icTracker summary of BSE PSU stocks

icTracker Valuation of BSE PSU stocks

*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Bank of Baroda	Bank Pub sector	31 Mar 2022	111.6	181.7	99.5	51,429.2	23,143.1	0.61	0.01	0.07	AvSl
2	Bank of India	Bank Pub sector	31 Mar 2022	45.9	96.7	46.7	19,143.1	7,657.3	0.47	-0.22	0.06	AvSl
3	Bank of Maharashtra	Bank Pub sector	31 Mar 2022	16.7	23.8	15.8	10,634.2	2,126.8	0.70	0.10	0.04	SoRl
4	BEML Limited	Non Elec. Equipment	31 Mar 2022	1,818.9	347.4	1,287.3	5,360.7	2,680.3	5.24	-0.63	0.01	AvSl
5	Bharat Dynamics	Defence	31 Mar 2022	549.3	477.8	697.5	12,783.9	1,278.4	1.15	0.65	0.05	Buy
6	Bharat Electronics	Defence	31 Mar 2022	210.8	191.1	231.1	56,297.5	14,074.4	1.10	0.74	0.05	Buy
7	Bharat Heavy Electricals	Elec. Equipment	31 Mar 2022	49.4	12.9	46.0	16,000.1	5,600.0	3.81	-4.88	-0.01	AvSl
8	Bharat Petroleum Corporation	Refineries	31 Mar 2022	359.4	1,496.6	321.3	69,698.1	27,879.2	0.24	0.84	0.00	StBy
9	Canara Bank	Bank Pub sector	31 Mar 2022	227.8	397.9	192.8	34,967.4	12,238.6	0.57	0.02	0.08	AvSl
10	Central Bank of India	Bank Pub sector	31 Mar 2022	18.4	13.5	17.9	15,495.5	2,324.3	1.36	-1.35	0.03	Sell
11	Coal India	Mining/Minerals	31 Mar 2022	183.1	320.7	181.7	111,976.8	11,197.7	0.57	0.78	0.12	AvBy
12	Cochin Shipyard	Ship Building	31 Mar 2022	294.2	685.2	313.3	4,120.5	1,030.1	0.43	0.51	0.03	StBy
13	Container Corporation of India	Logistics	31 Mar 2022	672.2	201.1	650.5	39,631.6	15,852.6	3.34	0.11	-0.02	AvSl
14	Engineers India	Engineering turnkey	31 Mar 2022	64.1	47.1	60.0	3,372.3	674.5	1.36	0.33	0.01	AvSl
15	GAIL India	Gas Transmission	31 Mar 2022	155.7	414.5	133.6	59,301.4	23,720.5	0.38	0.65	0.02	AvBy
16	General Insurance Corp of India	Insurance	31 Mar 2022	113.9	190.0	115.4	20,237.0	3,035.6	0.60	0.14	0.03	SoRl
17	Gujarat Gas	Gas Distribution	31 Mar 2022	503.3	329.8	450.9	31,039.5	7,745.2	1.53	0.75	0.04	StBy
18	Hindustan Aeronautics	Defence	31 Mar 2022	1,484.9	4,053.1	1,747.1	58,420.8	14,519.5	0.37	0.86	0.07	AvBy
19	Hindustan Copper	Metals non ferr	31 Mar 2022	113.8	22.2	88.1	8,514.6	851.5	5.12	0.11	-0.01	AvSl
20	Hindustan Petroleum Corporation	Refineries	31 Mar 2022	269.4	1,177.9	233.9	33,172.8	16,586.4	0.23	0.75	0.01	StBy
21	Housing and Urban Development Corp	Finance Housing	31 Mar 2022	32.8	163.9	34.9	6,976.6	697.7	0.20	0.56	0.02	StBy
22	Indian Bank	Bank Pub sector	31 Mar 2022	153.9	522.9	151.0	18,799.9	3,760.0	0.29	0.31	0.07	Sell
23	Indian Oil Corporation	Refineries	31 Mar 2022	119.0	325.3	72.6	68,346.8	16,350.9	0.37	0.56	0.01	AvBy
24	Indian Overseas Bank	Bank Pub sector	31 Mar 2022	18.2	6.8	17.4	32,890.2	9,867.1	2.67	-0.79	0.09	Sell
25	Indian Railway Catering and Tourism Corp	Travel Support	31 Mar 2022	774.7	50.2	577.3	46,184.0	6,927.6	15.43	0.53	0.08	Buy
26	Indian Railway Finance Corporation	Finance Term Lending	31 Mar 2022	21.5	490.3	20.0	26,071.7	2,607.2	0.04	0.94	0.04	StBy
27	Ircon International	Rail Infrastructure	31 Mar 2022	39.8	158.7	36.9	3,465.8	346.6	0.25	0.69	0.00	AvSl
28	ITI Limited	Telecom	31 Mar 2022	96.5	20.4	97.9	9,134.5	913.5	4.73	-0.38	0.05	SoRl
29	KIOCL Limited	Mining/Minerals	31 Mar 2022	208.7	84.1	195.9	11,902.8	595.1	2.48	0.58	0.06	BoDp
30	Mangalore Refinery and Petrochemicals	Refineries	31 Mar 2022	41.6	59.9	70.7	12,390.9	1,858.6	0.69	0.31	0.21	StSl
31	Mazagon Dock Shipbuilders	Ship Building	31 Mar 2022	239.7	319.3	255.6	5,154.2	773.1	0.75	0.40	0.00	AvSl
32	Mishra Dhatu Nigam	Metals non ferr	31 Mar 2022	165.7	140.9	164.5	3,081.7	770.4	1.18	0.55	0.03	BoDp
33	MMTC Limited	Trading	31 Dec 2021	44.3	-19.0	40.2	6,030.0	603.0	-2.33	-0.90	-0.01	Sell
34	MOIL Limited	Mining/Minerals	31 Mar 2022	184.4	274.0	142.6	2,901.7	580.3	0.67	0.62	0.03	AvBy
35	National Aluminium Company	Metals non ferr	31 Mar 2022	121.8	169.5	70.5	12,948.3	2,589.7	0.72	0.60	0.04	StBy
36	National Buildings Construction Corp	Constr. Real est	31 Mar 2022	36.3	13.5	29.1	5,238.0	523.8	2.70	0.20	-0.02	AvSl
37	New India Assurance	Insurance	31 Mar 2022	111.7	99.3	80.1	13,200.5	1,980.1	1.12	-0.21	-0.06	StSl
38	NHPC Limited	Pow. Generation	31 Mar 2022	27.8	44.2	31.8	31,943.2	4,791.5	0.63	0.15	-0.02	AvSl
39	NLC India	Pow. Generation	31 Mar 2022	62.6	-3.8	67.1	9,297.4	929.7	-16.25	-31.68	0.00	Sell
40	NMDC Limited	Mining/Minerals	31 Mar 2022	162.6	620.8	106.3	31,137.7	12,206.9	0.26	0.81	0.01	AvBy
41	NTPC Limited	Pow. Generation	31 Mar 2022	135.0	253.6	139.0	134,735.2	33,683.8	0.53	0.43	0.01	StSl
42	Oil and Natural Gas Corporation	Oil Exploration	31 Mar 2022	163.9	437.0	121.0	152,158.5	46,863.5	0.38	0.48	0.00	StSl
43	Oil India	Oil Exploration	31 Mar 2022	238.4	1,816.9	174.2	18,890.3	4,722.6	0.13	0.83	0.04	AvBy
44	Power Finance Corporation	Finance Term Lending	31 Mar 2022	112.6	2,901.6	106.6	28,143.3	8,443.0	0.04	0.87	0.03	BoDp
45	Power Grid Corporation of India	Pow. Distribution	31 Mar 2022	216.8	326.1	210.5	146,798.4	67,858.8	0.66	0.66	0.02	BoDp
46	Punjab and Sind Bank	Bank Pub sector	31 Mar 2022	15.5	8.7	14.4	9,760.0	1,952.0	1.78	-1.39	0.05	Sell
47	Punjab National Bank	Bank Pub sector	31 Mar 2022	35.1	62.5	30.0	32,978.0	14,840.1	0.56	-0.42	0.03	AvSl
48	Rail Vikas Nigam	Rail Infrastructure	31 Mar 2022	32.7	123.3	30.4	6,338.5	1,377.1	0.27	0.75	0.02	StBy
49	Rashtriya Chemicals and Fertilisers	Fertilisers	31 Mar 2022	89.5	134.2	80.2	4,424.5	884.9	0.67	0.48	0.01	AvSl
50	RITES Limited	Engineering turnkey	31 Mar 2022	262.5	247.5	236.0	5,669.9	567.0	1.06	0.56	0.02	BoDp
51	Rural Electrification Corporation	Finance Term Lending	31 Mar 2022	123.1	2,130.4	129.7	25,604.8	8,961.7	0.06	0.88	0.02	StBy
52	Shipping Corporation of India	Shipping	31 Mar 2022	115.4	270.8	96.7	4,501.9	1,800.8	0.43	0.28	-0.02	AvSl
53	SJVN Limited	Pow. Generation	31 Mar 2022	27.5	37.9	27.1	10,649.8	1,597.5	0.72	0.12	-0.03	Sell
54	State Bank of India	Bank Pub sector	31 Mar 2022	493.6	649.3	480.0	428,336.8	179,503.1	0.76	0.45	0.05	AvSl
55	Steel Authority of India	Steel	31 Mar 2022	98.6	255.9	69.6	28,748.5	5,749.7	0.39	0.49	0.00	Sell
56	UCO Bank	Bank Pub sector	31 Mar 2022	11.9	9.2	11.2	13,330.9	4,665.8	1.28	-1.13	0.04	Sell
57	Union Bank of India	Bank Pub sector	31 Mar 2022	38.7	87.6	34.9	23,853.3	10,734.0	0.44	-0.18	0.10	AvSl
Summary of BSE PSU stocks				8,778.2	23,065.5	7,952.9	2,093,615.0	658,094.0	0.38	0.63	0.03