icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Mar 2021 | 1,903.3 | 1,052.6 | 1,882.7 | 35,354.7 | 17,677.4 | 1.81 | 0.33 | 0.01 | StSl |
|
2
| Ambuja Cements | Cement | 31 Mar 2021 | 308.9 | 279.3 | 309.1 | 61,366.4 | 30,683.2 | 1.11 | 0.45 | 0.00 | StSl |
|
3
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2020 | 95.5 | 37.7 | 113.5 | 33,303.6 | 16,651.8 | 2.53 | 0.22 | -0.08 | StSl |
|
4
| Asian Paints | Paints | 31 Mar 2021 | 2,537.4 | 452.2 | 2,556.2 | 245,190.1 | 122,595.1 | 5.61 | 0.70 | 0.03 | AvBy |
|
5
| Avenue Supermarkets | Retailing | 31 Mar 2021 | 2,859.1 | 294.3 | 2,856.2 | 185,014.2 | 9,250.7 | 9.72 | 0.36 | 0.00 | SoRl |
|
6
| Axis Bank | Bank Pvt sector | 31 Mar 2021 | 697.5 | 392.2 | 691.3 | 211,796.9 | 148,257.9 | 1.78 | 0.14 | 0.01 | StSl |
|
7
| Bajaj Finance | Finance General | 31 Mar 2021 | 5,149.9 | 1,226.0 | 5,358.4 | 322,890.4 | 113,011.6 | 4.20 | 0.50 | -0.07 | StSl |
|
8
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2021 | 3,293.1 | 5,683.4 | 3,548.6 | 39,493.6 | 23,696.2 | 0.58 | 0.30 | -0.01 | AvSl |
|
9
| Bharat Forge | Castings n Forgings | 31 Dec 2020 | 525.3 | 78.4 | 664.7 | 30,945.4 | 18,567.2 | 6.70 | -0.41 | -0.09 | Sell |
|
10
| Bharti Airtel | Telecom | 31 Dec 2020 | 509.7 | -116.1 | 561.8 | 306,465.9 | 91,939.8 | -4.39 | -2.23 | -0.04 | Sell |
|
11
| Biocon Limited | Pharmaceuticals | 31 Mar 2021 | 408.9 | 126.7 | 385.5 | 46,254.0 | 18,501.6 | 3.23 | 0.44 | 0.00 | Sell |
|
12
| Britannia Industries | Food Products | 31 Mar 2021 | 3,625.1 | 943.1 | 3,439.6 | 82,847.9 | 41,423.9 | 3.84 | 0.84 | 0.06 | Buy |
|
13
| Cipla Limited | Pharmaceuticals | 31 Dec 2020 | 820.0 | 573.9 | 898.6 | 72,468.1 | 47,104.2 | 1.43 | 0.61 | 0.01 | StBy |
|
14
| Coal India | Mining/Minerals | 31 Dec 2020 | 135.5 | 169.8 | 153.5 | 94,597.9 | 9,459.8 | 0.80 | 0.61 | 0.04 | BoDp |
|
15
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2020 | 1,565.3 | 406.8 | 1,529.4 | 41,597.5 | 20,798.7 | 3.85 | 0.83 | 0.10 | StBy |
|
16
| Dabur India | Personal Care | 31 Mar 2021 | 540.5 | 118.6 | 529.2 | 93,532.2 | 32,736.3 | 4.56 | 0.63 | 0.02 | Buy |
|
17
| Divis Laboratories | Pharma Drugs | 31 Dec 2020 | 3,841.9 | 1,059.8 | 4,061.5 | 107,818.7 | 53,909.4 | 3.63 | 0.69 | 0.02 | BoDp |
|
18
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2020 | 5,205.1 | 2,260.0 | 5,301.5 | 88,162.1 | 66,121.6 | 2.30 | 0.55 | -0.03 | AvSl |
|
19
| Federal Bank | Bank Pvt sector | 31 Dec 2020 | 66.7 | 157.2 | 81.6 | 16,047.6 | 16,047.6 | 0.42 | 0.48 | 0.07 | Sell |
|
20
| GAIL India | Oil Exploration | 31 Dec 2020 | 123.3 | 181.6 | 161.1 | 72,635.8 | 29,054.3 | 0.68 | 0.35 | 0.00 | Sell |
|
21
| Godrej Consumer Products | Personal Care | 31 Mar 2021 | 729.7 | 309.8 | 872.9 | 89,247.7 | 35,699.1 | 2.36 | 0.70 | 0.01 | StBy |
|
22
| Havells India | Elec. Equipment | 31 Dec 2020 | 916.2 | 180.1 | 1,007.9 | 63,092.7 | 25,237.1 | 5.09 | 0.55 | 0.03 | BoDp |
|
23
| HDFC Bank | Bank Pvt sector | 31 Mar 2021 | 1,493.7 | 918.7 | 1,399.5 | 771,513.1 | 617,210.4 | 1.63 | 0.58 | 0.03 | AvBy |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2021 | 2,913.6 | 1,467.9 | 2,840.2 | 56,740.6 | 28,370.3 | 1.98 | 0.47 | 0.02 | AvSl |
|
25
| Hindalco Industries | Metals non ferr | 31 Dec 2020 | 240.6 | 478.2 | 398.8 | 89,593.7 | 62,715.6 | 0.50 | 0.42 | -0.02 | Sell |
|
26
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2021 | 2,498.1 | 1,818.6 | 2,438.7 | 439,928.4 | 439,928.4 | 1.37 | 0.50 | -0.03 | StSl |
|
27
| Indiabulls Housing Finance | Finance Housing | 31 Dec 2020 | 220.3 | 413.0 | 187.7 | 8,678.3 | 5,640.9 | 0.53 | 0.15 | -0.05 | AvSl |
|
28
| IndusInd Bank | Bank Pvt sector | 31 Mar 2021 | 954.5 | 705.2 | 916.7 | 70,891.2 | 60,257.5 | 1.35 | 0.20 | 0.02 | StSl |
|
29
| Infosys Limited | Comp. SW Large | 31 Mar 2021 | 1,368.1 | 648.7 | 1,327.0 | 565,389.7 | 480,581.3 | 2.11 | 0.72 | 0.03 | AvBy |
|
30
| JSW Steel | Steel | 31 Dec 2020 | 387.2 | 181.9 | 707.9 | 171,115.0 | 85,557.5 | 2.13 | 0.08 | 0.01 | StSl |
|
31
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2021 | 1,753.0 | 825.1 | 1,718.9 | 340,647.8 | 170,323.9 | 2.12 | 0.48 | 0.00 | StSl |
|
32
| Lupin Limited | Pharma Drugs | 31 Mar 2021 | 1,020.5 | 360.5 | 1,212.3 | 54,997.4 | 30,248.6 | 2.83 | 0.15 | 0.01 | AvSl |
|
33
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2020 | 720.6 | 347.4 | 759.7 | 94,445.3 | 70,834.0 | 2.07 | -0.14 | -0.07 | StSl |
|
34
| Marico Limited | Personal Care | 31 Mar 2021 | 411.3 | 109.2 | 468.8 | 60,538.5 | 27,242.3 | 3.77 | 0.77 | 0.04 | BoDp |
|
35
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2021 | 6,859.2 | 2,239.3 | 6,817.6 | 205,944.6 | 92,675.1 | 3.06 | 0.22 | -0.02 | AvSl |
|
36
| Motherson Sumi Systems | Automotive Products | 31 Dec 2020 | 165.2 | 76.5 | 235.9 | 74,495.7 | 26,073.5 | 2.16 | 0.34 | -0.03 | AvSl |
|
37
| Nestle India | Food Products | 31 Mar 2021 | 17,165.2 | 2,947.9 | 16,717.9 | 161,186.8 | 64,474.7 | 5.82 | 0.91 | 0.22 | BoDp |
|
38
| NTPC Limited | Pow. Generation | 31 Dec 2020 | 99.4 | 123.0 | 113.3 | 109,863.2 | 27,465.8 | 0.81 | -0.10 | 0.00 | AvSl |
|
39
| Page Industries | Textiles | 31 Dec 2020 | 27,610.3 | 2,512.4 | 28,200.8 | 31,454.8 | 14,154.7 | 10.99 | 0.63 | 0.11 | AvBy |
|
40
| Punjab National Bank | Bank Pub sector | 31 Dec 2020 | 33.1 | -33.8 | 37.1 | 38,872.2 | 17,492.5 | -0.98 | -3.63 | 0.04 | AvSl |
|
41
| RBL Bank | Bank Pvt sector | 31 Mar 2021 | 207.6 | 199.1 | 187.9 | 11,233.8 | 3,370.1 | 1.04 | -0.06 | 0.01 | AvSl |
|
42
| Reliance Industries | Refineries | 31 Mar 2021 | 2,003.1 | 1,460.3 | 1,913.2 | 1,293,685.0 | 711,526.9 | 1.37 | 0.19 | -0.02 | StSl |
|
43
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2020 | 133.9 | 922.5 | 139.6 | 27,569.9 | 9,649.4 | 0.15 | 0.77 | 0.00 | Sell |
|
44
| Shree Cement | Cement | 31 Dec 2020 | 24,013.2 | 6,707.5 | 26,833.3 | 96,816.4 | 24,204.1 | 3.58 | 0.40 | 0.00 | StSl |
|
45
| Shriram Transport Finance Company | Finance Leasing | 31 Mar 2021 | 1,422.3 | 1,450.6 | 1,344.0 | 34,010.2 | 25,507.7 | 0.98 | 0.41 | -0.04 | AvSl |
|
46
| Siemens India | Elec. Equipment | 31 Mar 2021 | 1,844.0 | 435.1 | 2,003.8 | 71,359.4 | 17,839.8 | 4.24 | 0.36 | 0.00 | AvSl |
|
47
| State Bank of India | Bank Pub sector | 31 Dec 2020 | 275.0 | 399.6 | 367.7 | 328,158.0 | 131,263.2 | 0.69 | 0.21 | 0.06 | AvSl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2020 | 592.4 | 336.1 | 702.9 | 168,637.3 | 67,454.9 | 1.76 | 0.38 | 0.00 | Sell |
|
49
| Tata Consultancy Services | Comp. SW Large | 31 Mar 2021 | 3,177.9 | 1,151.3 | 3,087.6 | 1,142,119.0 | 342,635.8 | 2.76 | 0.80 | 0.08 | AvBy |
|
50
| Tata Consumer Products | Tea & Coffee | 31 Mar 2021 | 638.9 | 368.4 | 640.1 | 58,983.9 | 38,339.5 | 1.73 | 0.54 | -0.03 | StSl |
|
51
| Tata Motors | Auto 4 wheeler | 31 Dec 2020 | 183.9 | 252.2 | 326.0 | 113,940.4 | 79,758.3 | 0.73 | 0.32 | -0.01 | AvSl |
|
52
| Tata Motors DVR | Auto 4 wheeler | 31 Dec 2020 | 75.2 | 182.4 | 147.5 | 64,547.8 | 64,547.8 | 0.41 | 0.25 | 0.00 | AvSl |
|
53
| Tata Steel | Steel | 31 Mar 2021 | 811.9 | 680.4 | 1,179.2 | 141,984.6 | 99,389.2 | 1.19 | 0.05 | 0.04 | Sell |
|
54
| Tech Mahindra | Comp. SW Large | 31 Mar 2021 | 991.5 | 664.4 | 962.4 | 93,180.5 | 60,567.3 | 1.49 | 0.61 | 0.01 | AvBy |
|
55
| Titan Company | Diversified | 31 Mar 2021 | 1,558.1 | 181.9 | 1,455.0 | 129,168.4 | 64,584.2 | 8.56 | 0.54 | 0.04 | StBy |
|
56
| UPL Limited | AgroChemicals | 31 Mar 2021 | 641.9 | 1,231.4 | 691.7 | 52,845.2 | 39,633.9 | 0.52 | 0.74 | 0.01 | StBy |
|
57
| Vedanta Limited | Mining/Minerals | 31 Mar 2021 | 228.8 | 258.3 | 282.1 | 104,862.1 | 47,188.0 | 0.89 | 0.19 | 0.01 | Sell |
|
58
| Wipro Limited | Comp. SW Large | 31 Mar 2021 | 414.2 | 309.9 | 507.6 | 290,110.6 | 87,033.2 | 1.34 | 0.69 | 0.02 | BoDp |
|
59
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2020 | 223.5 | 125.1 | 193.0 | 18,537.7 | 11,122.6 | 1.79 | 0.14 | 0.00 | AvSl |
| Summary of BSE 100 ESG stocks | 234.8 | 134.7 | 244.8 | 9,928,171.0 | 5,235,288.0 | 1.74 | 0.39 | 0.00 | |