icTracker summary of Nifty Dividend Opp 50 stocks

icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Angel One	Finance Broking	31 Dec 2022	1,311.4	1,576.3	1,196.5	9,974.9	4,611.6	0.83	0.84	0.03	Buy
2	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2022	3,616.1	3,592.1	3,841.2	108,688.2	44,448.9	1.01	0.72	0.02	BoDp
3	Bajaj Holdings and Investment	Finance Holding	31 Dec 2022	5,741.6	6,461.9	5,998.5	66,759.4	27,358.0	0.89	0.26	-0.01	AvSl
4	Bharat Electronics	Electronics	31 Dec 2022	99.9	36.8	89.0	65,020.5	31,523.3	2.72	0.50	0.01	StSl
5	Bharat Petroleum Corporation	Refineries	31 Dec 2022	330.5	469.2	335.1	72,691.7	31,234.1	0.70	0.53	-0.02	StSl
6	Britannia Industries	Food Products	30 Sep 2022	3,843.1	793.9	4,406.8	106,144.6	51,027.2	4.84	0.89	0.17	StBy
7	BSE Limited	Finance Exchange	30 Sep 2022	605.9	285.1	505.0	6,840.2	6,507.7	2.13	0.30	-0.03	StSl
8	CESC Limited	Power Distribution	30 Sep 2022	77.3	128.4	72.4	9,590.5	4,753.9	0.60	0.34	0.00	StSl
9	Chambal Fertilisers and Chemicals	Fertilisers	30 Sep 2022	319.5	598.0	289.8	12,061.7	4,644.0	0.53	0.73	-0.01	StSl
10	Coal India	Mining/Minerals	30 Sep 2022	212.3	498.2	225.9	139,185.2	46,215.8	0.43	0.81	0.07	StBy
11	Colgate Palmolive India	Personal Care MNC	31 Dec 2022	1,536.3	564.6	1,450.7	39,455.6	19,275.6	2.72	0.88	0.10	Buy
12	Cummins India	Engines	30 Sep 2022	1,195.9	613.8	1,390.2	38,536.3	18,828.6	1.95	0.69	0.02	Buy
13	Cyient Limited	Software Services	31 Dec 2022	811.1	1,110.9	838.6	9,267.5	5,913.5	0.73	0.73	0.01	AvBy
14	GAIL India	Gas Transmission	31 Dec 2022	96.1	251.5	95.0	62,430.6	20,707.8	0.38	0.60	-0.03	StSl
15	HCL Technologies	IT Services	31 Dec 2022	1,039.3	958.2	1,134.8	307,933.2	119,353.2	1.08	0.75	0.02	StBy
16	Hero Motocorp	Auto 2/3 wheeler	30 Sep 2022	2,549.2	1,604.0	2,702.3	53,998.0	34,953.1	1.59	0.48	0.00	StSl
17	Hindustan Aeronautics	Defence	30 Sep 2022	2,344.9	1,954.6	2,471.4	82,640.5	20,538.9	1.20	0.68	0.02	Buy
18	Hindustan Petroleum Corporation	Refineries	30 Sep 2022	216.3	-1,104.5	234.4	33,243.7	14,978.9	-0.20	-1.18	-0.01	SoRl
19	Hindustan Unilever	Personal Care MNC	31 Dec 2022	2,561.1	1,065.4	2,568.2	603,410.3	222,239.5	2.40	0.79	0.02	AvBy
20	Hindustan Zinc	Metals non ferrous	31 Dec 2022	321.7	447.4	330.0	139,435.5	7,722.5	0.72	0.82	0.03	AvBy
21	ICICI Securities	Finance Broking	31 Dec 2022	497.4	607.8	488.1	15,755.7	3,958.9	0.82	0.87	0.11	AvBy
22	Indiabulls Housing Finance	Finance Housing	30 Sep 2022	118.8	417.0	118.3	5,576.6	4,161.7	0.28	0.14	-0.02	SoRl
23	Indian Oil Corporation	Refineries	30 Sep 2022	67.0	282.7	81.8	115,441.1	27,617.4	0.24	0.67	-0.05	SoRl
24	Indus Towers	Telecom	31 Dec 2022	190.5	192.2	147.0	39,602.1	10,341.2	0.99	0.62	-0.07	SoRl
25	Infosys Limited	IT Services	31 Dec 2022	1,508.2	855.9	1,538.8	644,155.1	555,725.4	1.76	0.79	0.05	StBy
26	ITC Limited	Cigarettes	30 Sep 2022	332.2	195.7	344.8	427,523.7	301,069.3	1.70	0.73	0.03	BoDp
27	Larsen and Toubro	Engineering turnkey	31 Dec 2022	2,085.8	1,423.7	2,112.9	296,939.4	247,234.2	1.47	0.51	-0.03	StSl
28	Mahanagar Gas	Gas Distribution	30 Sep 2022	832.2	1,032.9	849.5	8,390.7	3,985.7	0.81	0.63	0.00	AvBy
29	MphasiS Limited	IT Services	31 Dec 2022	1,972.8	1,678.1	2,116.9	39,865.2	17,537.8	1.18	0.77	0.02	StBy
30	Multi Commodity Exchange of India	Finance Exchange	30 Sep 2022	1,218.8	399.1	1,507.4	7,687.5	6,506.9	3.05	0.30	0.00	SoRl
31	Muthoot Finance	Finance NBFC	30 Sep 2022	1,040.1	1,394.1	1,023.2	41,075.0	10,929.3	0.75	0.64	-0.02	SoRl
32	National Aluminium Company	Metals non ferrous	30 Sep 2022	71.3	158.6	82.8	15,207.3	7,285.8	0.45	0.55	-0.04	SoRl
33	Nestle India	Food Products	30 Sep 2022	19,144.8	3,332.5	19,165.9	184,789.4	68,599.4	5.74	0.91	0.20	AvBy
34	Nippon Life India Asset Mgmt	Finance AMC	31 Dec 2022	249.2	169.8	235.4	14,669.0	3,826.8	1.47	0.66	0.01	AvBy
35	NTPC Limited	Power Generation	31 Dec 2022	166.5	234.4	168.9	163,728.2	79,930.3	0.71	0.34	-0.01	AvSl
36	Oil and Natural Gas Corporation	Oil Exploration	30 Sep 2022	126.8	586.3	144.9	182,288.2	56,143.2	0.22	0.60	-0.02	StSl
37	Oil India	Oil Exploration	30 Sep 2022	174.5	2,482.0	237.5	25,749.2	8,617.3	0.07	0.85	0.01	BoDp
38	Oracle Financial Services Software	Software Infrastructure	31 Dec 2022	3,023.4	2,760.4	3,054.7	26,387.5	6,358.2	1.10	0.71	0.03	Buy
39	Petronet LNG	Gas Transmission	31 Dec 2022	215.5	551.4	219.5	32,925.0	15,232.5	0.39	0.81	0.04	AvBy
40	Power Finance Corporation	Finance Term Lending	30 Sep 2022	104.6	1,537.8	135.8	35,839.1	15,764.4	0.07	0.75	-0.03	StSl
41	Power Grid Corporation of India	Power Distribution	30 Sep 2022	212.2	290.8	211.9	147,775.0	68,310.2	0.73	0.59	0.00	AvBy
42	Redington India	Trading	30 Sep 2022	139.2	266.1	176.9	13,820.2	9,891.1	0.52	0.68	0.02	AvBy
43	Rural Electrification Corporation	Finance Term Lending	31 Dec 2022	116.5	1,181.9	116.0	30,532.2	14,459.5	0.10	0.82	0.01	Buy
44	Steel Authority of India	Steel	30 Sep 2022	76.8	266.6	86.9	35,873.6	12,515.7	0.29	0.51	-0.05	StSl
45	Sun TV Network	Entertainment Production	30 Sep 2022	508.9	560.1	450.2	17,739.7	3,697.9	0.91	0.60	0.00	AvBy
46	Tata Consultancy Services	IT Services	31 Dec 2022	3,256.7	1,600.7	3,433.7	1,256,390.0	342,957.0	2.03	0.82	0.07	StBy
47	Tata Steel	Steel	30 Sep 2022	99.3	320.8	118.8	145,056.7	92,212.9	0.31	0.72	-0.04	StSl
48	Tech Mahindra	IT Services	31 Dec 2022	1,016.4	1,041.9	1,036.1	100,893.2	54,205.9	0.98	0.72	0.00	Buy
49	Torrent Power	Power Generation	30 Sep 2022	486.9	300.1	435.3	20,918.9	9,011.9	1.62	0.21	0.00	StSl
50	Vedanta Limited	Mining/Minerals	31 Dec 2022	308.4	765.7	321.9	119,656.6	34,325.4	0.40	0.74	-0.01	SoRl
Summary of Nifty Dividend Opp 50 stocks				3,709.5	4,247.8	3,864.8	6,179,560.0	2,829,249.0	0.87	0.69	-0.01