icTracker summary of BSE Largecap stocks

icTracker Valuation of BSE Largecap stocks

*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Adani Enterprises	Trading	30 Sep 2022	3,455.8	404.3	2,892.9	329,785.3	75,943.0	8.55	0.22	-0.07	SoRl
2	Adani Green Energy	Power Generation	30 Sep 2022	2,260.8	-153.7	1,189.0	188,341.5	52,157.2	-14.71	-1.28	-0.02	StSl
3	Adani Ports and Special Economic Zone	Marine Ports	30 Sep 2022	820.7	436.5	597.0	126,108.7	44,609.7	1.88	0.52	-0.03	SoRl
4	Adani Total Gas	Gas Distribution	30 Sep 2022	3,339.9	77.5	2,342.4	257,619.5	63,049.1	43.09	0.68	0.00	AvBy
5	Adani Transmission	Power Distribution	30 Sep 2022	3,289.8	43.6	1,708.2	190,548.5	49,745.0	75.42	-1.39	-0.08	StSl
6	Adani Wilmar	Solvent Extraction	30 Sep 2022	755.5	37.6	491.0	63,814.2	6,384.1	20.11	-0.60	-0.05	StSl
7	Ambuja Cements	Cement	30 Sep 2022	515.6	238.4	387.5	76,943.8	28,162.8	2.16	0.31	-0.04	SoRl
8	Asian Paints	Paints	31 Dec 2022	3,087.9	714.1	2,766.2	265,333.3	129,440.6	4.32	0.77	0.03	Buy
9	Avenue Supermarkets	Retailing	31 Dec 2022	4,068.8	657.5	3,546.3	229,720.3	50,373.8	6.19	0.63	0.00	AvBy
10	Axis Bank	Bank Pvt sector	31 Dec 2022	933.8	769.7	871.9	268,090.1	228,813.4	1.21	0.43	0.02	StSl
11	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2022	3,616.1	3,592.1	3,841.2	108,688.2	44,448.9	1.01	0.72	0.02	BoDp
12	Bajaj Finance	Finance NBFC	31 Dec 2022	6,575.2	2,503.3	6,021.8	364,577.4	157,553.0	2.63	0.66	-0.07	AvSl
13	Bajaj Finserv	Finance Holding	30 Sep 2022	1,678.4	503.3	1,343.9	214,050.5	71,107.5	3.33	0.12	-0.08	SoRl
14	Bandhan Bank	Bank Pvt sector	31 Dec 2022	234.2	137.4	241.9	38,966.0	18,332.3	1.70	0.15	0.01	AvSl
15	Bank of Baroda	Bank Pub sector	30 Sep 2022	132.4	232.0	158.9	82,173.0	29,585.4	0.57	0.18	0.06	SoRl
16	Berger Paints	Paints	30 Sep 2022	617.0	159.1	554.1	53,822.5	12,701.7	3.88	0.73	0.01	Buy
17	Bharat Petroleum Corporation	Refineries	30 Sep 2022	304.8	380.4	335.1	72,691.7	31,234.1	0.80	0.43	-0.07	StSl
18	Bharti Airtel	Telecom	30 Sep 2022	799.9	555.7	770.2	458,694.1	201,569.5	1.44	0.70	-0.04	StSl
19	Bosch Limited	Automotive Products	30 Sep 2022	15,814.9	5,647.9	16,590.7	48,932.0	14,352.0	2.80	0.35	-0.01	StSl
20	Britannia Industries	Food Products	30 Sep 2022	3,843.1	793.9	4,406.8	106,144.6	51,027.2	4.84	0.89	0.17	StBy
21	Cipla Limited	Pharmaceuticals	31 Dec 2022	1,076.0	835.6	1,034.4	83,490.5	55,140.8	1.29	0.66	0.01	AvBy
22	Coal India	Mining/Minerals	30 Sep 2022	212.3	498.2	225.9	139,185.2	46,215.8	0.43	0.81	0.07	StBy
23	Dabur India	Personal Care	30 Sep 2022	573.0	138.0	558.1	98,873.3	31,704.8	4.15	0.64	0.02	AvBy
24	Divis Laboratories	Pharma Drugs	30 Sep 2022	3,705.2	1,694.6	3,366.4	89,367.3	45,763.4	2.19	0.73	0.01	BoDp
25	DLF Limited	Real Estate	31 Dec 2022	375.0	135.2	353.2	87,415.6	21,802.0	2.77	-0.11	-0.04	StSl
26	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2022	4,237.6	4,442.2	4,328.8	72,084.8	50,928.6	0.95	0.70	0.03	StBy
27	Eicher Motors	Auto LCV/HCV	30 Sep 2022	3,671.6	1,251.2	3,191.5	87,272.0	42,381.5	2.93	0.61	0.01	StBy
28	FSN Ecommerce Ventures	Internet Retail	30 Sep 2022	1,272.1	18.7	133.9	6,351.9	1,824.8	67.92	-0.54	-0.06	AvSl
29	GAIL India	Gas Transmission	30 Sep 2022	87.1	317.3	95.0	62,430.6	20,707.8	0.27	0.68	-0.02	StSl
30	Godrej Consumer Products	Personal Care	30 Sep 2022	910.5	432.3	903.8	92,425.7	32,633.1	2.11	0.71	-0.01	StSl
31	Grasim Industries	Diversified	30 Sep 2022	1,674.9	3,144.2	1,598.6	105,248.6	55,403.4	0.53	0.43	-0.04	SoRl
32	Havells India	Elec Equipment	31 Dec 2022	1,100.0	330.2	1,176.6	73,712.0	25,525.7	3.33	0.69	0.01	Buy
33	HCL Technologies	IT Services	31 Dec 2022	1,039.3	958.2	1,134.8	307,933.2	119,353.2	1.08	0.75	0.02	StBy
34	HDFC Asset Management Company	Finance AMC	31 Dec 2022	2,181.5	832.0	1,872.7	39,959.6	16,123.4	2.62	0.68	0.03	AvBy
35	HDFC Bank	Bank Pvt sector	31 Dec 2022	1,628.2	1,138.4	1,614.2	900,172.0	753,159.1	1.43	0.57	0.03	AvBy
36	HDFC Life Insurance Company	Insurance	31 Dec 2022	566.3	110.4	588.0	126,360.8	55,489.4	5.13	0.75	-0.05	SoRl
37	Hero Motocorp	Auto 2/3 wheeler	30 Sep 2022	2,549.2	1,604.0	2,702.3	53,998.0	34,953.1	1.59	0.48	0.00	StSl
38	Hindalco Industries	Metals non ferrous	30 Sep 2022	390.6	1,042.0	472.4	106,145.3	64,402.6	0.37	0.61	-0.03	StSl
39	Hindustan Unilever	Personal Care MNC	31 Dec 2022	2,561.1	1,065.4	2,568.2	603,410.3	222,239.5	2.40	0.79	0.02	AvBy
40	Hindustan Zinc	Metals non ferrous	31 Dec 2022	321.7	447.4	330.0	139,435.5	7,722.5	0.72	0.82	0.03	AvBy
41	Housing Development Finance Corporation	Finance Housing	30 Sep 2022	2,287.8	2,391.6	2,648.2	481,265.5	475,694.7	0.96	0.54	-0.03	StSl
42	ICICI Bank	Bank Pvt sector	31 Dec 2022	890.9	579.9	823.5	574,557.9	571,173.8	1.54	0.48	0.01	SoRl
43	ICICI Lombard General Insurance Company	Insurance	31 Dec 2022	1,236.8	483.2	1,133.6	55,670.8	24,664.1	2.56	0.58	0.00	SoRl
44	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2022	451.3	83.2	454.5	65,382.6	17,403.1	5.42	0.20	-0.03	StSl
45	Indian Oil Corporation	Refineries	30 Sep 2022	67.0	282.7	81.8	115,441.1	27,617.4	0.24	0.67	-0.05	SoRl
46	Indus Towers	Telecom	31 Dec 2022	190.5	192.2	147.0	39,602.1	10,341.2	0.99	0.62	-0.07	SoRl
47	IndusInd Bank	Bank Pvt sector	31 Dec 2022	1,220.1	970.0	1,089.1	84,446.6	60,352.2	1.26	0.30	0.03	StSl
48	Info Edge India	Internet Retail	30 Sep 2022	3,860.6	7,798.4	3,727.8	48,082.1	26,637.8	0.50	0.85	-0.04	AvSl
49	Infosys Limited	IT Services	31 Dec 2022	1,508.2	855.9	1,538.8	644,155.1	555,725.4	1.76	0.79	0.05	StBy
50	Interglobe Aviation	Airlines	30 Sep 2022	1,855.3	-3,331.3	2,083.8	80,314.9	22,328.2	-0.56	-0.93	-0.01	StSl
51	ITC Limited	Cigarettes	30 Sep 2022	332.2	195.7	344.8	427,523.7	301,069.3	1.70	0.73	0.03	BoDp
52	JSW Steel	Steel	31 Dec 2022	768.1	359.6	701.7	169,616.4	55,134.0	2.14	0.27	-0.07	StSl
53	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2022	1,827.3	1,022.4	1,726.3	342,848.0	249,882.3	1.79	0.47	0.00	SoRl
54	Larsen and Toubro	Engineering turnkey	30 Sep 2022	1,847.7	1,242.8	2,112.9	296,902.8	247,203.7	1.49	0.45	-0.04	StSl
55	Life Insurance Corporation of India	Insurance	30 Sep 2022	621.7	457.5	656.5	415,236.1	10,140.1	1.36	0.91	0.55	AvBy
56	LTIMindtree	IT Services	31 Dec 2022	4,365.4	1,757.0	4,448.9	131,597.8	33,295.2	2.48	0.72	0.03	StBy
57	Mahindra and Mahindra	Auto 4 wheeler	30 Sep 2022	1,268.2	847.2	1,331.6	165,543.5	164,843.3	1.50	0.42	-0.01	AvSl
58	Marico Limited	Personal Care	30 Sep 2022	537.9	173.5	504.3	65,197.4	26,413.1	3.10	0.83	0.05	StBy
59	Maruti Suzuki India	Auto 4 wheeler	31 Dec 2022	8,394.6	3,611.8	8,817.0	266,344.0	116,194.6	2.32	0.45	0.00	AvSl
60	Nestle India	Food Products	30 Sep 2022	19,144.8	3,332.5	19,165.9	184,789.4	68,599.4	5.74	0.91	0.20	AvBy
61	NTPC Limited	Power Generation	31 Dec 2022	166.5	234.4	168.9	163,728.2	79,930.3	0.71	0.34	-0.01	AvSl
62	Oil and Natural Gas Corporation	Oil Exploration	30 Sep 2022	126.8	586.3	144.9	182,288.2	56,143.2	0.22	0.60	-0.02	StSl
63	One 97 Communications	Internet Retail	30 Sep 2022	638.0	-949.5	534.1	34,658.5	7,780.2	-0.67	-1.22	-0.01	SoRl
64	Pidilite Industries	Specialty Chemicals	31 Dec 2022	2,550.2	655.3	2,283.4	116,067.4	34,628.1	3.89	0.79	0.01	AvBy
65	Power Grid Corporation of India	Power Distribution	30 Sep 2022	212.2	290.8	211.9	147,775.0	68,310.2	0.73	0.59	0.00	AvBy
66	Punjab National Bank	Bank Pub sector	30 Sep 2022	36.6	40.1	50.7	55,825.9	15,287.1	0.91	-1.30	0.03	StSl
67	Reliance Industries	Refineries	31 Dec 2022	2,547.2	2,348.5	2,359.8	1,596,605.0	713,601.8	1.08	0.42	-0.03	SoRl
68	SBI Life Insurance	Insurance	31 Dec 2022	1,231.3	216.4	1,233.5	123,447.5	52,062.2	5.69	0.43	-0.01	StSl
69	Shree Cement	Cement	30 Sep 2022	21,033.1	7,341.4	22,585.4	81,489.6	22,434.2	2.86	0.32	-0.03	SoRl
70	Siemens India	Elec Equipment	30 Sep 2022	2,770.8	819.8	2,917.1	103,882.1	24,591.9	3.38	0.60	-0.01	StSl
71	SRF Limited	Specialty Chemicals	30 Sep 2022	2,503.5	953.0	2,151.4	63,772.8	31,107.8	2.63	0.67	0.00	AvSl
72	Star Health and Allied Insurance	Insurance	30 Sep 2022	706.3	-279.6	489.6	28,309.1	15,123.8	-2.53	-1.40	0.00	StSl
73	State Bank of India	Bank Pub sector	30 Sep 2022	530.6	713.6	538.2	480,322.6	201,288.8	0.74	0.46	0.06	StSl
74	Sun Pharmaceuticals	Pharmaceuticals	30 Sep 2022	948.7	545.0	1,051.7	252,338.0	111,750.7	1.74	0.57	0.00	StBy
75	Tata Consultancy Services	IT Services	31 Dec 2022	3,256.7	1,600.7	3,433.7	1,256,390.0	342,957.0	2.03	0.82	0.07	StBy
76	Tata Consumer Products	Tea/Coffee	30 Sep 2022	802.9	333.7	735.7	67,794.0	43,329.1	2.41	0.48	-0.02	SoRl
77	Tata Motors	Auto 4 wheeler	31 Dec 2022	388.0	-318.4	443.7	165,367.0	107,360.2	-1.22	-1.37	0.00	Sell
78	Tata Motors DVR	Auto 4 wheeler	31 Dec 2022	205.7	-377.0	223.5	104,307.4	104,307.4	-0.55	-1.25	0.00	Sell
79	Tata Power Company	Power Generation	30 Sep 2022	216.5	179.1	204.4	65,296.8	34,227.1	1.21	0.48	-0.03	SoRl
80	Tata Steel	Steel	30 Sep 2022	99.3	320.8	118.8	145,056.7	92,212.9	0.31	0.72	-0.04	StSl
81	Tech Mahindra	IT Services	30 Sep 2022	1,008.6	917.9	1,036.1	100,829.0	54,171.4	1.10	0.69	0.00	Buy
82	Titan Company	Diversified	30 Sep 2022	2,607.0	332.1	2,335.6	207,346.9	96,785.0	7.85	0.65	0.03	Buy
83	UltraTech Cement	Cement	31 Dec 2022	6,959.1	2,744.5	6,887.7	198,832.4	78,585.5	2.54	0.34	-0.03	SoRl
84	United Spirits	Distilleries	31 Dec 2022	877.6	179.0	765.9	55,649.6	19,624.2	4.90	0.55	0.00	StSl
85	UPL Limited	AgroChemicals	30 Sep 2022	672.1	2,017.8	745.2	55,931.5	39,570.9	0.33	0.80	-0.02	AvSl
86	Vedanta Limited	Mining/Minerals	31 Dec 2022	308.4	765.7	321.9	119,656.6	34,325.4	0.40	0.74	-0.01	SoRl
87	Wipro Limited	IT Services	31 Dec 2022	392.8	488.4	402.3	220,705.0	59,638.8	0.80	0.72	0.00	AvSl
88	Zomato	Internet Retail	30 Sep 2022	62.4	-3.5	47.4	40,521.0	20,979.9	-17.57	-7.51	-0.05	SoRl
89	Zydus Lifesciences	Pharmaceuticals	30 Sep 2022	386.9	358.6	428.0	43,317.3	10,756.9	1.08	0.48	-0.01	StSl
Summary of BSE Largecap stocks				7,015.7	4,775.4	6,741.7	17,752,350.0	8,701,650.0	1.47	0.56	0.00