icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Pow. Generation | 31 Mar 2022 | 1,914.7 | -148.1 | 1,903.7 | 297,741.4 | 44,661.2 | -12.93 | -1.11 | -0.02 | AvSl |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2022 | 774.2 | 410.1 | 694.4 | 146,672.6 | 36,668.2 | 1.89 | 0.55 | -0.04 | AvSl |
|
3
| Adani Transmission | Pow. Distribution | 31 Mar 2022 | 2,368.2 | 80.7 | 2,511.7 | 276,233.8 | 69,058.5 | 29.35 | -0.24 | -0.06 | AvSl |
|
4
| Dilip Buildcon | Constr. Civil | 31 Mar 2022 | 241.1 | -147.1 | 196.2 | 2,868.0 | 573.6 | -1.64 | -2.65 | -0.03 | Sell |
|
5
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.6 | 59,301.4 | 23,720.5 | 0.38 | 0.65 | 0.02 | AvBy |
|
6
| Great Eastern Shipping Co. | Shipping | 31 Mar 2022 | 345.4 | 759.1 | 406.8 | 5,810.2 | 4,357.7 | 0.45 | 0.26 | -0.01 | AvSl |
|
7
| Gujarat Pipavav Port | Marine Ports | 31 Mar 2022 | 76.4 | 52.0 | 76.5 | 3,698.3 | 2,219.0 | 1.47 | 0.11 | 0.00 | AvSl |
|
8
| Gujarat State Petronet | Gas Transmission | 31 Mar 2022 | 259.1 | 673.1 | 227.2 | 12,818.9 | 6,402.2 | 0.38 | 0.72 | 0.03 | StBy |
|
9
| Indian Energy Exchange | Trading | 31 Mar 2022 | 224.7 | 67.1 | 159.7 | 14,351.8 | 5,740.7 | 3.35 | 0.88 | 0.09 | Buy |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2022 | 21.5 | 490.3 | 20.0 | 26,071.7 | 2,607.2 | 0.04 | 0.94 | 0.04 | StBy |
|
11
| Interglobe Aviation | Airlines | 31 Mar 2022 | 2,014.2 | -813.8 | 1,662.2 | 64,035.1 | 6,403.5 | -2.48 | -0.81 | -0.03 | AvSl |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Mar 2022 | 251.3 | 766.8 | 198.1 | 11,963.3 | 4,785.3 | 0.33 | 0.73 | -0.03 | SoRl |
|
13
| JSW Energy | Pow. Generation | 31 Mar 2022 | 302.2 | 111.9 | 208.2 | 34,220.5 | 8,555.1 | 2.70 | 0.05 | 0.01 | SoRl |
|
14
| KNR Constructions | Constr. Civil | 31 Mar 2022 | 284.2 | 305.2 | 246.2 | 6,922.6 | 3,115.2 | 0.93 | 0.70 | 0.02 | StBy |
|
15
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,556.2 | 218,643.6 | 182,044.5 | 1.06 | 0.59 | -0.02 | Sell |
|
16
| National Buildings Construction Corp | Constr. Real est | 31 Mar 2022 | 36.3 | 13.5 | 29.1 | 5,238.0 | 523.8 | 2.70 | 0.20 | -0.02 | AvSl |
|
17
| NCC Limited | Constr. Civil | 31 Mar 2022 | 58.6 | 118.5 | 54.3 | 3,308.4 | 2,646.7 | 0.49 | 0.18 | -0.04 | SoRl |
|
18
| NHPC Limited | Pow. Generation | 31 Mar 2022 | 27.8 | 44.2 | 31.8 | 31,943.2 | 4,791.5 | 0.63 | 0.15 | -0.02 | AvSl |
|
19
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 139.0 | 134,735.2 | 33,683.8 | 0.53 | 0.43 | 0.01 | StSl |
|
20
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 121.0 | 152,158.5 | 46,863.5 | 0.38 | 0.48 | 0.00 | StSl |
|
21
| Oil India | Oil Exploration | 31 Mar 2022 | 238.4 | 1,816.9 | 174.2 | 18,890.3 | 4,722.6 | 0.13 | 0.83 | 0.04 | AvBy |
|
22
| PNC infratech | Constr. Civil | 31 Mar 2022 | 259.2 | 422.8 | 238.4 | 6,114.6 | 2,140.1 | 0.61 | 0.67 | 0.02 | BoDp |
|
23
| Power Finance Corporation | Finance Term Lending | 31 Mar 2022 | 112.6 | 2,901.6 | 106.6 | 28,143.3 | 8,443.0 | 0.04 | 0.87 | 0.03 | BoDp |
|
24
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 210.5 | 146,798.4 | 67,858.8 | 0.66 | 0.66 | 0.02 | BoDp |
|
25
| Praj Industries | Non Elec. Equipment | 31 Mar 2022 | 398.5 | 119.3 | 373.9 | 6,866.6 | 4,120.0 | 3.34 | 0.58 | 0.02 | StBy |
|
26
| RITES Limited | Engineering turnkey | 31 Mar 2022 | 262.5 | 247.5 | 236.0 | 5,669.9 | 567.0 | 1.06 | 0.56 | 0.02 | BoDp |
|
27
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2022 | 123.1 | 2,130.4 | 129.7 | 25,604.8 | 8,961.7 | 0.06 | 0.88 | 0.02 | StBy |
|
28
| SpiceJet | Airlines | 31 Dec 2021 | 68.2 | -166.8 | 38.6 | 2,318.4 | 927.3 | -0.41 | -0.62 | 0.00 | AvSl |
|
29
| Tata Power Company | Pow. Generation | 31 Mar 2022 | 238.7 | 81.0 | 214.0 | 68,380.3 | 47,866.2 | 2.94 | -0.01 | -0.03 | AvSl |
|
30
| Torrent Power | Pow. Generation | 31 Mar 2022 | 491.9 | 148.3 | 477.6 | 22,954.3 | 9,181.7 | 3.32 | -0.40 | 0.00 | AvSl |
| Summary of BSE India Infra stocks | 272.9 | 510.1 | 251.6 | 1,840,477.0 | 644,209.8 | 0.54 | 0.71 | 0.00 | |