icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aban Offshore | Oil Exploration | 30 Jun 2021 | 45.6 | -13,451.8 | 65.3 | 381.1 | 190.6 | 0.00 | -0.78 | 0.00 | Sell |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2021 | 703.7 | 387.2 | 812.8 | 165,953.6 | 41,488.4 | 1.82 | 0.58 | -0.02 | AvSl |
|
3
| Adani Transmission | Pow. Distribution | 30 Jun 2021 | 1,059.5 | 141.9 | 1,687.3 | 185,571.0 | 46,392.7 | 7.46 | 0.31 | -0.03 | StSl |
|
4
| Ashoka Buildcon | Infra Developers | 30 Jun 2021 | 110.7 | 426.2 | 117.0 | 3,283.1 | 1,477.4 | 0.26 | 0.93 | -0.05 | Sell |
|
5
| Dilip Buildcon | Constr. Civil | 30 Jun 2021 | 573.5 | 364.4 | 696.1 | 9,520.5 | 1,904.1 | 1.57 | 0.25 | -0.07 | Sell |
|
6
| GAIL India | Gas Transmission | 30 Jun 2021 | 149.7 | 189.8 | 160.1 | 71,068.4 | 28,427.4 | 0.79 | 0.34 | 0.00 | SoRl |
|
7
| GMR Infrastructure | Engineering turnkey | 30 Jun 2021 | 31.8 | -34.8 | 43.4 | 26,196.0 | 7,858.8 | -0.91 | -1.06 | -0.02 | Sell |
|
8
| Great Eastern Shipping Co. | Shipping | 30 Jun 2021 | 388.9 | 664.2 | 358.5 | 5,268.0 | 3,951.0 | 0.59 | 0.21 | -0.03 | StSl |
|
9
| Gujarat Pipavav Port | Marine Ports | 30 Jun 2021 | 112.8 | 59.2 | 113.2 | 5,470.1 | 3,282.1 | 1.90 | 0.21 | -0.02 | AvSl |
|
10
| Gujarat State Petronet | Gas Transmission | 30 Jun 2021 | 333.4 | 669.7 | 318.3 | 17,956.0 | 9,875.8 | 0.50 | 0.75 | 0.05 | BoDp |
|
11
| Indraprastha Gas | Gas Distribution | 30 Jun 2021 | 557.8 | 166.6 | 509.8 | 35,686.0 | 17,843.0 | 3.35 | 0.43 | 0.01 | StSl |
|
12
| Interglobe Aviation | Airlines | 30 Jun 2021 | 1,717.0 | -404.6 | 2,073.2 | 79,799.5 | 7,980.0 | -4.24 | -0.80 | -0.10 | AvSl |
|
13
| IRB Infrastructure Developers | Infra Developers | 30 Jun 2021 | 161.4 | 1,243.9 | 211.9 | 7,447.2 | 2,978.9 | 0.13 | 0.84 | -0.05 | AvSl |
|
14
| KNR Constructions | Constr. Civil | 30 Jun 2021 | 238.6 | 299.5 | 306.5 | 8,618.4 | 3,878.3 | 0.80 | 0.75 | 0.02 | BoDp |
|
15
| Larsen and Toubro | Engineering turnkey | 30 Jun 2021 | 1,500.6 | 1,301.8 | 1,789.3 | 251,326.0 | 226,193.4 | 1.15 | 0.51 | -0.04 | AvSl |
|
16
| National Buildings Construction Corp | Constr. Real est | 30 Jun 2021 | 54.0 | 10.3 | 48.5 | 8,721.0 | 872.1 | 5.24 | 0.01 | -0.02 | Sell |
|
17
| NCC Limited | Constr. Civil | 30 Jun 2021 | 86.9 | 90.6 | 81.5 | 4,970.3 | 3,976.2 | 0.96 | 0.00 | -0.04 | StSl |
|
18
| NHPC Limited | Pow. Generation | 30 Jun 2021 | 26.2 | 49.6 | 30.9 | 31,039.2 | 4,655.9 | 0.53 | 0.27 | 0.00 | AvSl |
|
19
| NTPC Limited | Pow. Generation | 30 Jun 2021 | 116.4 | 162.7 | 149.4 | 144,868.2 | 36,217.1 | 0.72 | 0.16 | 0.00 | AvSl |
|
20
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2021 | 117.7 | 237.3 | 159.1 | 200,089.3 | 50,022.3 | 0.50 | 0.16 | -0.01 | StSl |
|
21
| Oil India | Oil Exploration | 30 Jun 2021 | 157.2 | 480.4 | 235.2 | 25,505.2 | 6,376.3 | 0.33 | 0.50 | 0.02 | Buy |
|
22
| PNC infratech | Constr. Civil | 30 Jun 2021 | 288.5 | 456.5 | 377.5 | 9,684.4 | 3,389.5 | 0.63 | 0.73 | -0.01 | Sell |
|
23
| Power Finance Corporation | Finance Term Lending | 30 Jun 2021 | 128.8 | 1,760.2 | 149.0 | 39,324.0 | 11,797.2 | 0.07 | 0.81 | 0.00 | StBy |
|
24
| Power Grid Corporation of India | Pow. Distribution | 30 Jun 2021 | 232.4 | 424.7 | 204.7 | 107,064.5 | 37,472.6 | 0.55 | 0.66 | 0.04 | StBy |
|
25
| PTC India Financial Services | Finance Term Lending | 30 Jun 2021 | 20.4 | 30.0 | 21.4 | 1,374.5 | 549.8 | 0.68 | -0.12 | -0.03 | AvSl |
|
26
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2021 | 148.6 | 1,310.7 | 164.8 | 32,536.8 | 11,387.9 | 0.11 | 0.82 | 0.00 | AvSl |
|
27
| Sadbhav Engineering | Constr. Civil | 30 Jun 2021 | 93.2 | 327.1 | 55.0 | 942.8 | 518.5 | 0.28 | 0.70 | -0.14 | AvSl |
|
28
| SpiceJet | Airlines | 30 Jun 2021 | 81.0 | -221.7 | 76.6 | 4,603.4 | 1,841.3 | -0.37 | -0.75 | -0.03 | Sell |
|
29
| Tata Power Company | Pow. Generation | 30 Jun 2021 | 122.1 | 70.9 | 222.6 | 71,128.3 | 49,789.8 | 1.72 | -0.15 | -0.04 | Sell |
|
30
| Torrent Power | Pow. Generation | 30 Jun 2021 | 460.1 | 233.3 | 515.4 | 24,771.0 | 9,908.4 | 1.97 | 0.07 | -0.02 | Sell |
| Summary of BSE India Infra stocks | 237.4 | 353.3 | 289.4 | 1,580,168.0 | 632,496.6 | 0.67 | 0.53 | -0.01 | |