icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Ashok LeylandAuto LCV/HCV31 Dec 202095.537.7113.533,303.616,651.82.530.22-0.08StSl
2 Bajaj AutoAuto 2/3 wheeler31 Mar 20213,670.61,981.13,875.3112,137.056,068.51.850.520.02BoDp
3 Bharat ElectronicsDefence31 Dec 2020120.060.9146.935,781.48,945.31.970.30-0.01Sell
4 Bharat Heavy ElectricalsElec. Equipment31 Dec 202035.966.871.424,861.98,701.70.54-0.16-0.05Sell
5 Bharat Petroleum CorporationRefineries31 Dec 2020381.1303.8449.397,453.738,981.51.250.34-0.02Sell
6 Castrol IndiaLubricants31 Mar 2021125.365.4130.312,888.33,866.51.910.740.12StBy
7 Central Depository ServicesFinance Investments31 Dec 2020533.1279.2803.08,391.42,937.01.910.700.03StBy
8 CESC LimitedPow. Distribution31 Dec 2020614.31,005.6670.18,882.04,441.00.610.23-0.01AvSl
9 Coal IndiaMining/Minerals31 Dec 2020135.5169.8153.594,597.99,459.80.800.610.04BoDp
10 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20201,565.3406.81,529.441,597.520,798.73.850.830.10StBy
11 Cummins IndiaEngines31 Dec 2020574.6294.9833.023,089.411,544.71.950.430.02SoRl
12 Cyient LimitedComp. Software31 Mar 2021647.5519.2763.18,395.85,457.31.250.480.01Sell
13 Emami LimitedPersonal Care31 Dec 2020423.8137.8488.421,710.16,513.03.080.680.07StBy
14 Engineers IndiaEngineering turnkey31 Dec 202078.475.178.84,979.5995.91.040.470.00Sell
15 GAIL IndiaOil Exploration31 Dec 2020123.3181.6161.172,635.829,054.30.680.350.00Sell
16 Hero MotocorpAuto 2/3 wheeler31 Mar 20212,913.61,467.92,840.256,740.628,370.31.980.470.02AvSl
17 Hindustan Petroleum CorporationRefineries31 Dec 2020217.9506.5262.339,609.919,805.00.430.540.03BoDp
18 Hindustan UnileverPersonal Care MNC31 Mar 20212,431.5786.62,329.0547,202.6273,601.33.090.740.02AvBy
19 ICICI SecuritiesFinance Investments31 Mar 2021382.8582.9496.015,980.61,598.10.660.900.11StBy
20 IDFC LimitedFinance Term Lending31 Dec 202037.095.655.98,915.77,578.30.390.47-0.06Sell
21 Indiabulls Housing FinanceFinance Housing31 Dec 2020220.3413.0187.78,678.35,640.90.530.15-0.05AvSl
22 Indian Oil CorporationRefineries31 Dec 202091.087.1102.896,777.69,677.81.04-0.340.00Sell
23 Indus TowersTelecom31 Mar 2021245.0309.3251.767,818.110,172.70.790.810.04AvBy
24 Infosys LimitedComp. SW Large31 Mar 20211,368.1648.71,327.0565,389.7480,581.32.110.720.03AvBy
25 ITC LimitedCigarettes31 Dec 2020209.0134.2203.3250,101.5175,071.01.560.620.02BoDp
26 Mahanagar GasUtilities - Gas31 Dec 20201,061.2621.01,133.511,196.02,799.01.710.490.04StSl
27 Mahindra and Mahindra Financial ServicesFinance Leasing31 Mar 2021199.0152.5152.218,804.89,402.41.300.16-0.06StSl
28 Manappuram FinanceFinance Leasing31 Dec 2020165.5379.8152.812,929.68,404.30.440.78-0.02Sell
29 MindTree LimitedComp. Software31 Mar 20212,083.91,041.82,164.335,649.530,302.12.000.750.04AvBy
30 MphasiS LimitedComp. SW Large31 Mar 20211,776.51,413.81,799.433,655.411,779.41.260.750.02AvBy
31 Multi Commodity Exchange of IndiaFinance Exchange31 Dec 20201,730.7845.21,556.37,936.65,952.52.050.57-0.01Sell
32 Muthoot FinanceFinance General31 Dec 20201,210.61,669.81,169.146,903.09,380.60.720.78-0.02StSl
33 National Aluminium CompanyMetals non ferr31 Dec 202043.156.574.913,973.52,794.70.760.02-0.02Sell
34 Nestle IndiaFood Products31 Mar 202117,165.22,947.916,717.9161,186.864,474.75.820.910.22BoDp
35 NHPC LimitedPow. Generation31 Dec 202022.764.226.626,719.84,008.00.350.490.00AvSl
36 NMDC LimitedMining/Minerals31 Dec 2020114.5148.4203.062,140.212,428.10.770.320.03AvSl
37 NTPC LimitedPow. Generation31 Dec 202099.4123.0113.3109,863.227,465.80.81-0.100.00AvSl
38 Oil and Natural Gas CorporationOil Exploration31 Dec 202093.1201.3115.1144,799.036,199.80.460.08-0.02Sell
39 Oil IndiaOil Exploration31 Dec 2020107.4278.6130.114,108.13,527.00.390.08-0.04AvSl
40 Petronet LNGUtilities - Gas31 Dec 2020247.6162.5247.837,170.014,868.01.520.500.04AvSl
41 Power Grid Corporation of IndiaPow. Distribution31 Dec 2020189.9275.2226.0118,207.841,372.70.690.510.01StBy
42 RITES LimitedEngineering turnkey31 Dec 2020271.6254.3246.05,911.4591.11.070.530.00StBy
43 Rural Electrification CorporationFinance Term Lending31 Dec 2020133.9922.5139.627,569.99,649.40.150.770.00Sell
44 Strides Pharma SciencePharmaceuticals31 Dec 2020878.2431.7809.67,256.45,442.32.030.29-0.04StSl
45 Sun TV NetworkEntertainment Production31 Dec 2020480.8323.9526.620,752.55,188.11.480.470.02AvSl
46 Tata Consultancy ServicesComp. SW Large31 Mar 20213,177.91,151.33,087.61,142,119.0342,635.82.760.800.08AvBy
47 Tata Power CompanyPow. Generation31 Mar 2021103.354.8106.634,062.323,843.61.89-0.44-0.03Sell
48 Tata SteelSteel31 Mar 2021811.9680.41,179.2141,984.699,389.21.190.050.04Sell
49 Tech MahindraComp. SW Large31 Mar 2021991.5664.4962.493,180.560,567.31.490.610.01AvBy
50 Torrent PowerPow. Generation31 Dec 2020317.4227.4436.020,952.58,381.01.400.08-0.01Sell
Summary of Nifty Dividend Opp 50 stocks3,019.22,084.63,132.84,606,953.02,077,361.01.450.510.01