icTracker summary of Nifty Dividend Opp 50 stocks

icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Angel One	Finance Investments	31 Mar 2022	1,536.8	1,272.1	1,248.5	10,344.5	4,782.4	1.21	0.85	0.07	BoDp
2	Bajaj Auto	Auto 2/3 wheeler	31 Mar 2022	3,653.0	2,625.5	3,773.1	109,179.6	54,589.8	1.39	0.61	0.01	StBy
3	Bharat Electronics	Defence	31 Mar 2022	210.8	191.1	231.1	56,297.5	14,074.4	1.10	0.74	0.05	Buy
4	Bharat Petroleum Corporation	Refineries	31 Mar 2022	359.4	1,496.6	321.3	69,698.1	27,879.2	0.24	0.84	0.00	StBy
5	Britannia Industries	Food Products	31 Mar 2022	3,206.4	797.1	3,830.8	92,271.8	46,135.9	4.02	0.87	0.09	StBy
6	BSE Limited	Finance Exchange	31 Mar 2022	944.0	301.7	610.9	8,263.5	8,263.5	3.13	0.32	-0.01	AvSl
7	CESC Limited	Pow. Distribution	31 Mar 2022	75.9	126.7	72.2	9,564.0	4,782.0	0.60	0.36	0.01	AvSl
8	Chambal Fertilisers and Chemicals	Fertilisers	31 Mar 2022	422.1	520.3	282.2	11,745.4	4,522.2	0.81	0.71	-0.01	AvSl
9	Coal India	Mining/Minerals	31 Mar 2022	183.1	320.7	181.7	111,976.8	11,197.7	0.57	0.78	0.12	AvBy
10	Colgate Palmolive India	Personal Care MNC	31 Mar 2022	1,542.3	576.3	1,569.2	42,678.6	21,339.3	2.68	0.89	0.16	StBy
11	Cummins India	Engines	31 Mar 2022	1,121.3	480.3	1,103.9	30,598.7	15,299.4	2.33	0.61	0.01	StBy
12	Cyient Limited	Comp. Software	31 Mar 2022	927.8	680.3	736.2	8,121.6	5,279.0	1.36	0.59	0.01	AvBy
13	GAIL India	Gas Transmission	31 Mar 2022	155.7	414.5	133.6	59,301.4	23,720.5	0.38	0.65	0.02	AvBy
14	HCL Technologies	Comp. SW Large	31 Mar 2022	1,163.8	852.8	986.6	267,730.2	107,092.1	1.36	0.73	0.02	StBy
15	Hero Motocorp	Auto 2/3 wheeler	31 Mar 2022	2,294.2	1,342.5	2,831.8	56,582.8	28,291.4	1.71	0.40	0.00	AvSl
16	Hindustan Aeronautics	Defence	31 Mar 2022	1,484.9	4,053.1	1,747.1	58,420.8	14,519.5	0.37	0.86	0.07	AvBy
17	Hindustan Petroleum Corporation	Refineries	31 Mar 2022	269.4	1,177.9	233.9	33,172.8	16,586.4	0.23	0.75	0.01	StBy
18	Hindustan Unilever	Personal Care MNC	31 Mar 2022	2,048.7	924.6	2,498.4	587,021.9	216,203.6	2.22	0.77	0.01	StBy
19	Hindustan Zinc	Metals non ferr	31 Mar 2022	310.2	399.8	247.1	104,386.5	5,739.3	0.78	0.80	0.05	AvBy
20	ICICI Securities	Finance Investments	31 Mar 2022	621.3	1,121.3	418.2	13,494.4	3,383.2	0.55	0.93	0.04	AvBy
21	Indiabulls Housing Finance	Finance Housing	31 Mar 2022	157.8	363.5	93.4	4,374.1	2,843.2	0.43	0.02	-0.01	SoRl
22	Indian Oil Corporation	Refineries	31 Mar 2022	119.0	325.3	72.6	68,346.8	16,350.9	0.37	0.56	0.01	AvBy
23	Indus Towers	Telecom	31 Mar 2022	222.1	618.4	212.8	57,348.3	8,602.2	0.36	0.87	0.03	StBy
24	Infosys Limited	Comp. SW Large	31 Mar 2022	1,906.9	773.0	1,491.7	627,498.2	541,355.2	2.47	0.77	0.04	StBy
25	ITC Limited	Cigarettes	31 Mar 2022	250.7	162.4	289.3	356,511.8	249,558.2	1.54	0.69	0.03	StBy
26	Larsen and Toubro	Engineering turnkey	31 Mar 2022	1,767.7	1,667.9	1,556.2	218,643.6	182,044.5	1.06	0.59	-0.02	Sell
27	Mahanagar Gas	Gas Distribution	31 Mar 2022	779.1	693.1	782.1	7,724.9	1,931.2	1.12	0.47	0.00	AvSl
28	MphasiS Limited	Comp. SW Large	31 Mar 2022	3,376.9	1,602.1	2,204.3	41,400.7	14,490.2	2.11	0.77	0.02	Buy
29	Multi Commodity Exchange of India	Finance Exchange	31 Mar 2022	1,415.5	422.6	1,310.5	6,683.1	5,012.3	3.35	0.34	-0.01	AvSl
30	Muthoot Finance	Finance General	31 Mar 2022	1,331.0	1,765.0	1,055.4	42,356.0	8,471.2	0.75	0.73	-0.02	Sell
31	National Aluminium Company	Metals non ferr	31 Mar 2022	121.8	169.5	70.5	12,948.3	2,589.7	0.72	0.60	0.04	StBy
32	Nestle India	Food Products	31 Mar 2022	17,380.6	2,955.0	18,388.7	177,295.5	70,918.2	5.88	0.91	0.20	StBy
33	Nippon Life India Asset Mgmt	Finance Investments	31 Mar 2022	347.7	147.0	279.1	17,360.5	868.0	2.37	0.62	0.01	StBy
34	NMDC Limited	Mining/Minerals	31 Mar 2022	162.6	620.8	106.3	31,137.7	12,206.9	0.26	0.81	0.01	AvBy
35	NTPC Limited	Pow. Generation	31 Mar 2022	135.0	253.6	139.0	134,735.2	33,683.8	0.53	0.43	0.01	StSl
36	Oil and Natural Gas Corporation	Oil Exploration	31 Mar 2022	163.9	437.0	121.0	152,158.5	46,863.5	0.38	0.48	0.00	StSl
37	Oil India	Oil Exploration	31 Mar 2022	238.4	1,816.9	174.2	18,890.3	4,722.6	0.13	0.83	0.04	AvBy
38	Oracle Financial Services Software	Comp. Software	31 Mar 2022	3,587.8	2,588.5	3,095.0	26,693.3	6,443.9	1.39	0.68	0.04	Buy
39	Petronet LNG	Gas Transmission	31 Mar 2022	193.8	315.2	221.0	33,142.5	13,257.0	0.61	0.71	0.02	StBy
40	Power Finance Corporation	Finance Term Lending	31 Mar 2022	112.6	2,901.6	106.6	28,143.3	8,443.0	0.04	0.87	0.03	BoDp
41	Power Grid Corporation of India	Pow. Distribution	31 Mar 2022	216.8	326.1	210.5	146,798.4	67,858.8	0.66	0.66	0.02	BoDp
42	Redington India	Trading	31 Mar 2022	145.0	207.6	129.2	10,092.5	6,560.1	0.70	0.62	0.02	BoDp
43	Rural Electrification Corporation	Finance Term Lending	31 Mar 2022	123.1	2,130.4	129.7	25,604.8	8,961.7	0.06	0.88	0.02	StBy
44	Steel Authority of India	Steel	31 Mar 2022	98.6	255.9	69.6	28,748.5	5,749.7	0.39	0.49	0.00	Sell
45	Sun TV Network	Entertainment Production	31 Mar 2022	489.9	423.1	427.9	16,862.9	4,215.7	1.16	0.51	0.01	StBy
46	Tata Consultancy Services	Comp. SW Large	31 Mar 2022	3,740.0	1,338.0	3,260.8	1,193,125.0	328,922.2	2.80	0.82	0.08	Buy
47	Tata Steel	Steel	31 Mar 2022	1,307.2	3,321.0	858.2	104,825.6	66,637.9	0.39	0.71	0.03	AvBy
48	Tech Mahindra	Comp. SW Large	31 Mar 2022	1,499.5	959.7	1,009.9	98,145.5	63,794.6	1.56	0.71	0.02	StBy
49	Torrent Power	Pow. Generation	31 Mar 2022	491.9	148.3	477.6	22,954.3	9,181.7	3.32	-0.40	0.00	AvSl
50	Vedanta Limited	Mining/Minerals	31 Mar 2022	403.4	623.0	214.5	79,715.3	35,871.9	0.65	0.64	0.03	AvBy
Summary of Nifty Dividend Opp 50 stocks				3,805.2	4,533.5	3,400.7	5,531,116.0	2,462,091.0	0.84	0.72	0.02