icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 30 Jun 2021 | 2,014.8 | 1,136.7 | 2,337.6 | 43,896.2 | 21,948.1 | 1.77 | 0.36 | 0.01 | AvSl |
|
2
| Ambuja Cements | Cement | 30 Jun 2021 | 340.7 | 297.3 | 402.3 | 79,882.5 | 39,941.3 | 1.15 | 0.47 | 0.00 | AvSl |
|
3
| Ashok Leyland | Auto LCV/HCV | 31 Mar 2021 | 113.5 | 41.2 | 124.3 | 36,488.6 | 18,244.3 | 2.76 | 0.25 | -0.02 | SoRl |
|
4
| Asian Paints | Paints | 30 Jun 2021 | 2,992.7 | 407.4 | 3,083.8 | 295,792.6 | 147,896.3 | 7.35 | 0.65 | 0.01 | BoDp |
|
5
| Aurobindo Pharma | Pharmaceuticals | 31 Mar 2021 | 881.3 | 1,344.8 | 963.7 | 56,466.9 | 28,233.5 | 0.66 | 0.72 | 0.00 | Sell |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2021 | 4,133.9 | 1,887.2 | 3,841.9 | 111,171.9 | 55,586.0 | 2.19 | 0.48 | 0.01 | StSl |
|
7
| Bajaj Finance | Finance General | 30 Jun 2021 | 6,015.9 | 1,092.2 | 6,180.9 | 373,075.6 | 130,576.5 | 5.51 | 0.42 | -0.09 | Sell |
|
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2021 | 428.0 | 651.1 | 461.4 | 100,078.5 | 40,031.4 | 0.66 | 0.62 | 0.15 | StBy |
|
9
| Bosch Limited | Automotive Products | 31 Mar 2021 | 14,088.4 | 3,631.3 | 15,055.4 | 44,403.7 | 13,321.1 | 3.88 | 0.08 | 0.01 | StSl |
|
10
| Britannia Industries | Food Products | 31 Mar 2021 | 3,625.1 | 991.3 | 3,439.8 | 82,853.9 | 41,426.9 | 3.66 | 0.85 | 0.06 | Buy |
|
11
| Cadila Healthcare | Pharmaceuticals | 31 Mar 2021 | 440.9 | 403.5 | 615.3 | 62,985.8 | 18,895.7 | 1.09 | 0.64 | 0.00 | StSl |
|
12
| Cipla Limited | Pharmaceuticals | 31 Mar 2021 | 815.1 | 573.7 | 948.0 | 76,452.7 | 49,694.3 | 1.42 | 0.60 | 0.00 | StSl |
|
13
| Coal India | Mining/Minerals | 31 Mar 2021 | 130.4 | 199.8 | 144.1 | 88,804.9 | 8,880.5 | 0.65 | 0.70 | 0.09 | AvBy |
|
14
| Dabur India | Personal Care | 31 Mar 2021 | 540.5 | 123.0 | 590.2 | 104,304.6 | 36,506.6 | 4.39 | 0.65 | 0.02 | StBy |
|
15
| DLF Limited | Constr. Real est | 31 Mar 2021 | 287.1 | 119.5 | 334.2 | 82,712.5 | 20,678.1 | 2.40 | -0.20 | -0.04 | AvSl |
|
16
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2021 | 4,516.0 | 2,324.5 | 5,422.2 | 90,171.0 | 67,628.3 | 1.94 | 0.54 | 0.00 | StBy |
|
17
| Eicher Motors | Auto LCV/HCV | 31 Mar 2021 | 2,604.0 | 654.2 | 2,549.7 | 69,691.1 | 27,876.4 | 3.98 | 0.36 | 0.01 | StSl |
|
18
| GAIL India | Oil Exploration | 31 Mar 2021 | 135.5 | 194.8 | 142.4 | 63,231.1 | 25,292.4 | 0.70 | 0.38 | 0.01 | StSl |
|
19
| Godrej Consumer Products | Personal Care | 31 Mar 2021 | 729.7 | 318.1 | 980.2 | 100,219.0 | 40,087.6 | 2.29 | 0.71 | 0.01 | StBy |
|
20
| Grasim Industries | Diversified | 31 Mar 2021 | 1,450.6 | 2,265.8 | 1,549.5 | 101,964.0 | 71,374.8 | 0.64 | 0.31 | -0.02 | StSl |
|
21
| Havells India | Elec. Equipment | 30 Jun 2021 | 980.2 | 230.0 | 1,143.8 | 71,633.4 | 28,653.4 | 4.26 | 0.62 | 0.01 | BoDp |
|
22
| HCL Technologies | Comp. SW Large | 30 Jun 2021 | 983.5 | 879.3 | 994.0 | 269,738.3 | 107,895.3 | 1.12 | 0.74 | 0.02 | StBy |
|
23
| HDFC Bank | Bank Pvt sector | 30 Jun 2021 | 1,497.9 | 886.1 | 1,442.8 | 797,367.4 | 637,893.9 | 1.69 | 0.55 | 0.02 | AvBy |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2021 | 2,913.6 | 1,501.1 | 2,835.0 | 56,637.7 | 28,318.9 | 1.94 | 0.48 | 0.02 | StSl |
|
25
| Hindalco Industries | Metals non ferr | 31 Mar 2021 | 326.9 | 369.5 | 391.8 | 88,013.9 | 61,609.7 | 0.88 | 0.20 | -0.02 | StSl |
|
26
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2021 | 234.5 | 765.6 | 277.4 | 40,385.2 | 20,192.6 | 0.31 | 0.66 | 0.04 | StBy |
|
27
| Hindustan Unilever | Personal Care MNC | 30 Jun 2021 | 2,471.3 | 820.4 | 2,358.1 | 554,056.6 | 277,028.3 | 3.01 | 0.74 | 0.01 | AvBy |
|
28
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2021 | 2,498.1 | 1,869.4 | 2,482.5 | 447,829.7 | 447,829.7 | 1.34 | 0.51 | -0.02 | StSl |
|
29
| ICICI Bank | Bank Pvt sector | 30 Jun 2021 | 630.9 | 346.1 | 676.7 | 468,582.7 | 468,582.7 | 1.82 | 0.28 | 0.00 | AvSl |
|
30
| Indiabulls Housing Finance | Finance Housing | 31 Mar 2021 | 196.5 | 380.7 | 283.7 | 13,114.5 | 8,524.4 | 0.52 | 0.08 | -0.04 | AvSl |
|
31
| Indian Oil Corporation | Refineries | 31 Mar 2021 | 91.9 | 187.5 | 106.0 | 99,790.1 | 9,979.0 | 0.49 | 0.36 | 0.05 | StSl |
|
32
| IndusInd Bank | Bank Pvt sector | 31 Mar 2021 | 954.5 | 714.1 | 989.3 | 76,509.7 | 65,033.3 | 1.34 | 0.21 | 0.02 | StSl |
|
33
| Infosys Limited | Comp. SW Large | 30 Jun 2021 | 1,580.8 | 694.7 | 1,590.5 | 677,386.3 | 575,778.4 | 2.28 | 0.76 | 0.04 | StBy |
|
34
| ITC Limited | Cigarettes | 30 Jun 2021 | 202.7 | 144.8 | 212.4 | 261,439.8 | 183,007.9 | 1.40 | 0.64 | 0.02 | StBy |
|
35
| JSW Steel | Steel | 30 Jun 2021 | 683.9 | 505.5 | 717.6 | 173,447.7 | 86,723.8 | 1.35 | 0.58 | 0.05 | StBy |
|
36
| Larsen and Toubro | Engineering turnkey | 31 Mar 2021 | 1,418.9 | 1,613.7 | 1,611.8 | 226,379.2 | 203,741.3 | 0.88 | 0.61 | -0.01 | Sell |
|
37
| Lupin Limited | Pharma Drugs | 31 Mar 2021 | 1,020.5 | 358.8 | 1,181.2 | 53,588.7 | 29,473.8 | 2.84 | 0.15 | 0.01 | AvSl |
|
38
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2021 | 795.3 | 386.1 | 764.2 | 95,004.8 | 71,253.6 | 2.06 | -0.06 | -0.03 | SoRl |
|
39
| Marico Limited | Personal Care | 31 Mar 2021 | 411.3 | 113.9 | 534.0 | 68,951.6 | 31,028.2 | 3.61 | 0.78 | 0.04 | StBy |
|
40
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2021 | 6,859.2 | 2,264.4 | 7,293.9 | 220,332.7 | 99,149.7 | 3.03 | 0.23 | -0.01 | StSl |
|
41
| Motherson Sumi Systems | Automotive Products | 31 Mar 2021 | 201.5 | 97.6 | 236.0 | 74,511.5 | 26,079.0 | 2.06 | 0.46 | -0.02 | StSl |
|
42
| Nestle India | Food Products | 31 Mar 2021 | 17,165.2 | 3,114.8 | 18,144.0 | 174,936.2 | 69,974.5 | 5.51 | 0.91 | 0.22 | StBy |
|
43
| NMDC Limited | Mining/Minerals | 31 Mar 2021 | 135.4 | 328.7 | 173.5 | 50,846.0 | 10,169.2 | 0.41 | 0.69 | 0.06 | BoDp |
|
44
| NTPC Limited | Pow. Generation | 31 Mar 2021 | 106.6 | 164.0 | 118.5 | 114,905.5 | 28,726.4 | 0.65 | 0.19 | -0.01 | StSl |
|
45
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2021 | 102.2 | 235.0 | 115.3 | 145,050.6 | 36,262.7 | 0.43 | 0.18 | 0.01 | StSl |
|
46
| Petronet LNG | Utilities - Gas | 31 Mar 2021 | 224.7 | 161.6 | 219.7 | 32,947.5 | 13,179.0 | 1.39 | 0.51 | 0.02 | AvBy |
|
47
| Pidilite Industries | Specialty Chemicals | 31 Mar 2021 | 1,809.4 | 372.8 | 2,306.6 | 117,210.7 | 35,163.2 | 4.85 | 0.69 | 0.02 | BoDp |
|
48
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2021 | 215.7 | 300.7 | 233.0 | 121,896.0 | 42,663.6 | 0.72 | 0.56 | 0.01 | BoDp |
|
49
| Reliance Industries | Refineries | 30 Jun 2021 | 2,110.7 | 1,500.3 | 2,105.7 | 1,423,889.0 | 783,139.0 | 1.41 | 0.19 | -0.02 | Sell |
|
50
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2021 | 131.2 | 1,035.2 | 152.9 | 30,196.5 | 10,568.8 | 0.13 | 0.79 | -0.01 | AvSl |
|
51
| Shree Cement | Cement | 31 Mar 2021 | 29,465.4 | 9,141.3 | 27,986.4 | 100,977.0 | 25,244.3 | 3.22 | 0.53 | 0.02 | AvBy |
|
52
| Siemens India | Elec. Equipment | 31 Mar 2021 | 1,844.0 | 440.6 | 1,975.1 | 70,337.3 | 17,584.3 | 4.18 | 0.37 | 0.00 | StSl |
|
53
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2021 | 597.8 | 321.4 | 694.0 | 166,513.8 | 66,605.5 | 1.86 | 0.36 | -0.01 | AvSl |
|
54
| Tata Consultancy Services | Comp. SW Large | 30 Jun 2021 | 3,345.8 | 1,227.1 | 3,212.9 | 1,188,450.0 | 356,534.9 | 2.73 | 0.80 | 0.07 | BoDp |
|
55
| Tech Mahindra | Comp. SW Large | 31 Mar 2021 | 991.5 | 684.6 | 1,131.0 | 109,510.2 | 71,181.6 | 1.45 | 0.62 | 0.01 | BoDp |
|
56
| Titan Company | Diversified | 31 Mar 2021 | 1,558.1 | 187.3 | 1,701.0 | 151,008.0 | 75,504.0 | 8.32 | 0.55 | 0.04 | AvBy |
|
57
| UltraTech Cement | Cement | 30 Jun 2021 | 6,776.0 | 3,800.2 | 7,490.3 | 216,210.8 | 86,484.3 | 1.78 | 0.58 | -0.01 | AvSl |
|
58
| UPL Limited | AgroChemicals | 31 Mar 2021 | 641.9 | 1,266.3 | 819.7 | 62,628.8 | 46,971.6 | 0.51 | 0.75 | 0.01 | AvBy |
|
59
| Wipro Limited | Comp. SW Large | 30 Jun 2021 | 545.7 | 380.3 | 599.2 | 342,434.5 | 102,730.4 | 1.43 | 0.73 | 0.02 | StBy |
|
60
| Zee Entertainment Enterprises | Entertainment Production | 31 Mar 2021 | 203.2 | 122.1 | 206.0 | 19,781.6 | 11,869.0 | 1.66 | 0.11 | -0.03 | SoRl |
| Summary of BSE Dividend Stability stocks | 534.2 | 344.8 | 554.1 | 11,539,080.0 | 6,262,453.0 | 1.55 | 0.50 | 0.00 | |