icTracker Valuation of BSE Smallcap Select stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Industries | Specialty Chemicals | 31 Dec 2020 | 1,234.8 | 350.6 | 1,740.6 | 30,326.4 | 13,646.9 | 3.52 | 0.42 | 0.01 | AvSl |
|
2
| Adani Total Gas | Utilities - Gas | 31 Mar 2021 | 961.3 | 57.3 | 1,313.5 | 144,454.5 | 36,113.6 | 16.77 | 0.69 | 0.04 | BoDp |
|
3
| AIA Engineering | Castings n Forgings | 31 Dec 2020 | 1,974.4 | 784.8 | 1,920.8 | 18,116.6 | 7,246.6 | 2.52 | 0.44 | 0.01 | AvSl |
|
4
| Alembic Pharma | Pharmaceuticals | 31 Mar 2021 | 965.0 | 959.8 | 951.1 | 18,695.1 | 5,608.5 | 1.01 | 0.73 | 0.02 | AvBy |
|
5
| APL Apollo Tubes | Steel | 31 Dec 2020 | 883.0 | 279.3 | 1,249.2 | 15,588.0 | 9,352.8 | 3.16 | 0.51 | 0.04 | AvBy |
|
6
| Apollo Tyres | Tyres | 31 Mar 2021 | 223.7 | 180.9 | 221.4 | 14,061.1 | 8,436.7 | 1.24 | 0.00 | -0.02 | Sell |
|
7
| Astral Poly Technik | Plastics | 31 Dec 2020 | 1,782.9 | 287.8 | 1,664.7 | 25,080.7 | 10,032.3 | 6.20 | 0.60 | 0.04 | StBy |
|
8
| Atul Limited | Dyes and Pigments | 31 Mar 2021 | 7,083.1 | 2,864.8 | 8,253.4 | 24,419.4 | 12,209.7 | 2.47 | 0.54 | 0.02 | AvBy |
|
9
| Bata India | Footwear | 31 Dec 2020 | 1,579.7 | 129.0 | 1,348.8 | 17,335.2 | 8,667.6 | 12.24 | -0.04 | -0.03 | StSl |
|
10
| Blue Star | Dom. Appliances | 31 Mar 2021 | 934.2 | 139.0 | 821.0 | 7,907.4 | 4,744.4 | 6.72 | 0.34 | 0.04 | SoRl |
|
11
| Can Fin Homes | Finance Housing | 31 Mar 2021 | 613.8 | 636.1 | 507.2 | 6,753.6 | 4,052.1 | 0.96 | 0.69 | -0.06 | StSl |
|
12
| CESC Limited | Pow. Distribution | 31 Dec 2020 | 614.3 | 1,005.6 | 670.1 | 8,882.0 | 4,441.0 | 0.61 | 0.23 | -0.01 | AvSl |
|
13
| City Union Bank | Bank Pvt sector | 31 Dec 2020 | 180.1 | 112.9 | 165.8 | 12,239.0 | 11,015.1 | 1.60 | 0.31 | 0.05 | StSl |
|
14
| Coforge Limited | Comp. Software | 31 Mar 2021 | 2,927.0 | 1,242.2 | 3,392.1 | 20,553.5 | 14,387.5 | 2.36 | 0.67 | 0.02 | BoDp |
|
15
| Coromandel International | Fertilisers | 31 Mar 2021 | 774.6 | 442.3 | 771.3 | 22,626.8 | 7,919.4 | 1.75 | 0.60 | 0.00 | StBy |
|
16
| Cyient Limited | Comp. Software | 31 Mar 2021 | 647.5 | 519.2 | 763.1 | 8,395.8 | 5,457.3 | 1.25 | 0.48 | 0.01 | Sell |
|
17
| Dalmia Bharat | Cement | 31 Mar 2021 | 1,589.0 | 983.0 | 1,700.8 | 31,768.7 | 7,942.2 | 1.62 | 0.31 | -0.01 | Sell |
|
18
| Deepak Nitrite | Chemicals | 31 Mar 2021 | 1,656.5 | 795.9 | 1,791.3 | 24,432.1 | 13,437.7 | 2.08 | 0.78 | 0.08 | AvBy |
|
19
| Dixon Technologies | Cons. Electronics | 31 Dec 2020 | 13,448.6 | 2,625.7 | 3,955.3 | 4,631.6 | 2,779.0 | 5.12 | 0.79 | 0.06 | AvBy |
|
20
| Dr Lal PathLabs | Medical Services | 31 Dec 2020 | 2,305.3 | 571.1 | 2,769.5 | 23,082.4 | 2,308.2 | 4.04 | 0.73 | 0.05 | AvBy |
|
21
| Edelweiss Financial Services | Finance Investments | 31 Dec 2020 | 68.6 | 8.1 | 61.6 | 5,754.9 | 3,452.9 | 8.42 | -8.12 | -0.09 | Sell |
|
22
| Escorts Limited | Auto Tractors | 31 Dec 2020 | 1,260.4 | 588.5 | 1,169.6 | 15,770.3 | 9,462.2 | 2.14 | 0.40 | 0.01 | Sell |
|
23
| Fortis Healthcare India | Medical Services | 31 Dec 2020 | 155.2 | 123.6 | 230.8 | 17,420.7 | 4,355.2 | 1.26 | 0.24 | -0.03 | Sell |
|
24
| Gujarat Gas | Utilities - Gas | 31 Dec 2020 | 376.4 | 221.5 | 517.7 | 35,634.5 | 12,472.1 | 1.70 | 0.73 | 0.06 | AvBy |
|
25
| Gujarat State Petronet | Utilities - Gas | 31 Dec 2020 | 221.6 | 644.0 | 275.0 | 15,513.0 | 8,532.1 | 0.34 | 0.79 | 0.05 | StBy |
|
26
| IDFC Limited | Finance Term Lending | 31 Dec 2020 | 37.0 | 95.6 | 55.9 | 8,915.7 | 7,578.3 | 0.39 | 0.47 | -0.06 | Sell |
|
27
| Indiabulls Housing Finance | Finance Housing | 31 Dec 2020 | 220.3 | 413.0 | 187.7 | 8,678.3 | 5,640.9 | 0.53 | 0.15 | -0.05 | AvSl |
|
28
| IPCA Laboratories | Pharmaceuticals | 31 Dec 2020 | 2,188.8 | 2,282.6 | 2,152.3 | 27,301.8 | 15,016.0 | 0.96 | 0.84 | 0.03 | BoDp |
|
29
| JK Cement | Cement | 31 Dec 2020 | 1,916.8 | 1,125.7 | 2,776.3 | 21,451.6 | 7,508.1 | 1.70 | 0.60 | 0.02 | AvBy |
|
30
| JM Financial | Finance Investments | 31 Mar 2021 | 84.6 | 130.2 | 80.5 | 7,664.7 | 2,299.4 | 0.65 | 0.22 | -0.02 | StSl |
|
31
| Kajaria Ceramics | Ceramics | 31 Dec 2020 | 703.6 | 182.6 | 879.5 | 13,990.4 | 6,295.7 | 3.85 | 0.33 | 0.03 | SoRl |
|
32
| KEC International | Elec. Equipment | 31 Mar 2021 | 410.9 | 286.4 | 381.9 | 9,818.2 | 4,909.1 | 1.43 | 0.54 | 0.02 | Buy |
|
33
| Laurus Labs | Pharma Formulations | 31 Mar 2021 | 362.0 | 242.4 | 484.7 | 26,006.4 | 7,801.9 | 1.49 | 0.80 | 0.08 | BoDp |
|
34
| LnT Technology Services | Comp. Software | 31 Mar 2021 | 2,653.9 | 1,101.6 | 2,538.5 | 26,665.9 | 2,666.6 | 2.41 | 0.70 | 0.03 | Buy |
|
35
| Mahanagar Gas | Utilities - Gas | 31 Dec 2020 | 1,061.2 | 621.0 | 1,133.5 | 11,196.0 | 2,799.0 | 1.71 | 0.49 | 0.04 | StSl |
|
36
| Manappuram Finance | Finance Leasing | 31 Dec 2020 | 165.5 | 379.8 | 152.8 | 12,929.6 | 8,404.3 | 0.44 | 0.78 | -0.02 | Sell |
|
37
| MindTree Limited | Comp. Software | 31 Mar 2021 | 2,083.9 | 1,041.8 | 2,164.3 | 35,649.5 | 30,302.1 | 2.00 | 0.75 | 0.04 | AvBy |
|
38
| Multi Commodity Exchange of India | Finance Exchange | 31 Dec 2020 | 1,730.7 | 845.2 | 1,556.3 | 7,936.6 | 5,952.5 | 2.05 | 0.57 | -0.01 | Sell |
|
39
| Navin Fluorine International | Chemicals | 31 Mar 2021 | 2,755.0 | 1,140.2 | 3,196.7 | 15,824.5 | 9,494.7 | 2.42 | 0.71 | 0.02 | Buy |
|
40
| Persistent Systems | Comp. Software | 31 Mar 2021 | 1,922.1 | 1,099.4 | 2,212.6 | 16,909.4 | 9,300.2 | 1.75 | 0.67 | 0.02 | BoDp |
|
41
| Pfizer India | Pharma MNC | 31 Dec 2020 | 5,106.8 | 1,786.6 | 5,346.1 | 24,457.0 | 7,337.1 | 2.86 | 0.72 | 0.04 | BoDp |
|
42
| Phoenix Mills | Constr. Civil | 31 Dec 2020 | 774.6 | 278.3 | 748.8 | 12,861.8 | 4,501.6 | 2.78 | -0.28 | -0.03 | Sell |
|
43
| Prestige Estates | Constr. Real est | 31 Dec 2020 | 266.1 | 77.8 | 268.3 | 10,755.1 | 2,688.8 | 3.42 | -0.86 | -0.05 | StSl |
|
44
| Procter and Gamble Health | Pharma MNC | 31 Mar 2021 | 6,202.2 | 1,131.6 | 5,780.7 | 9,595.5 | 4,797.8 | 5.48 | 0.65 | -0.01 | StSl |
|
45
| PVR Limited | Entertainment Multiplex | 31 Dec 2020 | 1,320.2 | 129.3 | 1,182.3 | 6,523.1 | 2,283.1 | 10.21 | -1.15 | -0.12 | AvSl |
|
46
| Radico Khaitan | Distilleries | 31 Dec 2020 | 457.3 | 257.5 | 570.3 | 7,615.9 | 4,569.5 | 1.78 | 0.50 | 0.00 | StBy |
|
47
| Relaxo Footwears | Footwear | 31 Dec 2020 | 809.7 | 124.3 | 898.3 | 22,317.6 | 5,579.4 | 6.52 | 0.53 | 0.03 | StBy |
|
48
| Sanofi India | Pharma MNC | 31 Mar 2021 | 7,884.6 | 3,138.4 | 7,749.4 | 17,847.4 | 7,138.9 | 2.51 | 0.69 | 0.04 | BoDp |
|
49
| SKF India | Bearings | 31 Dec 2020 | 1,705.4 | 591.7 | 2,314.3 | 11,441.4 | 5,720.7 | 2.88 | 0.50 | 0.06 | StBy |
|
50
| SRF Limited | Textiles | 31 Mar 2021 | 5,410.8 | 2,629.9 | 6,280.1 | 37,206.3 | 18,603.1 | 2.06 | 0.56 | 0.01 | AvBy |
|
51
| Strides Pharma Science | Pharmaceuticals | 31 Dec 2020 | 878.2 | 431.7 | 809.6 | 7,256.4 | 5,442.3 | 2.03 | 0.29 | -0.04 | StSl |
|
52
| Sundram Fasteners | Fasteners | 31 Mar 2021 | 800.5 | 163.3 | 698.4 | 14,675.4 | 7,337.7 | 4.90 | 0.31 | 0.02 | StSl |
|
53
| Syngene International | Pharmaceuticals | 31 Mar 2021 | 543.5 | 206.2 | 582.7 | 23,308.0 | 2,330.8 | 2.64 | 0.66 | 0.03 | BoDp |
|
54
| Tata Chemicals | Chemicals | 31 Mar 2021 | 751.8 | 1,089.6 | 722.4 | 18,402.3 | 12,881.6 | 0.69 | 0.45 | -0.04 | AvSl |
|
55
| Tata Communications | Telecom | 31 Mar 2021 | 1,062.8 | 197.5 | 1,084.1 | 30,896.9 | 9,269.1 | 5.38 | 0.97 | 0.79 | Buy |
|
56
| Tata Elxsi | Comp. Software | 31 Mar 2021 | 2,692.9 | 717.9 | 3,522.3 | 21,935.3 | 12,064.4 | 3.75 | 0.70 | 0.05 | Buy |
|
57
| Thermax Limited | Non Elec. Equipment | 31 Dec 2020 | 908.0 | 262.8 | 1,420.9 | 16,930.3 | 6,772.1 | 3.46 | 0.00 | 0.00 | StSl |
|
58
| Trent Limited | Retailing | 31 Mar 2021 | 751.1 | -1.8 | 770.1 | 27,376.1 | 19,163.3 | -427.77 | -38.77 | -0.02 | SoRl |
|
59
| Tube Investments of India | Bicycles | 31 Dec 2020 | 800.9 | 169.7 | 1,220.5 | 23,524.2 | 11,762.1 | 4.72 | 0.41 | 0.03 | SoRl |
|
60
| Varun Beverages | Food Processing | 31 Mar 2021 | 1,003.0 | 165.6 | 980.1 | 28,294.4 | 5,658.9 | 6.06 | 0.22 | 0.01 | StSl |
| Summary of BSE Smallcap Select stocks | 3,529.7 | 1,766.1 | 3,896.6 | 1,193,602.0 | 509,943.9 | 2.00 | 0.53 | 0.00 | |