | 105.6 | 69,433.1 | 23,030.4 | 0.54 | 0.49 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Mar 2023 | 1,085.3 | 998.9 | 1,129.1 | 306,386.4 | 118,753.7 | 1.09 | 0.76 | 0.02 | Blsh |
|
18
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2023 | 2,347.4 | 1,823.0 | 2,958.0 | 59,112.6 | 38,263.8 | 1.29 | 0.54 | 0.01 | VrBl |
|
19
| Hindustan Aeronautics | Defence | 31 Mar 2023 | 2,731.1 | 5,204.5 | 3,488.1 | 116,636.0 | 28,988.0 | 0.52 | 0.86 | 0.09 | VrBl |
|
20
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2023 | 236.8 | -775.7 | 276.7 | 39,244.1 | 17,682.6 | -0.31 | -1.29 | 0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Mar 2023 | 2,560.4 | 1,049.2 | 2,716.2 | 638,195.9 | 235,051.3 | 2.44 | 0.80 | 0.02 | VrBl |
|
22
| Indian Bank | Bank Pub sector | 31 Mar 2023 | 288.6 | 706.3 | 282.1 | 35,133.9 | 7,074.8 | 0.41 | 0.44 | 0.12 | WkBr |
|
23
| Indian Oil Corporation | Refineries | 31 Mar 2023 | 77.9 | 145.3 | 90.9 | 128,291.4 | 30,691.7 | 0.54 | 0.30 | 0.04 | WkBr |
|
24
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2023 | 26.6 | 220.7 | 33.9 | 44,236.9 | 5,615.4 | 0.12 | 0.84 | -0.06 | WkBr |
|
25
| Indus Towers | Telecom | 31 Mar 2023 | 143.0 | 211.0 | 161.6 | 43,536.7 | 11,368.7 | 0.68 | 0.63 | 0.02 | VrBl |
|
26
| Infosys Limited | IT Services | 31 Mar 2023 | 1,428.0 | 898.4 | 1,289.0 | 534,728.6 | 461,321.0 | 1.59 | 0.80 | 0.04 | Blsh |
|
27
| ITC Limited | Cigarettes | 31 Mar 2023 | 383.5 | 275.5 | 444.0 | 551,741.9 | 388,545.8 | 1.39 | 0.80 | 0.04 | Blsh |
|
28
| JSW Steel | Steel | 31 Mar 2023 | 688.1 | 354.4 | 729.8 | 176,396.7 | 57,338.0 | 1.94 | 0.22 | 0.00 | WkBr |
|
29
| Karur Vysya Bank | Bank Pvt sector | 31 Mar 2023 | 104.4 | 158.4 | 108.7 | 8,718.3 | 7,546.2 | 0.66 | 0.32 | 0.07 | WkBr |
|
30
| LIC Housing Finance | Finance Housing | 31 Mar 2023 | 328.8 | 1,419.3 | 376.8 | 20,723.6 | 11,015.0 | 0.23 | 0.65 | 0.02 | VrBl |
|
31
| Mahanagar Gas | Gas Distribution | 31 Mar 2023 | 983.5 | 1,831.7 | 1,030.1 | 10,174.6 | 4,833.0 | 0.54 | 0.77 | 0.03 | Blsh |
|
32
| Manappuram Finance | Finance Leasing | 31 Mar 2023 | 123.7 | 284.5 | 113.0 | 9,564.3 | 5,055.2 | 0.43 | 0.60 | -0.01 | WkBr |
|
33
| MphasiS Limited | IT Services | 31 Mar 2023 | 1,795.8 | 1,725.9 | 1,908.8 | 35,960.9 | 15,820.2 | 1.04 | 0.76 | 0.01 | WkBl |
|
34
| Multi Commodity Exchange of India | Finance Exchange | 31 Mar 2023 | 1,516.5 | 462.4 | 1,497.4 | 7,636.5 | 6,463.8 | 3.28 | 0.37 | -0.03 | WkBr |
|
35
| Muthoot Finance | Finance NBFC | 31 Mar 2023 | 980.0 | 1,533.1 | 1,127.7 | 45,269.3 | 12,045.3 | 0.64 | 0.64 | -0.01 | WkBr |
|
36
| National Aluminium Company | Metals non ferrous | 31 Mar 2023 | 78.4 | 177.3 | 84.4 | 15,492.0 | 7,422.2 | 0.44 | 0.60 | -0.01 | WkBr |
|
37
| NHPC Limited | Power Generation | 31 Mar 2023 | 40.2 | 45.4 | 44.0 | 44,147.9 | 12,580.0 | 0.89 | 0.09 | -0.03 | Brsh |
|
38
| NTPC Limited | Power Generation | 31 Mar 2023 | 175.1 | 223.2 | 177.4 | 171,970.4 | 83,954.0 | 0.78 | 0.30 | -0.01 | WkBr |
|
39
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2023 | 151.1 | 827.4 | 153.9 | 193,547.6 | 59,610.9 | 0.18 | 0.71 | -0.02 | FrBr |
|
40
| Petronet LNG | Gas Transmission | 31 Mar 2023 | 228.9 | 548.1 | 223.5 | 33,517.5 | 15,506.6 | 0.42 | 0.81 | 0.01 | Blsh |
|
41
| Power Finance Corporation | Finance Term Lending | 31 Mar 2023 | 151.8 | 2,233.4 | 196.5 | 51,864.4 | 22,813.4 | 0.07 | 0.81 | 0.02 | VrBl |
|
42
| Power Grid Corporation of India | Power Distribution | 31 Mar 2023 | 225.7 | 326.4 | 239.2 | 166,852.8 | 77,129.1 | 0.69 | 0.64 | 0.02 | VrBl |
|
43
| Redington India | Trading | 31 Mar 2023 | 166.7 | 355.0 | 182.3 | 14,247.9 | 10,197.2 | 0.47 | 0.74 | 0.00 | FrBl |
|
44
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2023 | 115.5 | 1,159.1 | 146.6 | 38,589.9 | 18,275.4 | 0.10 | 0.81 | 0.01 | VrBl |
|
45
| Steel Authority of India | Steel | 31 Mar 2023 | 82.7 | 146.9 | 84.8 | 35,006.2 | 12,213.1 | 0.56 | 0.10 | -0.03 | WkBr |
|
46
| Tata Consultancy Services | IT Services | 31 Mar 2023 | 3,205.9 | 1,721.0 | 3,274.9 | 1,198,303.0 | 327,100.8 | 1.86 | 0.86 | 0.09 | Blsh |
|
47
| Tata Steel | Steel | 31 Mar 2023 | 104.5 | 235.1 | 111.5 | 136,270.1 | 86,627.3 | 0.44 | 0.63 | -0.04 | WkBr |
|
48
| Tech Mahindra | IT Services | 31 Mar 2023 | 1,101.9 | 990.4 | 1,095.7 | 106,737.3 | 57,345.7 | 1.11 | 0.71 | 0.00 | FrBr |
|
49
| Union Bank of India | Bank Pub sector | 31 Mar 2023 | 66.6 | 168.8 | 72.4 | 49,449.4 | 5,309.9 | 0.39 | 0.32 | 0.12 | WkBr |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2023 | 274.5 | 838.6 | 278.5 | 103,505.4 | 29,692.2 | 0.33 | 0.84 | 0.00 | Blsh |
| Summary of Nifty Dividend Opp 50 stocks | 3,917.1 | 5,191.6 | 4,152.0 | 6,148,640.0 | 2,691,015.0 | 0.75 | 0.69 | 0.02 | |