icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 69% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Medical Services | 31 Dec 2022 | 4,477.6 | 1,179.3 | 4,313.0 | 62,014.3 | 43,479.5 | 3.80 | 0.62 | -0.03 | StSl |
|
2
| AU Small Finance Bank | Bank Small Finance | 31 Dec 2022 | 654.5 | 313.6 | 577.1 | 38,464.4 | 26,130.9 | 2.09 | 0.50 | 0.05 | StSl |
|
3
| Avenue Supermarkets | Retailing | 31 Dec 2022 | 4,068.8 | 633.6 | 3,366.1 | 218,047.4 | 47,814.1 | 6.42 | 0.62 | 0.00 | Buy |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2022 | 933.8 | 753.6 | 837.6 | 257,543.0 | 219,811.5 | 1.24 | 0.42 | 0.02 | SoRl |
|
5
| Bajaj Finance | Finance NBFC | 31 Dec 2022 | 6,575.2 | 2,438.5 | 5,550.8 | 336,061.7 | 145,229.8 | 2.70 | 0.65 | -0.07 | StSl |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2022 | 330.5 | 454.0 | 359.7 | 78,017.2 | 33,522.4 | 0.73 | 0.51 | -0.02 | AvSl |
|
7
| Bharti Airtel | Telecom | 31 Dec 2022 | 806.1 | 608.8 | 754.8 | 449,612.3 | 197,578.6 | 1.32 | 0.72 | -0.04 | StSl |
|
8
| Britannia Industries | Food Products | 31 Dec 2022 | 4,307.5 | 1,122.5 | 4,331.9 | 104,340.5 | 50,159.9 | 3.84 | 0.89 | 0.15 | BoDp |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2022 | 1,076.0 | 798.0 | 866.7 | 69,954.8 | 46,201.2 | 1.35 | 0.64 | 0.01 | AvBy |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2022 | 1,536.3 | 528.9 | 1,497.3 | 40,724.4 | 19,895.4 | 2.90 | 0.87 | 0.10 | Buy |
|
11
| DLF Limited | Real Estate | 31 Dec 2022 | 375.0 | 135.6 | 369.9 | 91,561.8 | 22,836.1 | 2.76 | -0.11 | -0.04 | Sell |
|
12
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2022 | 4,237.6 | 4,231.0 | 4,439.5 | 73,927.3 | 52,230.5 | 1.00 | 0.69 | 0.03 | StBy |
|
13
| Eicher Motors | Auto LCV/HCV | 31 Dec 2022 | 3,227.8 | 1,622.4 | 2,952.0 | 80,730.7 | 39,204.8 | 1.99 | 0.68 | 0.01 | AvBy |
|
14
| GAIL India | Gas Transmission | 31 Dec 2022 | 96.1 | 241.7 | 109.8 | 72,194.6 | 23,946.4 | 0.40 | 0.58 | -0.03 | StSl |
|
15
| Godrej Consumer Products | Personal Care | 31 Dec 2022 | 874.1 | 499.4 | 960.0 | 98,178.8 | 34,664.4 | 1.75 | 0.74 | 0.01 | StBy |
|
16
| Grasim Industries | Diversified | 31 Dec 2022 | 1,723.5 | 3,705.0 | 1,592.8 | 104,870.2 | 55,204.3 | 0.47 | 0.50 | -0.01 | AvSl |
|
17
| Havells India | Elec Equipment | 31 Dec 2022 | 1,100.0 | 319.2 | 1,172.7 | 73,470.8 | 25,442.2 | 3.45 | 0.68 | 0.01 | AvBy |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2022 | 1,628.2 | 1,108.3 | 1,561.8 | 870,949.8 | 728,709.4 | 1.47 | 0.55 | 0.03 | AvBy |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2022 | 566.3 | 107.7 | 465.3 | 99,990.4 | 43,909.2 | 5.26 | 0.75 | -0.05 | StSl |
|
20
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2022 | 2,738.9 | 1,744.8 | 2,339.4 | 46,747.3 | 30,259.7 | 1.57 | 0.50 | 0.00 | AvBy |
|
21
| Hindalco Industries | Metals non ferrous | 31 Dec 2022 | 473.4 | 997.4 | 385.8 | 86,685.5 | 52,595.5 | 0.47 | 0.58 | -0.05 | StSl |
|
22
| Hindustan Unilever | Personal Care MNC | 31 Dec 2022 | 2,561.1 | 1,026.6 | 2,511.2 | 590,029.4 | 217,311.3 | 2.49 | 0.78 | 0.02 | StBy |
|
23
| Housing Development Finance Corporation | Finance Housing | 31 Dec 2022 | 2,637.6 | 2,494.0 | 2,554.7 | 466,684.5 | 461,282.4 | 1.06 | 0.55 | -0.03 | StSl |
|
24
| ICICI Bank | Bank Pvt sector | 31 Dec 2022 | 890.9 | 569.8 | 836.5 | 583,593.2 | 580,155.8 | 1.56 | 0.47 | 0.01 | SoRl |
|
25
| Indian Oil Corporation | Refineries | 31 Dec 2022 | 76.5 | 127.8 | 80.6 | 113,817.2 | 27,228.9 | 0.60 | 0.28 | -0.04 | AvSl |
|
26
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2022 | 639.7 | 169.1 | 604.5 | 48,356.0 | 14,814.3 | 3.78 | 0.82 | 0.06 | AvBy |
|
27
| IndusInd Bank | Bank Pvt sector | 31 Dec 2022 | 1,220.1 | 959.7 | 1,002.3 | 77,719.9 | 55,544.7 | 1.27 | 0.29 | 0.03 | StSl |
|
28
| Infosys Limited | IT Services | 31 Dec 2022 | 1,508.2 | 825.9 | 1,403.7 | 587,580.1 | 506,917.0 | 1.83 | 0.78 | 0.05 | AvBy |
|
29
| JSW Steel | Steel | 31 Dec 2022 | 768.1 | 355.0 | 668.2 | 161,506.6 | 52,497.9 | 2.16 | 0.26 | -0.07 | StSl |
|
30
| Jubilant Foodworks | Restaurants | 31 Dec 2022 | 511.1 | 96.2 | 435.1 | 28,706.6 | 16,609.1 | 5.31 | 0.66 | -0.04 | SoRl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2022 | 1,249.2 | 1,074.7 | 1,167.7 | 145,161.4 | 144,547.3 | 1.16 | 0.52 | -0.01 | StSl |
|
32
| Marico Limited | Personal Care | 31 Dec 2022 | 509.9 | 175.8 | 482.3 | 62,362.3 | 25,264.6 | 2.90 | 0.81 | 0.05 | AvBy |
|
33
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2022 | 8,394.6 | 3,545.9 | 8,219.6 | 248,297.7 | 108,321.8 | 2.37 | 0.44 | 0.00 | StSl |
|
34
| Nestle India | Food Products | 31 Dec 2022 | 19,606.0 | 3,265.0 | 18,937.9 | 182,590.6 | 67,783.1 | 6.00 | 0.92 | 0.23 | StBy |
|
35
| Page Industries | Textiles | 31 Dec 2022 | 42,836.7 | 13,853.4 | 37,916.1 | 42,291.1 | 25,829.4 | 3.09 | 0.91 | 0.06 | StBy |
|
36
| PI Industries | AgroChemicals | 31 Dec 2022 | 3,419.9 | 1,198.4 | 2,907.1 | 44,105.2 | 23,508.7 | 2.85 | 0.62 | 0.01 | AvBy |
|
37
| Power Grid Corporation of India | Power Distribution | 31 Dec 2022 | 213.7 | 260.9 | 227.5 | 158,691.5 | 73,356.5 | 0.82 | 0.53 | 0.01 | AvBy |
|
38
| Reliance Industries | Refineries | 31 Dec 2022 | 2,547.2 | 2,325.3 | 2,201.3 | 1,489,364.0 | 665,670.5 | 1.10 | 0.42 | -0.03 | StSl |
|
39
| SBI Cards n Payment Services | Finance General | 31 Dec 2022 | 795.5 | 394.1 | 710.6 | 67,201.5 | 20,517.2 | 2.02 | 0.75 | -0.04 | StSl |
|
40
| Shree Cement | Cement | 31 Dec 2022 | 23,289.5 | 6,173.3 | 25,076.2 | 90,476.8 | 24,908.4 | 3.77 | 0.18 | -0.03 | StSl |
|
41
| Siemens India | Elec Equipment | 31 Dec 2022 | 2,826.4 | 897.0 | 3,292.3 | 117,243.7 | 27,755.0 | 3.15 | 0.62 | 0.00 | StBy |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2022 | 613.7 | 885.3 | 519.2 | 463,365.8 | 194,182.8 | 0.69 | 0.54 | 0.06 | AvBy |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2022 | 1,001.4 | 508.6 | 961.2 | 230,624.1 | 102,134.4 | 1.97 | 0.51 | 0.00 | StBy |
|
44
| Tata Consumer Products | Tea/Coffee | 31 Dec 2022 | 767.0 | 404.3 | 702.6 | 65,272.4 | 41,717.5 | 1.90 | 0.55 | -0.02 | Sell |
|
45
| Tata Motors | Auto 4 wheeler | 31 Dec 2022 | 388.0 | -285.2 | 410.8 | 153,103.8 | 99,398.6 | -1.36 | -1.42 | 0.00 | StSl |
|
46
| Tata Motors DVR | Auto 4 wheeler | 31 Dec 2022 | 205.7 | -333.0 | 211.4 | 98,660.3 | 98,660.3 | -0.62 | -1.29 | 0.00 | StSl |
|
47
| Tata Steel | Steel | 31 Dec 2022 | 112.7 | 335.6 | 104.5 | 127,735.1 | 81,201.5 | 0.34 | 0.73 | -0.05 | StSl |
|
48
| Tech Mahindra | IT Services | 31 Dec 2022 | 1,016.4 | 1,015.7 | 1,109.0 | 107,992.1 | 58,019.8 | 1.00 | 0.71 | 0.00 | BoDp |
|
49
| Titan Company | Diversified | 31 Dec 2022 | 2,597.5 | 434.6 | 2,460.0 | 218,391.0 | 101,940.1 | 5.98 | 0.71 | 0.04 | StBy |
|
50
| UltraTech Cement | Cement | 31 Dec 2022 | 6,959.1 | 2,721.5 | 7,243.2 | 209,094.9 | 82,641.6 | 2.56 | 0.33 | -0.03 | Sell |
|
51
| Vedanta Limited | Mining/Minerals | 31 Dec 2022 | 308.4 | 737.0 | 279.9 | 104,044.4 | 29,846.8 | 0.42 | 0.73 | -0.01 | StSl |
|
52
| Voltas Limited | Consumer Electronics | 31 Dec 2022 | 799.9 | 155.8 | 851.0 | 28,156.6 | 20,604.5 | 5.13 | -0.07 | -0.04 | StSl |
|
53
| Wipro Limited | IT Services | 31 Dec 2022 | 392.8 | 473.0 | 367.2 | 201,446.5 | 54,434.8 | 0.83 | 0.71 | 0.00 | StSl |
|
54
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2022 | 240.1 | 116.8 | 206.9 | 19,873.2 | 18,855.5 | 2.05 | 0.03 | -0.04 | Sell |
| Summary of BSE 100 ESG stocks | 303.1 | 221.6 | 282.3 | 10,687,630.0 | 6,062,288.0 | 1.37 | 0.53 | -0.01 | |