icTracker Valuation of BSE Smallcap Select stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| 360 ONE WAM | Finance Investments | 31 Dec 2022 | 1,776.5 | 1,661.8 | 1,844.9 | 16,415.5 | 6,443.0 | 1.07 | 0.78 | 0.00 | StSl |
2
| Aavas Financiers | Finance Housing | 30 Sep 2022 | 2,241.7 | 1,042.9 | 1,860.2 | 14,700.1 | 8,145.1 | 2.15 | 0.63 | -0.04 | Sell |
3
| Affle India | Business Services | 30 Sep 2022 | 1,261.2 | 550.9 | 1,065.1 | 14,191.9 | 5,688.4 | 2.29 | 0.82 | 0.01 | StBy |
4
| AIA Engineering | Castings n Forgings | 31 Dec 2022 | 2,565.0 | 1,873.3 | 2,644.8 | 24,945.9 | 7,803.2 | 1.37 | 0.69 | 0.04 | StBy |
5
| APL Apollo Tubes | Tubes and Pipes | 30 Sep 2022 | 1,038.1 | 389.3 | 1,135.7 | 28,423.1 | 14,558.7 | 2.67 | 0.73 | 0.00 | AvBy |
6
| Apollo Tyres | Tyres | 30 Sep 2022 | 278.7 | 27.0 | 311.9 | 19,805.6 | 10,805.8 | 10.33 | -5.59 | -0.04 | SoRl |
7
| Atul Limited | Dyes/Pigments | 31 Dec 2022 | 8,258.0 | 2,886.5 | 7,026.7 | 20,738.3 | 10,584.2 | 2.86 | 0.45 | -0.01 | SoRl |
8
| Bata India | Footwear | 30 Sep 2022 | 1,821.5 | 131.0 | 1,511.9 | 19,432.1 | 9,626.3 | 13.90 | 0.24 | -0.02 | SoRl |
9
| Birlasoft Limited | IT Services | 30 Sep 2022 | 282.5 | 262.6 | 294.8 | 8,024.6 | 4,376.1 | 1.08 | 0.67 | 0.00 | Buy |
10
| Blue Star | Domestic Appliances | 30 Sep 2022 | 1,100.7 | 278.2 | 1,219.0 | 11,740.2 | 4,703.4 | 3.96 | 0.61 | -0.01 | StSl |
11
| Brigade Enterprises | Real Estate | 30 Sep 2022 | 508.7 | -126.2 | 450.1 | 10,376.6 | 4,748.9 | -4.03 | -2.03 | -0.01 | StSl |
12
| Can Fin Homes | Finance Housing | 31 Dec 2022 | 535.1 | 1,025.2 | 540.7 | 7,199.6 | 4,435.7 | 0.52 | 0.74 | -0.05 | AvSl |
13
| Carborundum Universal | Abrasives | 30 Sep 2022 | 896.4 | 591.5 | 965.6 | 18,334.0 | 10,485.6 | 1.52 | 0.75 | -0.01 | AvSl |
14
| CESC Limited | Power Distribution | 30 Sep 2022 | 77.3 | 128.4 | 72.4 | 9,590.5 | 4,753.9 | 0.60 | 0.34 | 0.00 | StSl |
15
| Chambal Fertilisers and Chemicals | Fertilisers | 30 Sep 2022 | 319.5 | 598.0 | 289.8 | 12,061.7 | 4,644.0 | 0.53 | 0.73 | -0.01 | StSl |
16
| City Union Bank | Bank Pvt sector | 30 Sep 2022 | 174.1 | 173.5 | 152.3 | 11,260.2 | 10,433.4 | 1.00 | 0.45 | 0.05 | SoRl |
17
| Coforge Limited | IT Services | 31 Dec 2022 | 3,884.1 | 2,426.4 | 4,418.7 | 26,981.6 | 15,663.6 | 1.60 | 0.79 | 0.02 | StBy |
18
| Coromandel International | Fertilisers | 30 Sep 2022 | 994.2 | 1,593.8 | 859.5 | 25,255.1 | 10,009.9 | 0.62 | 0.84 | 0.07 | Buy |
19
| Cyient Limited | Software Services | 31 Dec 2022 | 811.1 | 1,110.9 | 838.6 | 9,267.5 | 5,913.5 | 0.73 | 0.73 | 0.01 | AvBy |
20
| Dixon Technologies | Consumer Electronics | 31 Dec 2022 | 3,904.6 | 667.7 | 2,679.8 | 15,960.9 | 8,314.8 | 5.85 | 0.70 | 0.00 | AvBy |
21
| Dr Lal PathLabs | Medical Services | 30 Sep 2022 | 2,518.8 | 925.9 | 2,058.3 | 17,354.1 | 7,413.0 | 2.72 | 0.80 | 0.01 | Buy |
22
| Elgi Equipments | Compressors | 30 Sep 2022 | 422.5 | 107.6 | 361.4 | 11,453.1 | 6,325.4 | 3.92 | 0.67 | 0.01 | AvBy |
23
| Escorts Kubota Limited | Auto Tractors | 30 Sep 2022 | 2,127.8 | 710.9 | 2,026.4 | 26,736.4 | 2,252.7 | 2.99 | 0.17 | -0.03 | SoRl |
24
| Fortis Healthcare India | Medical Services | 30 Sep 2022 | 264.2 | 215.0 | 277.6 | 20,957.6 | 13,795.2 | 1.23 | 0.52 | -0.01 | StSl |
25
| Grindwell Norton | Abrasives | 30 Sep 2022 | 2,064.2 | 609.8 | 1,943.0 | 21,512.3 | 8,871.1 | 3.38 | 0.76 | 0.02 | AvBy |
26
| Gujarat Fluorochemicals | Specialty Chemicals | 30 Sep 2022 | 3,945.3 | 894.0 | 2,603.0 | 28,593.4 | 6,771.8 | 4.41 | 0.50 | 0.02 | AvBy |
27
| Gujarat Narmada Valley Fertilizers n Chemicals | Fertilisers | 30 Sep 2022 | 641.7 | 1,406.4 | 527.7 | 8,200.7 | 4,678.6 | 0.46 | 0.61 | -0.02 | SoRl |
28
| Gujarat State Petronet | Gas Transmission | 30 Sep 2022 | 231.0 | 755.8 | 269.1 | 15,180.1 | 7,581.4 | 0.31 | 0.73 | 0.02 | Buy |
29
| IDFC Limited | Finance Term Lending | 30 Sep 2022 | 66.4 | 60.3 | 81.5 | 13,017.4 | 7,538.9 | 1.10 | 0.03 | -0.02 | StSl |
30
| Indiabulls Housing Finance | Finance Housing | 30 Sep 2022 | 118.8 | 417.0 | 118.3 | 5,576.6 | 4,161.7 | 0.28 | 0.14 | -0.02 | SoRl |
31
| Indiamart Intermesh | ITES | 31 Dec 2022 | 4,319.5 | 1,998.4 | 4,418.1 | 13,525.8 | 6,149.0 | 2.16 | 0.67 | 0.02 | AvBy |
32
| Indian Energy Exchange | Trading | 31 Dec 2022 | 140.0 | 58.9 | 135.4 | 12,163.5 | 10,361.8 | 2.38 | 0.84 | 0.06 | Buy |
33
| Intellect Design Arena | Software Application | 30 Sep 2022 | 517.4 | 370.4 | 431.5 | 5,843.5 | 3,070.1 | 1.40 | 0.63 | -0.02 | AvSl |
34
| JK Cement | Cement | 30 Sep 2022 | 2,625.7 | 985.2 | 2,683.2 | 20,732.6 | 9,027.9 | 2.67 | 0.41 | -0.03 | SoRl |
35
| Kajaria Ceramics | Sanitaryware | 31 Dec 2022 | 1,160.2 | 428.4 | 1,065.8 | 16,970.2 | 8,831.4 | 2.71 | 0.65 | 0.00 | StSl |
36
| KEC International | Elec Equipment | 30 Sep 2022 | 449.8 | 212.3 | 458.8 | 11,793.9 | 6,865.5 | 2.12 | 0.33 | -0.04 | StSl |
37
| KEI Industries | Cables | 31 Dec 2022 | 1,464.7 | 839.8 | 1,608.6 | 14,507.9 | 8,923.5 | 1.74 | 0.67 | 0.02 | StBy |
38
| KPIT Technologies | IT Services | 30 Sep 2022 | 659.9 | 171.4 | 709.3 | 19,445.0 | 11,265.9 | 3.85 | 0.70 | 0.02 | StBy |
39
| Lakshmi Machine Works | Machinery | 30 Sep 2022 | 12,379.8 | 3,268.5 | 10,873.9 | 11,616.6 | 4,818.4 | 3.79 | 0.39 | 0.01 | StSl |
40
| Linde India | Industrial Gases | 30 Sep 2022 | 3,311.8 | 882.5 | 3,234.0 | 27,580.9 | 6,229.1 | 3.75 | 0.61 | -0.01 | SoRl |
41
| Manappuram Finance | Finance Leasing | 30 Sep 2022 | 97.5 | 248.5 | 112.0 | 9,475.4 | 5,008.2 | 0.39 | 0.57 | -0.01 | StSl |
42
| Metropolis Healthcare | Medical Services | 30 Sep 2022 | 1,554.4 | 841.8 | 1,317.4 | 6,744.9 | 3,103.2 | 1.85 | 0.78 | 0.00 | SoRl |
43
| Multi Commodity Exchange of India | Finance Exchange | 30 Sep 2022 | 1,218.8 | 399.1 | 1,507.4 | 7,687.5 | 6,506.9 | 3.05 | 0.30 | 0.00 | SoRl |
44
| National Aluminium Company | Metals non ferrous | 30 Sep 2022 | 71.3 | 158.6 | 82.8 | 15,207.3 | 7,285.8 | 0.45 | 0.55 | -0.04 | SoRl |
45
| Navin Fluorine International | Chemicals | 30 Sep 2022 | 4,490.9 | 759.9 | 3,886.6 | 19,259.6 | 13,159.5 | 5.91 | 0.48 | -0.02 | SoRl |
46
| Pfizer India | Pharma MNC | 30 Sep 2022 | 4,265.4 | 2,444.2 | 3,945.8 | 18,051.1 | 5,979.3 | 1.75 | 0.74 | 0.03 | AvBy |
47
| Phoenix Mills | Civil Construction | 30 Sep 2022 | 1,399.1 | 752.5 | 1,368.3 | 24,434.0 | 12,409.8 | 1.86 | 0.23 | -0.02 | SoRl |
48
| Prestige Estates | Real Estate | 30 Sep 2022 | 449.8 | 325.1 | 416.5 | 16,693.9 | 5,016.1 | 1.38 | 0.25 | -0.05 | StSl |
49
| PVR Limited | Entertainment Multiplex | 31 Dec 2022 | 1,720.2 | -1,362.3 | 1,691.5 | 10,360.5 | 7,877.6 | -1.26 | -1.17 | -0.01 | Sell |
50
| Radico Khaitan | Distilleries | 30 Sep 2022 | 1,044.8 | 261.5 | 1,099.1 | 14,692.1 | 7,197.8 | 4.00 | 0.40 | -0.02 | AvSl |
51
| Redington India | Trading | 30 Sep 2022 | 139.2 | 266.1 | 176.9 | 13,820.2 | 9,891.1 | 0.52 | 0.68 | 0.02 | AvBy |
52
| Sanofi India | Pharma MNC | 30 Sep 2022 | 5,780.8 | 4,258.0 | 5,518.3 | 12,709.0 | 5,010.4 | 1.36 | 0.84 | 0.05 | AvBy |
53
| SKF India | Bearings | 30 Sep 2022 | 4,713.2 | 1,880.3 | 4,288.0 | 21,198.8 | 9,965.8 | 2.51 | 0.77 | 0.04 | AvBy |
54
| Solar Industries | Chemicals | 31 Dec 2022 | 4,384.6 | 1,384.7 | 4,030.1 | 36,468.4 | 9,623.0 | 3.17 | 0.80 | 0.05 | AvBy |
55
| Syngene International | Pharmaceuticals | 31 Dec 2022 | 585.6 | 123.6 | 567.4 | 22,777.4 | 7,785.4 | 4.74 | 0.32 | -0.01 | SoRl |
56
| Tanla Platforms | Software Application | 31 Dec 2022 | 714.5 | 895.4 | 628.7 | 8,535.8 | 3,910.0 | 0.80 | 0.87 | 0.04 | AvBy |
57
| Tata Chemicals | Chemicals | 30 Sep 2022 | 1,104.8 | 1,852.1 | 955.4 | 24,338.1 | 14,949.1 | 0.60 | 0.57 | -0.01 | SoRl |
58
| Tata Teleservices Maharashtra | Telecom | 30 Sep 2022 | 103.4 | -124.6 | 75.5 | 14,759.7 | 3,777.9 | -0.83 | -0.24 | 0.00 | StSl |
59
| Thermax Limited | Non Elec Equipment | 30 Sep 2022 | 2,169.5 | 510.4 | 1,900.9 | 22,649.8 | 5,758.6 | 4.25 | 0.42 | 0.00 | StSl |
60
| UNO Minda Limited | Automotive Products | 30 Sep 2022 | 559.1 | 141.9 | 499.4 | 28,591.1 | 7,219.6 | 3.94 | 0.50 | -0.01 | SoRl |
Summary of BSE Smallcap Select stocks | 4,792.5 | 2,904.4 | 4,515.3 | 995,921.7 | 458,504.9 | 1.65 | 0.59 | -0.01 | |