icTracker summary of BSE PSU stocks

icTracker Valuation of BSE PSU stocks

*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Balmer Lawrie	Packaging	31 Dec 2020	128.1	93.9	142.0	2,428.3	971.3	1.36	0.06	-0.02	Sell
2	Bank of Baroda	Bank Pub sector	31 Dec 2020	61.5	29.0	77.4	35,763.2	16,093.4	2.12	-4.90	0.06	AvSl
3	Bank of India	Bank Pub sector	31 Dec 2020	48.7	-39.9	72.8	23,839.6	9,535.8	-1.22	-4.61	0.05	AvSl
4	Bank of Maharashtra	Bank Pub sector	31 Mar 2021	20.8	4.7	25.3	16,597.2	3,319.4	4.42	-2.98	0.08	AvSl
5	BEML Limited	Non Elec. Equipment	31 Dec 2020	969.0	410.6	1,319.8	5,496.0	2,748.0	2.36	-0.24	-0.03	AvSl
6	Bharat Dynamics	Defence	31 Dec 2020	340.4	149.6	348.6	6,388.3	638.8	2.28	0.07	-0.02	Sell
7	Bharat Electronics	Defence	31 Dec 2020	120.0	60.9	146.9	35,781.4	8,945.3	1.97	0.30	-0.01	Sell
8	Bharat Heavy Electricals	Elec. Equipment	31 Dec 2020	35.9	66.8	71.4	24,861.9	8,701.7	0.54	-0.16	-0.05	Sell
9	Bharat Petroleum Corporation	Refineries	31 Dec 2020	381.1	303.8	449.3	97,453.7	38,981.5	1.25	0.34	-0.02	Sell
10	Canara Bank	Bank Pub sector	31 Dec 2020	129.0	-142.2	152.2	25,063.4	8,772.2	-0.91	-3.60	0.05	AvSl
11	Central Bank	Bank Pub sector	31 Dec 2020	13.9	-23.3	18.5	10,840.4	1,626.1	-0.59	-2.62	0.02	AvSl
12	Chennai Petroleum Corporation	Refineries	31 Mar 2021	100.2	-1,128.9	117.3	1,746.0	611.1	-0.09	-1.10	0.00	Sell
13	Coal India	Mining/Minerals	31 Dec 2020	135.5	169.8	153.5	94,597.9	9,459.8	0.80	0.61	0.04	BoDp
14	Cochin Shipyard	Ship Building	31 Dec 2020	372.6	522.3	376.4	4,950.5	1,237.6	0.71	0.43	0.02	AvSl
15	Container Corporation of India	Logistics	31 Dec 2020	399.3	182.2	597.7	36,414.5	14,565.8	2.19	0.05	-0.01	Sell
16	Engineers India	Engineering turnkey	31 Dec 2020	78.4	75.1	78.8	4,979.5	995.9	1.04	0.47	0.00	Sell
17	GAIL India	Oil Exploration	31 Dec 2020	123.3	181.6	161.1	72,635.8	29,054.3	0.68	0.35	0.00	Sell
18	General Insurance Corp of India	Insurance	31 Dec 2020	139.1	129.4	201.2	35,289.8	5,293.5	1.08	-0.10	0.01	StSl
19	Gujarat Gas	Utilities - Gas	31 Dec 2020	376.4	221.5	517.7	35,634.5	12,472.1	1.70	0.73	0.06	AvBy
20	Gujarat Mineral Development Corporation	Mining/Minerals	31 Dec 2020	52.6	144.9	76.8	2,440.7	732.2	0.36	0.03	-0.04	Sell
21	Hindustan Aeronautics	Defence	31 Dec 2020	846.3	824.5	1,007.7	33,694.6	3,369.5	1.03	0.48	0.02	AvSl
22	Hindustan Copper	Metals non ferr	31 Dec 2020	61.2	0.3	175.9	16,270.0	1,627.0	230.81	-44.33	0.02	Sell
23	Hindustan Petroleum Corporation	Refineries	31 Dec 2020	217.9	506.5	262.3	39,609.9	19,805.0	0.43	0.54	0.03	BoDp
24	Housing and Urban Development Corp	Finance Housing	31 Dec 2020	39.7	177.7	46.4	9,278.8	927.9	0.22	0.64	-0.03	Sell
25	IFCI Limited	Finance Term Lending	31 Dec 2020	9.2	-9.9	11.6	2,189.9	985.4	-0.93	-3.94	-0.10	AvSl
26	India Tourism Development Corp	Hospitality	31 Dec 2020	326.0	23.0	355.0	3,044.8	456.7	14.16	-0.37	-0.06	AvSl
27	Indian Bank	Bank Pub sector	31 Dec 2020	85.7	210.1	128.5	14,512.4	2,902.5	0.41	-0.56	0.08	AvSl
28	Indian Oil Corporation	Refineries	31 Dec 2020	91.0	87.1	102.8	96,777.6	9,677.8	1.04	-0.34	0.00	Sell
29	Indian Overseas Bank	Bank Pub sector	31 Dec 2020	10.7	-13.3	16.4	26,956.7	8,087.0	-0.81	-1.76	0.04	AvSl
30	Ircon International	Infra Developers	31 Dec 2020	87.5	158.8	97.0	4,561.5	456.2	0.55	0.43	-0.01	AvSl
31	ITI Limited	Telecom	31 Dec 2020	126.6	12.6	120.1	11,110.7	1,111.1	10.07	-0.88	-0.06	Sell
32	Jammu and Kashmir Bank	Bank Pub sector	31 Dec 2020	23.2	-25.2	27.9	1,987.0	993.5	-0.92	-4.61	0.05	AvSl
33	Mangalore Refinery and Petrochemicals	Refineries	31 Dec 2020	35.5	-44.1	48.1	8,421.2	1,263.2	-0.80	-1.79	-0.03	AvSl
34	MMTC Limited	Trading	31 Dec 2020	26.5	-18.6	56.1	8,407.5	840.8	-1.42	-1.36	-0.02	AvSl
35	MOIL Limited	Mining/Minerals	31 Dec 2020	143.1	128.5	182.2	4,322.9	864.6	1.11	0.10	-0.02	Sell
36	National Aluminium Company	Metals non ferr	31 Dec 2020	43.1	56.5	74.9	13,973.5	2,794.7	0.76	0.02	-0.02	Sell
37	National Buildings Construction Corp	Constr. Real est	31 Dec 2020	29.2	10.6	50.1	9,018.0	901.8	2.74	0.08	0.01	Sell
38	New India Assurance	Insurance	31 Dec 2020	128.9	167.2	154.3	25,420.4	3,813.1	0.77	0.32	0.00	Sell
39	NHPC Limited	Pow. Generation	31 Dec 2020	22.7	64.2	26.6	26,719.8	4,008.0	0.35	0.49	0.00	AvSl
40	NLC India	Pow. Generation	31 Dec 2020	55.1	47.6	63.9	8,860.6	886.1	1.16	-1.35	-0.02	AvSl
41	NMDC Limited	Mining/Minerals	31 Dec 2020	114.5	148.4	203.0	62,140.2	12,428.1	0.77	0.32	0.03	AvSl
42	NTPC Limited	Pow. Generation	31 Dec 2020	99.4	123.0	113.3	109,863.2	27,465.8	0.81	-0.10	0.00	AvSl
43	Oil and Natural Gas Corporation	Oil Exploration	31 Dec 2020	93.1	201.3	115.1	144,799.0	36,199.8	0.46	0.08	-0.02	Sell
44	Oil India	Oil Exploration	31 Dec 2020	107.4	278.6	130.1	14,108.1	3,527.0	0.39	0.08	-0.04	AvSl
45	Power Finance Corporation	Finance Term Lending	31 Dec 2020	114.3	1,436.5	115.3	30,426.9	9,128.1	0.08	0.79	-0.01	Sell
46	Power Grid Corporation of India	Pow. Distribution	31 Dec 2020	189.9	275.2	226.0	118,207.8	41,372.7	0.69	0.51	0.01	StBy
47	Punjab National Bank	Bank Pub sector	31 Dec 2020	33.1	-33.8	37.1	38,872.2	17,492.5	-0.98	-3.63	0.04	AvSl
48	Rail Vikas Nigam	Constr. Civil	31 Dec 2020	24.0	97.8	29.6	6,171.7	617.2	0.25	0.72	0.01	StBy
49	Rashtriya Chemicals and Fertilisers	Fertilisers	31 Dec 2020	53.6	65.9	84.5	4,659.0	931.8	0.81	0.07	-0.02	AvSl
50	RITES Limited	Engineering turnkey	31 Dec 2020	271.6	254.3	246.0	5,911.4	591.1	1.07	0.53	0.00	StBy
51	Rural Electrification Corporation	Finance Term Lending	31 Dec 2020	133.9	922.5	139.6	27,569.9	9,649.4	0.15	0.77	0.00	Sell
52	Shipping Corporation of India	Shipping	31 Mar 2021	110.7	150.7	115.2	5,363.7	2,145.5	0.73	-0.16	-0.03	Sell
53	SJVN Limited	Pow. Generation	31 Dec 2020	24.9	58.9	27.3	10,708.7	1,606.3	0.42	0.46	-0.01	AvSl
54	State Bank of India	Bank Pub sector	31 Dec 2020	275.0	399.6	367.7	328,158.0	131,263.2	0.69	0.21	0.06	AvSl
55	Steel Authority of India	Steel	31 Dec 2020	74.1	50.9	132.2	54,605.5	10,921.1	1.46	-1.00	-0.02	Sell
56	UCO Bank	Bank Pub sector	31 Dec 2020	12.7	-17.1	12.6	12,497.1	4,374.0	-0.74	-2.14	0.02	AvSl
57	Union Bank of India	Bank Pub sector	31 Dec 2020	31.6	-83.8	37.3	23,865.5	10,739.5	-0.38	-2.20	0.03	AvSl
Summary of BSE PSU stocks				5,766.4	8,034.5	7,307.1	1,936,268.0	560,980.4	0.72	0.09	0.02