icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Ambuja CementsCement30 Sep 2021400.2280.5351.569,795.434,897.71.430.42-0.01StSl
2 Bajaj AutoAuto 2/3 wheeler31 Dec 20213,249.32,436.93,469.1100,384.350,192.21.330.600.02StBy
3 Bharat ElectronicsDefence30 Sep 2021203.0105.2204.249,755.212,438.81.930.550.02Buy
4 Bharat Petroleum CorporationRefineries30 Sep 2021432.2727.8382.682,984.833,193.90.590.690.01Buy
5 Britannia IndustriesFood Products30 Sep 20213,949.0938.23,539.385,250.542,625.34.210.920.14Buy
6 BSE LimitedFinance Exchange30 Sep 20211,231.3715.81,982.78,927.08,927.01.720.20-0.01SoRl
7 Central Depository ServicesFinance Investments30 Sep 20211,290.0517.81,510.115,780.55,523.22.490.820.05Buy
8 CESC LimitedPow. Distribution31 Dec 202187.594.487.911,645.15,822.60.930.14-0.05SoRl
9 Chambal Fertilisers and ChemicalsFertilisers30 Sep 2021339.0759.3452.118,814.78,466.60.450.810.04Buy
10 Coal IndiaMining/Minerals30 Sep 2021185.1155.0161.299,312.49,931.21.190.570.04Buy
11 Colgate Palmolive IndiaPersonal Care MNC30 Sep 20211,669.5543.71,417.738,559.419,279.73.070.890.13Buy
12 Cummins IndiaEngines30 Sep 2021992.0335.7929.425,763.012,881.52.950.470.01SoRl
13 Cyient LimitedComp. Software31 Dec 20211,023.0564.1931.510,272.16,676.81.810.510.01AvBy
14 Emami LimitedPersonal Care30 Sep 2021574.0147.0475.021,114.46,334.33.900.680.06Buy
15 GAIL IndiaGas Transmission30 Sep 2021158.9229.7143.863,830.525,532.20.690.410.01SoRl
16 Hero MotocorpAuto 2/3 wheeler30 Sep 20212,832.51,336.02,782.155,583.827,791.92.120.410.01AvSl
17 Hindustan AeronauticsDefence30 Sep 20211,354.51,040.41,421.347,526.54,752.71.300.530.02StBy
18 Hindustan Petroleum CorporationRefineries30 Sep 2021300.0883.6311.444,166.522,083.30.340.700.01Buy
19 Hindustan UnileverPersonal Care MNC31 Dec 20212,360.2947.12,327.3546,808.6273,404.32.490.770.01Buy
20 Hindustan ZincMetals non ferr31 Dec 2021316.8306.2312.3131,935.613,193.61.030.700.03AvBy
21 ICICI SecuritiesFinance Investments31 Dec 2021791.8926.3722.723,317.72,331.80.850.930.08Buy
22 Indiabulls Housing FinanceFinance Housing30 Sep 2021231.7355.3213.49,865.96,412.80.650.03-0.05SoRl
23 Indus TowersTelecom30 Sep 2021308.7471.9253.668,330.110,249.50.650.850.04Buy
24 Infosys LimitedComp. SW Large31 Dec 20211,887.8742.71,722.2724,270.5615,629.92.540.780.05AvBy
25 ITC LimitedCigarettes30 Sep 2021236.2141.7214.3264,024.6184,817.21.670.650.03Buy
26 Larsen and ToubroEngineering turnkey30 Sep 20211,703.01,153.81,925.3270,438.4243,394.61.480.45-0.04SoRl
27 Mahanagar GasGas Distribution30 Sep 20211,082.7681.5820.18,100.32,025.11.590.480.02SoRl
28 MindTree LimitedComp. Software31 Dec 20214,780.01,166.63,827.263,074.353,613.24.100.740.05AvBy
29 MphasiS LimitedComp. SW Large31 Dec 20213,396.71,545.63,062.357,408.620,093.02.200.780.02Buy
30 Multi Commodity Exchange of IndiaFinance Exchange30 Sep 20211,658.7509.21,533.97,822.45,866.83.260.29-0.02SoRl
31 Muthoot FinanceFinance General30 Sep 20211,450.31,731.61,462.458,687.311,737.50.840.76-0.03SoRl
32 National Aluminium CompanyMetals non ferr30 Sep 202193.491.5107.319,697.93,939.61.020.310.02SoRl
33 Nestle IndiaFood Products30 Sep 202119,445.63,246.418,790.8181,172.472,469.05.990.910.20Buy
34 NMDC LimitedMining/Minerals30 Sep 2021143.0452.1135.739,753.77,950.70.320.730.02Buy
35 NTPC LimitedPow. Generation30 Sep 2021141.9158.2135.3131,195.932,799.00.900.13-0.01AvSl
36 Oil and Natural Gas CorporationOil Exploration30 Sep 2021144.5380.6165.2207,763.351,940.80.380.440.00Sell
37 Oracle Financial Services SoftwareComp. SW Large31 Dec 20213,961.22,617.33,483.830,041.39,012.41.510.710.04AvBy
38 Petronet LNGGas Transmission30 Sep 2021238.6195.7211.631,740.012,696.01.220.570.03Buy
39 Pfizer IndiaPharma MNC30 Sep 20215,581.12,243.24,527.020,710.06,213.02.490.750.03AvBy
40 Power Finance CorporationFinance Term Lending30 Sep 2021142.11,843.4118.331,219.09,365.70.080.810.00Buy
41 Power Grid Corporation of IndiaPow. Distribution30 Sep 2021189.9313.6218.9152,657.853,430.20.610.650.00StBy
42 Rural Electrification CorporationFinance Term Lending30 Sep 2021157.91,487.2131.625,980.19,093.00.110.840.00Buy
43 Sanofi IndiaPharma MNC30 Sep 20217,799.84,547.57,097.716,346.36,538.51.720.800.05AvBy
44 Sterlite TechnologiesCables31 Dec 2021287.872.5208.08,265.73,719.63.970.29-0.14SoRl
45 Sun TV NetworkEntertainment Production30 Sep 2021505.4344.7476.218,764.34,691.11.470.440.01StSl
46 Tata Consultancy ServicesComp. SW Large31 Dec 20213,738.41,321.03,769.91,394,505.0418,351.62.830.790.06AvBy
47 Tata Power CompanyPow. Generation30 Sep 2021158.872.3238.876,304.753,413.32.20-0.06-0.05SoRl
48 Tata SteelSteel30 Sep 20211,288.91,734.01,109.1133,549.793,484.80.740.540.08Buy
49 Tech MahindraComp. SW Large30 Sep 20211,380.6764.91,500.6145,515.394,585.01.800.660.02AvBy
50 Torrent PowerPow. Generation30 Sep 2021505.1271.0541.025,999.010,399.61.860.19-0.01SoRl
Summary of Nifty Dividend Opp 50 stocks3,760.73,067.13,677.35,774,732.02,734,213.01.230.650.01