icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2021 | 737.9 | 330.4 | 711.1 | 145,189.0 | 36,297.2 | 2.23 | 0.54 | -0.04 | SoRl |
|
2
| Adani Transmission | Pow. Distribution | 30 Sep 2021 | 1,558.5 | 122.7 | 1,992.5 | 219,131.7 | 54,782.9 | 12.70 | 0.20 | -0.06 | StSl |
|
3
| Dilip Buildcon | Constr. Civil | 30 Sep 2021 | 568.4 | 76.4 | 354.0 | 4,841.7 | 968.3 | 7.44 | -2.49 | -0.12 | SoRl |
|
4
| GAIL India | Gas Transmission | 30 Sep 2021 | 158.9 | 229.7 | 143.8 | 63,830.5 | 25,532.2 | 0.69 | 0.41 | 0.01 | SoRl |
|
5
| Great Eastern Shipping Co. | Shipping | 30 Sep 2021 | 368.7 | 622.3 | 309.0 | 4,540.5 | 3,405.4 | 0.59 | 0.14 | 0.00 | SoRl |
|
6
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2021 | 110.6 | 53.7 | 93.0 | 4,496.0 | 2,697.6 | 2.06 | 0.15 | -0.01 | SoRl |
|
7
| Gujarat State Petronet | Gas Transmission | 30 Sep 2021 | 316.0 | 684.7 | 302.0 | 17,039.2 | 9,371.6 | 0.46 | 0.75 | 0.02 | Buy |
|
8
| Indian Energy Exchange | Trading | 31 Dec 2021 | 252.8 | 60.2 | 238.7 | 21,451.2 | 8,580.5 | 4.20 | 0.86 | 0.08 | AvBy |
|
9
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2021 | 22.9 | 265.8 | 23.0 | 30,057.6 | 3,005.8 | 0.09 | 0.89 | -0.01 | SoRl |
|
10
| Interglobe Aviation | Airlines | 30 Sep 2021 | 2,021.7 | -274.8 | 1,966.7 | 75,746.8 | 7,574.7 | -7.36 | -0.58 | -0.08 | StSl |
|
11
| IRB Infrastructure Developers | Infra Developers | 30 Sep 2021 | 203.6 | 1,157.2 | 231.8 | 8,144.9 | 3,257.9 | 0.18 | 0.83 | -0.07 | SoRl |
|
12
| KNR Constructions | Constr. Civil | 30 Sep 2021 | 286.8 | 262.6 | 298.0 | 8,379.4 | 3,770.7 | 1.09 | 0.71 | 0.00 | SoRl |
|
13
| Larsen and Toubro | Engineering turnkey | 30 Sep 2021 | 1,703.0 | 1,153.8 | 1,925.3 | 270,438.4 | 243,394.6 | 1.48 | 0.45 | -0.04 | SoRl |
|
14
| National Buildings Construction Corp | Constr. Real est | 30 Sep 2021 | 48.7 | 11.2 | 46.2 | 8,316.0 | 831.6 | 4.36 | 0.09 | 0.00 | SoRl |
|
15
| NCC Limited | Constr. Civil | 30 Sep 2021 | 82.5 | 89.7 | 69.4 | 4,229.3 | 3,383.4 | 0.92 | -0.02 | -0.04 | StSl |
|
16
| NTPC Limited | Pow. Generation | 30 Sep 2021 | 141.9 | 158.2 | 135.3 | 131,195.9 | 32,799.0 | 0.90 | 0.13 | -0.01 | AvSl |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2021 | 144.5 | 380.6 | 165.2 | 207,763.3 | 51,940.8 | 0.38 | 0.44 | 0.00 | Sell |
|
18
| Oil India | Oil Exploration | 30 Sep 2021 | 260.2 | 763.8 | 224.8 | 24,377.4 | 6,094.4 | 0.34 | 0.64 | 0.01 | StBy |
|
19
| PNC infratech | Constr. Civil | 30 Sep 2021 | 382.9 | 375.3 | 278.2 | 7,136.9 | 2,497.9 | 1.02 | 0.66 | -0.01 | SoRl |
|
20
| Power Finance Corporation | Finance Term Lending | 30 Sep 2021 | 142.1 | 1,843.4 | 118.3 | 31,219.0 | 9,365.7 | 0.08 | 0.81 | 0.00 | Buy |
|
21
| Power Grid Corporation of India | Pow. Distribution | 30 Sep 2021 | 189.9 | 313.6 | 218.9 | 152,657.8 | 53,430.2 | 0.61 | 0.65 | 0.00 | StBy |
|
22
| Praj Industries | Non Elec. Equipment | 30 Sep 2021 | 352.7 | 87.7 | 414.1 | 7,605.1 | 4,563.0 | 4.02 | 0.49 | 0.00 | AvSl |
|
23
| PTC India Financial Services | Finance Term Lending | 30 Sep 2021 | 20.3 | 32.0 | 19.3 | 1,239.6 | 495.8 | 0.63 | -0.08 | -0.02 | SoRl |
|
24
| RITES Limited | Engineering turnkey | 30 Sep 2021 | 273.5 | 182.4 | 268.6 | 6,453.3 | 645.3 | 1.50 | 0.41 | 0.03 | SoRl |
|
25
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2021 | 157.9 | 1,487.2 | 131.6 | 25,980.1 | 9,093.0 | 0.11 | 0.84 | 0.00 | Buy |
|
26
| SpiceJet | Airlines | 30 Sep 2021 | 75.2 | -115.3 | 60.9 | 3,659.4 | 1,463.8 | -0.65 | -0.44 | -0.05 | SoRl |
|
27
| Tata Power Company | Pow. Generation | 30 Sep 2021 | 158.8 | 72.3 | 238.8 | 76,304.7 | 53,413.3 | 2.20 | -0.06 | -0.05 | SoRl |
|
28
| Torrent Power | Pow. Generation | 30 Sep 2021 | 505.1 | 271.0 | 541.0 | 25,999.0 | 10,399.6 | 1.86 | 0.19 | -0.01 | SoRl |
| Summary of BSE India Infra stocks | 265.7 | 458.6 | 284.9 | 1,587,424.0 | 643,056.3 | 0.58 | 0.63 | -0.01 | |