icTracker summary of Nifty Dividend Opp 50 stocks

icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Ambuja Cements	Cement	30 Sep 2021	400.2	280.5	351.5	69,795.4	34,897.7	1.43	0.42	-0.01	StSl
2	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2021	3,249.3	2,436.9	3,469.1	100,384.3	50,192.2	1.33	0.60	0.02	StBy
3	Bharat Electronics	Defence	30 Sep 2021	203.0	105.2	204.2	49,755.2	12,438.8	1.93	0.55	0.02	Buy
4	Bharat Petroleum Corporation	Refineries	30 Sep 2021	432.2	727.8	382.6	82,984.8	33,193.9	0.59	0.69	0.01	Buy
5	Britannia Industries	Food Products	30 Sep 2021	3,949.0	938.2	3,539.3	85,250.5	42,625.3	4.21	0.92	0.14	Buy
6	BSE Limited	Finance Exchange	30 Sep 2021	1,231.3	715.8	1,982.7	8,927.0	8,927.0	1.72	0.20	-0.01	SoRl
7	Central Depository Services	Finance Investments	30 Sep 2021	1,290.0	517.8	1,510.1	15,780.5	5,523.2	2.49	0.82	0.05	Buy
8	CESC Limited	Pow. Distribution	31 Dec 2021	87.5	94.4	87.9	11,645.1	5,822.6	0.93	0.14	-0.05	SoRl
9	Chambal Fertilisers and Chemicals	Fertilisers	30 Sep 2021	339.0	759.3	452.1	18,814.7	8,466.6	0.45	0.81	0.04	Buy
10	Coal India	Mining/Minerals	30 Sep 2021	185.1	155.0	161.2	99,312.4	9,931.2	1.19	0.57	0.04	Buy
11	Colgate Palmolive India	Personal Care MNC	30 Sep 2021	1,669.5	543.7	1,417.7	38,559.4	19,279.7	3.07	0.89	0.13	Buy
12	Cummins India	Engines	30 Sep 2021	992.0	335.7	929.4	25,763.0	12,881.5	2.95	0.47	0.01	SoRl
13	Cyient Limited	Comp. Software	31 Dec 2021	1,023.0	564.1	931.5	10,272.1	6,676.8	1.81	0.51	0.01	AvBy
14	Emami Limited	Personal Care	30 Sep 2021	574.0	147.0	475.0	21,114.4	6,334.3	3.90	0.68	0.06	Buy
15	GAIL India	Gas Transmission	30 Sep 2021	158.9	229.7	143.8	63,830.5	25,532.2	0.69	0.41	0.01	SoRl
16	Hero Motocorp	Auto 2/3 wheeler	30 Sep 2021	2,832.5	1,336.0	2,782.1	55,583.8	27,791.9	2.12	0.41	0.01	AvSl
17	Hindustan Aeronautics	Defence	30 Sep 2021	1,354.5	1,040.4	1,421.3	47,526.5	4,752.7	1.30	0.53	0.02	StBy
18	Hindustan Petroleum Corporation	Refineries	30 Sep 2021	300.0	883.6	311.4	44,166.5	22,083.3	0.34	0.70	0.01	Buy
19	Hindustan Unilever	Personal Care MNC	31 Dec 2021	2,360.2	947.1	2,327.3	546,808.6	273,404.3	2.49	0.77	0.01	Buy
20	Hindustan Zinc	Metals non ferr	31 Dec 2021	316.8	306.2	312.3	131,935.6	13,193.6	1.03	0.70	0.03	AvBy
21	ICICI Securities	Finance Investments	31 Dec 2021	791.8	926.3	722.7	23,317.7	2,331.8	0.85	0.93	0.08	Buy
22	Indiabulls Housing Finance	Finance Housing	30 Sep 2021	231.7	355.3	213.4	9,865.9	6,412.8	0.65	0.03	-0.05	SoRl
23	Indus Towers	Telecom	30 Sep 2021	308.7	471.9	253.6	68,330.1	10,249.5	0.65	0.85	0.04	Buy
24	Infosys Limited	Comp. SW Large	31 Dec 2021	1,887.8	742.7	1,722.2	724,270.5	615,629.9	2.54	0.78	0.05	AvBy
25	ITC Limited	Cigarettes	30 Sep 2021	236.2	141.7	214.3	264,024.6	184,817.2	1.67	0.65	0.03	Buy
26	Larsen and Toubro	Engineering turnkey	30 Sep 2021	1,703.0	1,153.8	1,925.3	270,438.4	243,394.6	1.48	0.45	-0.04	SoRl
27	Mahanagar Gas	Gas Distribution	30 Sep 2021	1,082.7	681.5	820.1	8,100.3	2,025.1	1.59	0.48	0.02	SoRl
28	MindTree Limited	Comp. Software	31 Dec 2021	4,780.0	1,166.6	3,827.2	63,074.3	53,613.2	4.10	0.74	0.05	AvBy
29	MphasiS Limited	Comp. SW Large	31 Dec 2021	3,396.7	1,545.6	3,062.3	57,408.6	20,093.0	2.20	0.78	0.02	Buy
30	Multi Commodity Exchange of India	Finance Exchange	30 Sep 2021	1,658.7	509.2	1,533.9	7,822.4	5,866.8	3.26	0.29	-0.02	SoRl
31	Muthoot Finance	Finance General	30 Sep 2021	1,450.3	1,731.6	1,462.4	58,687.3	11,737.5	0.84	0.76	-0.03	SoRl
32	National Aluminium Company	Metals non ferr	30 Sep 2021	93.4	91.5	107.3	19,697.9	3,939.6	1.02	0.31	0.02	SoRl
33	Nestle India	Food Products	30 Sep 2021	19,445.6	3,246.4	18,790.8	181,172.4	72,469.0	5.99	0.91	0.20	Buy
34	NMDC Limited	Mining/Minerals	30 Sep 2021	143.0	452.1	135.7	39,753.7	7,950.7	0.32	0.73	0.02	Buy
35	NTPC Limited	Pow. Generation	30 Sep 2021	141.9	158.2	135.3	131,195.9	32,799.0	0.90	0.13	-0.01	AvSl
36	Oil and Natural Gas Corporation	Oil Exploration	30 Sep 2021	144.5	380.6	165.2	207,763.3	51,940.8	0.38	0.44	0.00	Sell
37	Oracle Financial Services Software	Comp. SW Large	31 Dec 2021	3,961.2	2,617.3	3,483.8	30,041.3	9,012.4	1.51	0.71	0.04	AvBy
38	Petronet LNG	Gas Transmission	30 Sep 2021	238.6	195.7	211.6	31,740.0	12,696.0	1.22	0.57	0.03	Buy
39	Pfizer India	Pharma MNC	30 Sep 2021	5,581.1	2,243.2	4,527.0	20,710.0	6,213.0	2.49	0.75	0.03	AvBy
40	Power Finance Corporation	Finance Term Lending	30 Sep 2021	142.1	1,843.4	118.3	31,219.0	9,365.7	0.08	0.81	0.00	Buy
41	Power Grid Corporation of India	Pow. Distribution	30 Sep 2021	189.9	313.6	218.9	152,657.8	53,430.2	0.61	0.65	0.00	StBy
42	Rural Electrification Corporation	Finance Term Lending	30 Sep 2021	157.9	1,487.2	131.6	25,980.1	9,093.0	0.11	0.84	0.00	Buy
43	Sanofi India	Pharma MNC	30 Sep 2021	7,799.8	4,547.5	7,097.7	16,346.3	6,538.5	1.72	0.80	0.05	AvBy
44	Sterlite Technologies	Cables	31 Dec 2021	287.8	72.5	208.0	8,265.7	3,719.6	3.97	0.29	-0.14	SoRl
45	Sun TV Network	Entertainment Production	30 Sep 2021	505.4	344.7	476.2	18,764.3	4,691.1	1.47	0.44	0.01	StSl
46	Tata Consultancy Services	Comp. SW Large	31 Dec 2021	3,738.4	1,321.0	3,769.9	1,394,505.0	418,351.6	2.83	0.79	0.06	AvBy
47	Tata Power Company	Pow. Generation	30 Sep 2021	158.8	72.3	238.8	76,304.7	53,413.3	2.20	-0.06	-0.05	SoRl
48	Tata Steel	Steel	30 Sep 2021	1,288.9	1,734.0	1,109.1	133,549.7	93,484.8	0.74	0.54	0.08	Buy
49	Tech Mahindra	Comp. SW Large	30 Sep 2021	1,380.6	764.9	1,500.6	145,515.3	94,585.0	1.80	0.66	0.02	AvBy
50	Torrent Power	Pow. Generation	30 Sep 2021	505.1	271.0	541.0	25,999.0	10,399.6	1.86	0.19	-0.01	SoRl
Summary of Nifty Dividend Opp 50 stocks				3,760.7	3,067.1	3,677.3	5,774,732.0	2,734,213.0	1.23	0.65	0.01