icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Power Generation | 31 Mar 2023 | 881.2 | -144.5 | 985.6 | 156,114.3 | 43,232.6 | -6.10 | -1.32 | -0.01 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2023 | 631.9 | 413.0 | 743.8 | 160,660.3 | 56,832.0 | 1.53 | 0.47 | -0.05 | Brsh |
|
3
| Adani Power | Power Generation | 31 Mar 2023 | 191.6 | 292.7 | 274.9 | 106,008.0 | 39,276.0 | 0.65 | 0.74 | -0.04 | WkBr |
|
4
| Adani Transmission | Power Distribution | 31 Mar 2023 | 993.1 | 70.7 | 837.3 | 93,394.6 | 24,381.8 | 14.05 | -0.62 | -0.06 | WkBr |
|
5
| GAIL India | Gas Transmission | 31 Mar 2023 | 105.2 | 195.3 | 105.6 | 69,433.1 | 23,030.4 | 0.54 | 0.49 | -0.03 | WkBr |
|
6
| GMR Airports Infrastructure | Engineering turnkey | 31 Mar 2023 | 40.6 | -53.0 | 42.2 | 25,471.7 | 7,032.6 | -0.76 | -1.03 | -0.01 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Mar 2023 | 644.6 | 2,297.5 | 713.5 | 10,186.4 | 6,314.3 | 0.28 | 0.69 | 0.02 | VrBl |
|
8
| Gujarat Gas | Gas Distribution | 31 Mar 2023 | 459.6 | 433.5 | 483.8 | 33,300.9 | 8,334.6 | 1.06 | 0.76 | 0.02 | Blsh |
|
9
| Gujarat Pipavav Port | Marine Ports | 31 Mar 2023 | 116.5 | 97.7 | 111.4 | 5,385.5 | 3,019.3 | 1.19 | 0.51 | 0.01 | VrBl |
|
10
| Gujarat State Petronet | Gas Transmission | 31 Mar 2023 | 265.0 | 735.2 | 297.0 | 16,754.3 | 8,367.6 | 0.36 | 0.69 | 0.01 | Blsh |
|
11
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2023 | 26.6 | 220.7 | 33.9 | 44,236.9 | 5,615.4 | 0.12 | 0.84 | -0.06 | WkBr |
|
12
| Interglobe Aviation | Airlines | 31 Mar 2023 | 1,910.7 | -2,324.6 | 2,419.9 | 93,298.5 | 25,937.7 | -0.82 | -0.93 | 0.00 | WkBr |
|
13
| IRB Infrastructure Developers | Infra Developers | 31 Mar 2023 | 25.2 | 98.0 | 28.7 | 17,301.7 | 4,157.6 | 0.26 | 0.77 | -0.04 | WkBr |
|
14
| JSW Energy | Power Generation | 31 Mar 2023 | 240.9 | 190.2 | 268.0 | 44,077.3 | 10,961.3 | 1.27 | 0.40 | -0.04 | WkBr |
|
15
| KNR Constructions | Civil Construction | 31 Mar 2023 | 253.7 | 309.3 | 243.1 | 6,836.8 | 3,338.7 | 0.82 | 0.68 | 0.02 | Blsh |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Mar 2023 | 2,164.2 | 2,123.1 | 2,315.5 | 325,439.4 | 270,963.5 | 1.02 | 0.65 | -0.02 | WkBr |
|
17
| National Buildings Construction Corp | Real Estate | 31 Mar 2023 | 35.5 | 17.1 | 42.6 | 7,659.0 | 2,931.1 | 2.07 | 0.31 | 0.01 | FrBr |
|
18
| NCC Limited | Civil Construction | 31 Mar 2023 | 106.1 | 172.7 | 122.5 | 7,691.1 | 4,851.2 | 0.61 | 0.40 | -0.02 | Brsh |
|
19
| NHPC Limited | Power Generation | 31 Mar 2023 | 40.2 | 45.4 | 44.0 | 44,147.9 | 12,580.0 | 0.89 | 0.09 | -0.03 | Brsh |
|
20
| NTPC Limited | Power Generation | 31 Mar 2023 | 175.1 | 223.2 | 177.4 | 171,970.4 | 83,954.0 | 0.78 | 0.30 | -0.01 | WkBr |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2023 | 151.1 | 827.4 | 153.9 | 193,547.6 | 59,610.9 | 0.18 | 0.71 | -0.02 | FrBr |
|
22
| Oil India | Oil Exploration | 31 Mar 2023 | 251.7 | 2,578.7 | 254.0 | 27,543.9 | 9,217.9 | 0.10 | 0.85 | 0.01 | WkBl |
|
23
| PNC infratech | Civil Construction | 31 Mar 2023 | 288.9 | 634.6 | 322.9 | 8,282.4 | 3,635.8 | 0.46 | 0.74 | -0.01 | WkBr |
|
24
| Power Finance Corporation | Finance Term Lending | 31 Mar 2023 | 151.8 | 2,233.4 | 196.5 | 51,864.4 | 22,813.4 | 0.07 | 0.81 | 0.02 | VrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 31 Mar 2023 | 225.7 | 326.4 | 239.2 | 166,852.8 | 77,129.1 | 0.69 | 0.64 | 0.02 | VrBl |
|
26
| RITES Limited | Engineering turnkey | 31 Mar 2023 | 354.6 | 506.0 | 383.1 | 9,204.8 | 2,558.9 | 0.70 | 0.78 | 0.02 | VrBl |
|
27
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2023 | 115.5 | 1,159.1 | 146.6 | 38,589.9 | 18,275.4 | 0.10 | 0.81 | 0.01 | VrBl |
|
28
| SpiceJet | Airlines | 31 Dec 2022 | 38.8 | -639.8 | 26.8 | 1,610.5 | 613.2 | -0.06 | -0.85 | 0.00 | WkBr |
|
29
| Tata Power Company | Power Generation | 31 Mar 2023 | 190.3 | 122.2 | 218.5 | 69,802.2 | 36,588.8 | 1.56 | 0.12 | -0.03 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Mar 2023 | 510.4 | 616.1 | 687.8 | 33,054.4 | 14,240.0 | 0.83 | 0.61 | 0.00 | VrBl |
| Summary of BSE India Infra stocks | 283.2 | 572.7 | 310.1 | 2,039,721.0 | 889,795.2 | 0.49 | 0.68 | -0.01 | |