icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Angel OneFinance Broking31 Dec 20221,311.41,576.31,196.59,974.94,611.60.830.840.03Buy
2 Bajaj AutoAuto 2/3 wheeler31 Dec 20223,616.13,592.13,841.2108,688.244,448.91.010.720.02BoDp
3 Bajaj Holdings and InvestmentFinance Holding31 Dec 20225,741.66,461.95,998.566,759.427,358.00.890.26-0.01AvSl
4 Bharat ElectronicsElectronics31 Dec 202299.936.889.065,020.531,523.32.720.500.01StSl
5 Bharat Petroleum CorporationRefineries31 Dec 2022330.5469.2335.172,691.731,234.10.700.53-0.02StSl
6 Britannia IndustriesFood Products30 Sep 20223,843.1793.94,406.8106,144.651,027.24.840.890.17StBy
7 BSE LimitedFinance Exchange30 Sep 2022605.9285.1505.06,840.26,507.72.130.30-0.03StSl
8 CESC LimitedPower Distribution30 Sep 202277.3128.472.49,590.54,753.90.600.340.00StSl
9 Chambal Fertilisers and ChemicalsFertilisers30 Sep 2022319.5598.0289.812,061.74,644.00.530.73-0.01StSl
10 Coal IndiaMining/Minerals30 Sep 2022212.3498.2225.9139,185.246,215.80.430.810.07StBy
11 Colgate Palmolive IndiaPersonal Care MNC31 Dec 20221,536.3564.61,450.739,455.619,275.62.720.880.10Buy
12 Cummins IndiaEngines30 Sep 20221,195.9613.81,390.238,536.318,828.61.950.690.02Buy
13 Cyient LimitedSoftware Services31 Dec 2022811.11,110.9838.69,267.55,913.50.730.730.01AvBy
14 GAIL IndiaGas Transmission31 Dec 202296.1251.595.062,430.620,707.80.380.60-0.03StSl
15 HCL TechnologiesIT Services31 Dec 20221,039.3958.21,134.8307,933.2119,353.21.080.750.02StBy
16 Hero MotocorpAuto 2/3 wheeler30 Sep 20222,549.21,604.02,702.353,998.034,953.11.590.480.00StSl
17 Hindustan AeronauticsDefence30 Sep 20222,344.91,954.62,471.482,640.520,538.91.200.680.02Buy
18 Hindustan Petroleum CorporationRefineries30 Sep 2022216.3-1,104.5234.433,243.714,978.9-0.20-1.18-0.01SoRl
19 Hindustan UnileverPersonal Care MNC31 Dec 20222,561.11,065.42,568.2603,410.3222,239.52.400.790.02AvBy
20 Hindustan ZincMetals non ferrous31 Dec 2022321.7447.4330.0139,435.57,722.50.720.820.03AvBy
21 ICICI SecuritiesFinance Broking31 Dec 2022497.4607.8488.115,755.73,958.90.820.870.11AvBy
22 Indiabulls Housing FinanceFinance Housing30 Sep 2022118.8417.0118.35,576.64,161.70.280.14-0.02SoRl
23 Indian Oil CorporationRefineries30 Sep 202267.0282.781.8115,441.127,617.40.240.67-0.05SoRl
24 Indus TowersTelecom31 Dec 2022190.5192.2147.039,602.110,341.20.990.62-0.07SoRl
25 Infosys LimitedIT Services31 Dec 20221,508.2855.91,538.8644,155.1555,725.41.760.790.05StBy
26 ITC LimitedCigarettes30 Sep 2022332.2195.7344.8427,523.7301,069.31.700.730.03BoDp
27 Larsen and ToubroEngineering turnkey31 Dec 20222,085.81,423.72,112.9296,939.4247,234.21.470.51-0.03StSl
28 Mahanagar GasGas Distribution30 Sep 2022832.21,032.9849.58,390.73,985.70.810.630.00AvBy
29 MphasiS LimitedIT Services31 Dec 20221,972.81,678.12,116.939,865.217,537.81.180.770.02StBy
30 Multi Commodity Exchange of IndiaFinance Exchange30 Sep 20221,218.8399.11,507.47,687.56,506.93.050.300.00SoRl
31 Muthoot FinanceFinance NBFC30 Sep 20221,040.11,394.11,023.241,075.010,929.30.750.64-0.02SoRl
32 National Aluminium CompanyMetals non ferrous30 Sep 202271.3158.682.815,207.37,285.80.450.55-0.04SoRl
33 Nestle IndiaFood Products30 Sep 202219,144.83,332.519,165.9184,789.468,599.45.740.910.20AvBy
34 Nippon Life India Asset MgmtFinance AMC31 Dec 2022249.2169.8235.414,669.03,826.81.470.660.01AvBy
35 NTPC LimitedPower Generation31 Dec 2022166.5234.4168.9163,728.279,930.30.710.34-0.01AvSl
36 Oil and Natural Gas CorporationOil Exploration30 Sep 2022126.8586.3144.9182,288.256,143.20.220.60-0.02StSl
37 Oil IndiaOil Exploration30 Sep 2022174.52,482.0237.525,749.28,617.30.070.850.01BoDp
38 Oracle Financial Services SoftwareSoftware Infrastructure31 Dec 20223,023.42,760.43,054.726,387.56,358.21.100.710.03Buy
39 Petronet LNGGas Transmission31 Dec 2022215.5551.4219.532,925.015,232.50.390.810.04AvBy
40 Power Finance CorporationFinance Term Lending30 Sep 2022104.61,537.8135.835,839.115,764.40.070.75-0.03StSl
41 Power Grid Corporation of IndiaPower Distribution30 Sep 2022212.2290.8211.9147,775.068,310.20.730.590.00AvBy
42 Redington IndiaTrading30 Sep 2022139.2266.1176.913,820.29,891.10.520.680.02AvBy
43 Rural Electrification CorporationFinance Term Lending31 Dec 2022116.51,181.9116.030,532.214,459.50.100.820.01Buy
44 Steel Authority of IndiaSteel30 Sep 202276.8266.686.935,873.612,515.70.290.51-0.05StSl
45 Sun TV NetworkEntertainment Production30 Sep 2022508.9560.1450.217,739.73,697.90.910.600.00AvBy
46 Tata Consultancy ServicesIT Services31 Dec 20223,256.71,600.73,433.71,256,390.0342,957.02.030.820.07StBy
47 Tata SteelSteel30 Sep 202299.3320.8118.8145,056.792,212.90.310.72-0.04StSl
48 Tech MahindraIT Services31 Dec 20221,016.41,041.91,036.1100,893.254,205.90.980.720.00Buy
49 Torrent PowerPower Generation30 Sep 2022486.9300.1435.320,918.99,011.91.620.210.00StSl
50 Vedanta LimitedMining/Minerals31 Dec 2022308.4765.7321.9119,656.634,325.40.400.74-0.01SoRl
Summary of Nifty Dividend Opp 50 stocks3,709.54,247.83,864.86,179,560.02,829,249.00.870.69-0.01