icTracker Valuation of BSE Smallcap Select stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Industries | Specialty Chemicals | 30 Sep 2021 | 929.9 | 206.8 | 981.8 | 35,590.6 | 16,015.8 | 4.50 | 0.33 | 0.00 | StSl |
|
2
| Aavas Financiers | Finance Housing | 30 Sep 2021 | 2,560.0 | 819.1 | 2,794.1 | 22,048.5 | 7,717.0 | 3.13 | 0.60 | -0.03 | StSl |
|
3
| AIA Engineering | Castings n Forgings | 30 Sep 2021 | 1,955.3 | 868.4 | 1,890.2 | 17,828.0 | 7,131.2 | 2.25 | 0.46 | 0.00 | Sell |
|
4
| Alembic Pharma | Pharmaceuticals | 30 Sep 2021 | 789.1 | 811.0 | 757.7 | 14,893.6 | 4,468.1 | 0.97 | 0.68 | 0.00 | SoRl |
|
5
| APL Apollo Tubes | Steel | 31 Dec 2021 | 999.8 | 330.9 | 861.9 | 21,556.6 | 12,934.0 | 3.02 | 0.74 | 0.02 | AvBy |
|
6
| Apollo Tyres | Tyres | 30 Sep 2021 | 225.7 | 149.9 | 212.4 | 13,489.5 | 8,093.7 | 1.51 | -0.21 | -0.03 | SoRl |
|
7
| Atul Limited | Dyes and Pigments | 30 Sep 2021 | 9,462.6 | 2,871.3 | 9,577.6 | 28,337.3 | 14,168.7 | 3.30 | 0.50 | 0.00 | SoRl |
|
8
| Bata India | Footwear | 30 Sep 2021 | 1,778.2 | 120.5 | 2,029.8 | 26,088.5 | 13,044.3 | 14.75 | -0.08 | -0.02 | AvSl |
|
9
| Birlasoft Limited | Comp. Software | 30 Sep 2021 | 409.7 | 235.9 | 461.1 | 12,802.5 | 8,321.6 | 1.74 | 0.64 | 0.00 | Buy |
|
10
| Blue Star | Dom. Appliances | 30 Sep 2021 | 910.3 | 112.8 | 921.1 | 8,871.0 | 5,322.6 | 8.07 | 0.18 | 0.00 | StSl |
|
11
| Can Fin Homes | Finance Housing | 31 Dec 2021 | 553.0 | 567.5 | 601.2 | 8,004.6 | 4,802.7 | 0.97 | 0.61 | -0.05 | SoRl |
|
12
| Carborundum Universal | Abrasives | 30 Sep 2021 | 887.6 | 243.2 | 845.3 | 16,039.8 | 9,623.9 | 3.65 | 0.49 | 0.01 | StSl |
|
13
| CESC Limited | Pow. Distribution | 31 Dec 2021 | 87.5 | 94.4 | 87.9 | 11,645.1 | 5,822.6 | 0.93 | 0.14 | -0.05 | SoRl |
|
14
| City Union Bank | Bank Pvt sector | 30 Sep 2021 | 157.7 | 116.0 | 142.9 | 10,557.8 | 9,502.0 | 1.36 | 0.28 | 0.05 | SoRl |
|
15
| Coforge Limited | Comp. Software | 30 Sep 2021 | 5,241.3 | 1,621.6 | 4,781.7 | 28,985.7 | 20,290.0 | 3.23 | 0.74 | 0.02 | AvBy |
|
16
| Coromandel International | Fertilisers | 30 Sep 2021 | 794.5 | 839.4 | 748.5 | 21,962.1 | 7,686.7 | 0.95 | 0.76 | 0.06 | AvBy |
|
17
| Cyient Limited | Comp. Software | 31 Dec 2021 | 1,023.0 | 564.1 | 931.5 | 10,272.1 | 6,676.8 | 1.81 | 0.51 | 0.01 | AvBy |
|
18
| Dalmia Bharat | Cement | 30 Sep 2021 | 2,105.8 | 1,028.5 | 1,834.9 | 34,333.3 | 8,583.3 | 2.05 | 0.25 | -0.03 | StSl |
|
19
| Deepak Nitrite | Chemicals | 31 Dec 2021 | 2,490.2 | 974.3 | 2,216.0 | 30,224.7 | 16,623.6 | 2.56 | 0.77 | 0.03 | AvBy |
|
20
| Dixon Technologies | Cons. Electronics | 30 Sep 2021 | 4,611.9 | 504.6 | 4,552.1 | 26,698.9 | 16,019.4 | 9.14 | 0.72 | 0.03 | AvBy |
|
21
| Dr Lal PathLabs | Medical Services | 30 Sep 2021 | 3,676.8 | 1,036.5 | 2,964.8 | 24,710.1 | 2,471.0 | 3.55 | 0.84 | 0.04 | Buy |
|
22
| Escorts Limited | Auto Tractors | 30 Sep 2021 | 1,480.1 | 696.0 | 1,854.5 | 25,004.4 | 15,002.6 | 2.13 | 0.43 | -0.02 | StSl |
|
23
| Fortis Healthcare India | Medical Services | 30 Sep 2021 | 263.5 | 178.5 | 271.1 | 20,463.1 | 5,115.8 | 1.48 | 0.49 | -0.01 | SoRl |
|
24
| Gujarat State Petronet | Gas Transmission | 30 Sep 2021 | 316.0 | 684.7 | 302.0 | 17,039.2 | 9,371.6 | 0.46 | 0.75 | 0.02 | Buy |
|
25
| IDFC Limited | Finance Term Lending | 30 Sep 2021 | 55.0 | 1.1 | 61.5 | 9,810.1 | 8,338.6 | 51.28 | -49.50 | -0.01 | SoRl |
|
26
| Indiabulls Housing Finance | Finance Housing | 30 Sep 2021 | 231.7 | 355.3 | 213.4 | 9,865.9 | 6,412.8 | 0.65 | 0.03 | -0.05 | SoRl |
|
27
| Indiamart Intermesh | ITES | 31 Dec 2021 | 6,476.4 | 1,649.8 | 5,005.0 | 15,297.6 | 3,059.5 | 3.93 | 0.64 | 0.01 | AvBy |
|
28
| Indian Energy Exchange | Trading | 31 Dec 2021 | 252.8 | 60.2 | 238.7 | 21,451.2 | 8,580.5 | 4.20 | 0.86 | 0.08 | AvBy |
|
29
| Intellect Design Arena | Comp. Software | 30 Sep 2021 | 710.0 | 285.0 | 721.3 | 9,673.8 | 6,771.6 | 2.49 | 0.58 | 0.01 | Buy |
|
30
| JK Cement | Cement | 30 Sep 2021 | 3,107.8 | 1,439.0 | 3,370.9 | 26,046.4 | 9,116.2 | 2.16 | 0.65 | -0.01 | SoRl |
|
31
| Jubilant Pharmova | Pharma Drugs | 30 Sep 2021 | 623.7 | 855.4 | 536.6 | 8,547.0 | 3,418.8 | 0.73 | 0.63 | -0.01 | StSl |
|
32
| Kajaria Ceramics | Ceramics | 31 Dec 2021 | 1,290.0 | 346.0 | 1,255.9 | 19,989.0 | 8,995.1 | 3.73 | 0.60 | 0.02 | Buy |
|
33
| KEC International | Elec. Equipment | 30 Sep 2021 | 443.1 | 204.8 | 499.4 | 12,839.0 | 6,419.5 | 2.16 | 0.35 | -0.02 | SoRl |
|
34
| Laurus Labs | Pharma Formulations | 30 Sep 2021 | 616.5 | 283.9 | 475.0 | 25,488.6 | 7,646.6 | 2.17 | 0.80 | 0.02 | Buy |
|
35
| LnT Technology Services | Comp. Software | 31 Dec 2021 | 5,599.0 | 1,264.4 | 4,587.9 | 48,395.1 | 4,839.5 | 4.43 | 0.70 | 0.03 | Buy |
|
36
| Mahanagar Gas | Gas Distribution | 30 Sep 2021 | 1,082.7 | 681.5 | 820.1 | 8,100.3 | 2,025.1 | 1.59 | 0.48 | 0.02 | SoRl |
|
37
| Manappuram Finance | Finance Leasing | 30 Sep 2021 | 169.2 | 362.8 | 153.1 | 12,954.1 | 8,420.1 | 0.47 | 0.74 | -0.04 | SoRl |
|
38
| Max Healthcare Institute | Medical Services | 30 Sep 2021 | 359.6 | 165.3 | 369.5 | 35,691.7 | 5,353.8 | 2.18 | 0.63 | -0.01 | SoRl |
|
39
| Metropolis Healthcare | Medical Services | 30 Sep 2021 | 2,700.8 | 807.8 | 2,540.0 | 12,997.0 | 1,949.5 | 3.34 | 0.80 | 0.03 | Buy |
|
40
| Multi Commodity Exchange of India | Finance Exchange | 30 Sep 2021 | 1,658.7 | 509.2 | 1,533.9 | 7,822.4 | 5,866.8 | 3.26 | 0.29 | -0.02 | SoRl |
|
41
| National Aluminium Company | Metals non ferr | 30 Sep 2021 | 93.4 | 91.5 | 107.3 | 19,697.9 | 3,939.6 | 1.02 | 0.31 | 0.02 | SoRl |
|
42
| Navin Fluorine International | Chemicals | 30 Sep 2021 | 3,684.8 | 1,001.5 | 3,824.0 | 18,940.5 | 11,364.3 | 3.68 | 0.65 | 0.00 | Buy |
|
43
| Persistent Systems | Comp. Software | 31 Dec 2021 | 4,904.4 | 1,903.7 | 4,144.1 | 31,670.9 | 17,419.0 | 2.58 | 0.77 | 0.02 | Buy |
|
44
| Pfizer India | Pharma MNC | 30 Sep 2021 | 5,581.1 | 2,243.2 | 4,527.0 | 20,710.0 | 6,213.0 | 2.49 | 0.75 | 0.03 | AvBy |
|
45
| Phoenix Mills | Constr. Civil | 30 Sep 2021 | 958.5 | 443.9 | 949.6 | 16,331.2 | 5,715.9 | 2.16 | -0.01 | -0.03 | SoRl |
|
46
| Procter and Gamble Health | Pharma MNC | 30 Sep 2021 | 5,403.6 | 1,305.6 | 5,049.4 | 8,381.7 | 4,190.8 | 4.14 | 0.65 | 0.04 | AvBy |
|
47
| PVR Limited | Entertainment Multiplex | 31 Dec 2021 | 1,298.3 | 431.9 | 1,568.6 | 9,561.3 | 3,346.5 | 3.01 | 0.45 | -0.10 | AvSl |
|
48
| Radico Khaitan | Distilleries | 30 Sep 2021 | 881.0 | 273.1 | 1,098.6 | 14,684.7 | 8,810.8 | 3.23 | 0.48 | 0.00 | SoRl |
|
49
| Redington India | Trading | 30 Sep 2021 | 139.4 | 167.9 | 155.0 | 12,106.2 | 7,869.0 | 0.83 | 0.59 | 0.02 | Buy |
|
50
| Relaxo Footwears | Footwear | 30 Sep 2021 | 1,141.1 | 139.6 | 1,269.1 | 31,528.6 | 7,882.1 | 8.18 | 0.54 | 0.01 | AvBy |
|
51
| Sanofi India | Pharma MNC | 30 Sep 2021 | 7,799.8 | 4,547.5 | 7,097.7 | 16,346.3 | 6,538.5 | 1.72 | 0.80 | 0.05 | AvBy |
|
52
| SKF India | Bearings | 30 Sep 2021 | 3,091.3 | 832.1 | 3,816.5 | 18,868.0 | 9,434.0 | 3.72 | 0.59 | 0.04 | AvBy |
|
53
| Strides Pharma Science | Pharmaceuticals | 30 Sep 2021 | 589.5 | 160.8 | 385.3 | 3,459.1 | 2,594.3 | 3.67 | -0.69 | -0.09 | SoRl |
|
54
| Sundram Fasteners | Fasteners | 30 Sep 2021 | 914.9 | 224.5 | 831.2 | 17,464.8 | 8,732.4 | 4.07 | 0.46 | 0.01 | SoRl |
|
55
| Syngene International | Pharmaceuticals | 31 Dec 2021 | 619.9 | 174.3 | 572.8 | 22,955.6 | 2,295.6 | 3.56 | 0.55 | 0.00 | AvBy |
|
56
| Tanla Platforms | Comp. Software | 31 Dec 2021 | 1,883.3 | 526.1 | 1,740.5 | 23,626.5 | 11,813.3 | 3.58 | 0.83 | 0.10 | AvBy |
|
57
| Tata Chemicals | Chemicals | 30 Sep 2021 | 919.3 | 1,408.8 | 919.3 | 23,418.5 | 16,392.9 | 0.65 | 0.52 | -0.02 | SoRl |
|
58
| Tata Elxsi | Comp. Software | 31 Dec 2021 | 5,868.0 | 1,200.7 | 7,179.2 | 44,709.5 | 24,590.2 | 4.89 | 0.81 | 0.07 | StBy |
|
59
| Thermax Limited | Non Elec. Equipment | 30 Sep 2021 | 1,359.7 | 295.8 | 1,977.5 | 23,562.6 | 9,425.0 | 4.60 | 0.06 | 0.00 | SoRl |
|
60
| Tube Investments of India | Automotive Products | 30 Sep 2021 | 1,396.9 | 706.1 | 1,692.5 | 32,637.0 | 16,318.5 | 1.98 | 0.75 | 0.02 | AvBy |
| Summary of BSE Smallcap Select stocks | 4,985.0 | 2,408.5 | 4,888.7 | 1,183,077.0 | 516,908.6 | 2.07 | 0.55 | -0.01 | |