icTracker Valuation of Nifty Dividend Opp 50 stocks

*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Angel OneFinance Investments31 Mar 20221,536.81,272.11,248.510,344.54,782.41.210.850.07BoDp
2 Bajaj AutoAuto 2/3 wheeler31 Mar 20223,653.02,625.53,773.1109,179.654,589.81.390.610.01StBy
3 Bharat ElectronicsDefence31 Mar 2022210.8191.1231.156,297.514,074.41.100.740.05Buy
4 Bharat Petroleum CorporationRefineries31 Mar 2022359.41,496.6321.369,698.127,879.20.240.840.00StBy
5 Britannia IndustriesFood Products31 Mar 20223,206.4797.13,830.892,271.846,135.94.020.870.09StBy
6 BSE LimitedFinance Exchange31 Mar 2022944.0301.7610.98,263.58,263.53.130.32-0.01AvSl
7 CESC LimitedPow. Distribution31 Mar 202275.9126.772.29,564.04,782.00.600.360.01AvSl
8 Chambal Fertilisers and ChemicalsFertilisers31 Mar 2022422.1520.3282.211,745.44,522.20.810.71-0.01AvSl
9 Coal IndiaMining/Minerals31 Mar 2022183.1320.7181.7111,976.811,197.70.570.780.12AvBy
10 Colgate Palmolive IndiaPersonal Care MNC31 Mar 20221,542.3576.31,569.242,678.621,339.32.680.890.16StBy
11 Cummins IndiaEngines31 Mar 20221,121.3480.31,103.930,598.715,299.42.330.610.01StBy
12 Cyient LimitedComp. Software31 Mar 2022927.8680.3736.28,121.65,279.01.360.590.01AvBy
13 GAIL IndiaGas Transmission31 Mar 2022155.7414.5133.659,301.423,720.50.380.650.02AvBy
14 HCL TechnologiesComp. SW Large31 Mar 20221,163.8852.8986.6267,730.2107,092.11.360.730.02StBy
15 Hero MotocorpAuto 2/3 wheeler31 Mar 20222,294.21,342.52,831.856,582.828,291.41.710.400.00AvSl
16 Hindustan AeronauticsDefence31 Mar 20221,484.94,053.11,747.158,420.814,519.50.370.860.07AvBy
17 Hindustan Petroleum CorporationRefineries31 Mar 2022269.41,177.9233.933,172.816,586.40.230.750.01StBy
18 Hindustan UnileverPersonal Care MNC31 Mar 20222,048.7924.62,498.4587,021.9216,203.62.220.770.01StBy
19 Hindustan ZincMetals non ferr31 Mar 2022310.2399.8247.1104,386.55,739.30.780.800.05AvBy
20 ICICI SecuritiesFinance Investments31 Mar 2022621.31,121.3418.213,494.43,383.20.550.930.04AvBy
21 Indiabulls Housing FinanceFinance Housing31 Mar 2022157.8363.593.44,374.12,843.20.430.02-0.01SoRl
22 Indian Oil CorporationRefineries31 Mar 2022119.0325.372.668,346.816,350.90.370.560.01AvBy
23 Indus TowersTelecom31 Mar 2022222.1618.4212.857,348.38,602.20.360.870.03StBy
24 Infosys LimitedComp. SW Large31 Mar 20221,906.9773.01,491.7627,498.2541,355.22.470.770.04StBy
25 ITC LimitedCigarettes31 Mar 2022250.7162.4289.3356,511.8249,558.21.540.690.03StBy
26 Larsen and ToubroEngineering turnkey31 Mar 20221,767.71,667.91,556.2218,643.6182,044.51.060.59-0.02Sell
27 Mahanagar GasGas Distribution31 Mar 2022779.1693.1782.17,724.91,931.21.120.470.00AvSl
28 MphasiS LimitedComp. SW Large31 Mar 20223,376.91,602.12,204.341,400.714,490.22.110.770.02Buy
29 Multi Commodity Exchange of IndiaFinance Exchange31 Mar 20221,415.5422.61,310.56,683.15,012.33.350.34-0.01AvSl
30 Muthoot FinanceFinance General31 Mar 20221,331.01,765.01,055.442,356.08,471.20.750.73-0.02Sell
31 National Aluminium CompanyMetals non ferr31 Mar 2022121.8169.570.512,948.32,589.70.720.600.04StBy
32 Nestle IndiaFood Products31 Mar 202217,380.62,955.018,388.7177,295.570,918.25.880.910.20StBy
33 Nippon Life India Asset MgmtFinance Investments31 Mar 2022347.7147.0279.117,360.5868.02.370.620.01StBy
34 NMDC LimitedMining/Minerals31 Mar 2022162.6620.8106.331,137.712,206.90.260.810.01AvBy
35 NTPC LimitedPow. Generation31 Mar 2022135.0253.6139.0134,735.233,683.80.530.430.01StSl
36 Oil and Natural Gas CorporationOil Exploration31 Mar 2022163.9437.0121.0152,158.546,863.50.380.480.00StSl
37 Oil IndiaOil Exploration31 Mar 2022238.41,816.9174.218,890.34,722.60.130.830.04AvBy
38 Oracle Financial Services SoftwareComp. Software31 Mar 20223,587.82,588.53,095.026,693.36,443.91.390.680.04Buy
39 Petronet LNGGas Transmission31 Mar 2022193.8315.2221.033,142.513,257.00.610.710.02StBy
40 Power Finance CorporationFinance Term Lending31 Mar 2022112.62,901.6106.628,143.38,443.00.040.870.03BoDp
41 Power Grid Corporation of IndiaPow. Distribution31 Mar 2022216.8326.1210.5146,798.467,858.80.660.660.02BoDp
42 Redington IndiaTrading31 Mar 2022145.0207.6129.210,092.56,560.10.700.620.02BoDp
43 Rural Electrification CorporationFinance Term Lending31 Mar 2022123.12,130.4129.725,604.88,961.70.060.880.02StBy
44 Steel Authority of IndiaSteel31 Mar 202298.6255.969.628,748.55,749.70.390.490.00Sell
45 Sun TV NetworkEntertainment Production31 Mar 2022489.9423.1427.916,862.94,215.71.160.510.01StBy
46 Tata Consultancy ServicesComp. SW Large31 Mar 20223,740.01,338.03,260.81,193,125.0328,922.22.800.820.08Buy
47 Tata SteelSteel31 Mar 20221,307.23,321.0858.2104,825.666,637.90.390.710.03AvBy
48 Tech MahindraComp. SW Large31 Mar 20221,499.5959.71,009.998,145.563,794.61.560.710.02StBy
49 Torrent PowerPow. Generation31 Mar 2022491.9148.3477.622,954.39,181.73.32-0.400.00AvSl
50 Vedanta LimitedMining/Minerals31 Mar 2022403.4623.0214.579,715.335,871.90.650.640.03AvBy
Summary of Nifty Dividend Opp 50 stocks3,805.24,533.53,400.75,531,116.02,462,091.00.840.720.02