icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 63% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2022 | 3,455.8 | 404.3 | 2,892.9 | 329,785.3 | 75,943.0 | 8.55 | 0.22 | -0.07 | SoRl |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2022 | 820.7 | 436.5 | 597.0 | 126,108.7 | 44,609.7 | 1.88 | 0.52 | -0.03 | SoRl |
|
3
| Ambuja Cements | Cement | 30 Sep 2022 | 515.6 | 238.4 | 387.5 | 76,943.8 | 28,162.8 | 2.16 | 0.31 | -0.04 | SoRl |
|
4
| Asian Paints | Paints | 31 Dec 2022 | 3,087.9 | 714.1 | 2,766.2 | 265,333.3 | 129,440.6 | 4.32 | 0.77 | 0.03 | Buy |
|
5
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2022 | 3,616.1 | 3,592.1 | 3,841.2 | 108,688.2 | 44,448.9 | 1.01 | 0.72 | 0.02 | BoDp |
|
6
| Bajaj Finance | Finance NBFC | 31 Dec 2022 | 6,575.2 | 2,503.3 | 6,021.8 | 364,577.4 | 157,553.0 | 2.63 | 0.66 | -0.07 | AvSl |
|
7
| Berger Paints | Paints | 30 Sep 2022 | 617.0 | 159.1 | 554.1 | 53,822.5 | 12,701.7 | 3.88 | 0.73 | 0.01 | Buy |
|
8
| Bharat Petroleum Corporation | Refineries | 30 Sep 2022 | 304.8 | 380.4 | 335.1 | 72,691.7 | 31,234.1 | 0.80 | 0.43 | -0.07 | StSl |
|
9
| Bharti Airtel | Telecom | 30 Sep 2022 | 799.9 | 555.7 | 770.2 | 458,694.1 | 201,569.5 | 1.44 | 0.70 | -0.04 | StSl |
|
10
| Bosch Limited | Automotive Products | 30 Sep 2022 | 15,814.9 | 5,647.9 | 16,590.7 | 48,932.0 | 14,352.0 | 2.80 | 0.35 | -0.01 | StSl |
|
11
| Britannia Industries | Food Products | 30 Sep 2022 | 3,843.1 | 793.9 | 4,406.8 | 106,144.6 | 51,027.2 | 4.84 | 0.89 | 0.17 | StBy |
|
12
| Cipla Limited | Pharmaceuticals | 31 Dec 2022 | 1,076.0 | 835.6 | 1,034.4 | 83,490.5 | 55,140.8 | 1.29 | 0.66 | 0.01 | AvBy |
|
13
| Coal India | Mining/Minerals | 30 Sep 2022 | 212.3 | 498.2 | 225.9 | 139,185.2 | 46,215.8 | 0.43 | 0.81 | 0.07 | StBy |
|
14
| Dabur India | Personal Care | 30 Sep 2022 | 573.0 | 138.0 | 558.1 | 98,873.3 | 31,704.8 | 4.15 | 0.64 | 0.02 | AvBy |
|
15
| Divis Laboratories | Pharma Drugs | 30 Sep 2022 | 3,705.2 | 1,694.6 | 3,366.4 | 89,367.3 | 45,763.4 | 2.19 | 0.73 | 0.01 | BoDp |
|
16
| DLF Limited | Real Estate | 31 Dec 2022 | 375.0 | 135.2 | 353.2 | 87,415.6 | 21,802.0 | 2.77 | -0.11 | -0.04 | StSl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2022 | 4,237.6 | 4,442.2 | 4,328.8 | 72,084.8 | 50,928.6 | 0.95 | 0.70 | 0.03 | StBy |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Sep 2022 | 3,671.6 | 1,251.2 | 3,191.5 | 87,272.0 | 42,381.5 | 2.93 | 0.61 | 0.01 | StBy |
|
19
| GAIL India | Gas Transmission | 30 Sep 2022 | 87.1 | 317.3 | 95.0 | 62,430.6 | 20,707.8 | 0.27 | 0.68 | -0.02 | StSl |
|
20
| Grasim Industries | Diversified | 30 Sep 2022 | 1,674.9 | 3,144.2 | 1,598.6 | 105,248.6 | 55,403.4 | 0.53 | 0.43 | -0.04 | SoRl |
|
21
| Havells India | Elec Equipment | 31 Dec 2022 | 1,100.0 | 330.2 | 1,176.6 | 73,712.0 | 25,525.7 | 3.33 | 0.69 | 0.01 | Buy |
|
22
| HCL Technologies | IT Services | 31 Dec 2022 | 1,039.3 | 958.2 | 1,134.8 | 307,933.2 | 119,353.2 | 1.08 | 0.75 | 0.02 | StBy |
|
23
| HDFC Bank | Bank Pvt sector | 31 Dec 2022 | 1,628.2 | 1,138.4 | 1,614.2 | 900,172.0 | 753,159.1 | 1.43 | 0.57 | 0.03 | AvBy |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2022 | 2,549.2 | 1,604.0 | 2,702.3 | 53,998.0 | 34,953.1 | 1.59 | 0.48 | 0.00 | StSl |
|
25
| Hindalco Industries | Metals non ferrous | 30 Sep 2022 | 390.6 | 1,042.0 | 472.4 | 106,145.3 | 64,402.6 | 0.37 | 0.61 | -0.03 | StSl |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2022 | 2,561.1 | 1,065.4 | 2,568.2 | 603,410.3 | 222,239.5 | 2.40 | 0.79 | 0.02 | AvBy |
|
27
| Housing Development Finance Corporation | Finance Housing | 30 Sep 2022 | 2,287.8 | 2,391.6 | 2,648.2 | 481,265.5 | 475,694.7 | 0.96 | 0.54 | -0.03 | StSl |
|
28
| ICICI Bank | Bank Pvt sector | 31 Dec 2022 | 890.9 | 579.9 | 823.5 | 574,557.9 | 571,173.8 | 1.54 | 0.48 | 0.01 | SoRl |
|
29
| Indian Oil Corporation | Refineries | 30 Sep 2022 | 67.0 | 282.7 | 81.8 | 115,441.1 | 27,617.4 | 0.24 | 0.67 | -0.05 | SoRl |
|
30
| Indus Towers | Telecom | 31 Dec 2022 | 190.5 | 192.2 | 147.0 | 39,602.1 | 10,341.2 | 0.99 | 0.62 | -0.07 | SoRl |
|
31
| IndusInd Bank | Bank Pvt sector | 31 Dec 2022 | 1,220.1 | 970.0 | 1,089.1 | 84,446.6 | 60,352.2 | 1.26 | 0.30 | 0.03 | StSl |
|
32
| Infosys Limited | IT Services | 31 Dec 2022 | 1,508.2 | 855.9 | 1,538.8 | 644,155.1 | 555,725.4 | 1.76 | 0.79 | 0.05 | StBy |
|
33
| ITC Limited | Cigarettes | 30 Sep 2022 | 332.2 | 195.7 | 344.8 | 427,523.7 | 301,069.3 | 1.70 | 0.73 | 0.03 | BoDp |
|
34
| JSW Steel | Steel | 31 Dec 2022 | 768.1 | 359.6 | 701.7 | 169,616.4 | 55,134.0 | 2.14 | 0.27 | -0.07 | StSl |
|
35
| Larsen and Toubro | Engineering turnkey | 30 Sep 2022 | 1,847.7 | 1,242.8 | 2,112.9 | 296,902.8 | 247,203.7 | 1.49 | 0.45 | -0.04 | StSl |
|
36
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2022 | 1,268.2 | 847.2 | 1,331.6 | 165,543.5 | 164,843.3 | 1.50 | 0.42 | -0.01 | AvSl |
|
37
| Marico Limited | Personal Care | 30 Sep 2022 | 537.9 | 173.5 | 504.3 | 65,197.4 | 26,413.1 | 3.10 | 0.83 | 0.05 | StBy |
|
38
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2022 | 8,394.6 | 3,611.8 | 8,817.0 | 266,344.0 | 116,194.6 | 2.32 | 0.45 | 0.00 | AvSl |
|
39
| Nestle India | Food Products | 30 Sep 2022 | 19,144.8 | 3,332.5 | 19,165.9 | 184,789.4 | 68,599.4 | 5.74 | 0.91 | 0.20 | AvBy |
|
40
| NTPC Limited | Power Generation | 31 Dec 2022 | 166.5 | 234.4 | 168.9 | 163,728.2 | 79,930.3 | 0.71 | 0.34 | -0.01 | AvSl |
|
41
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2022 | 126.8 | 586.3 | 144.9 | 182,288.2 | 56,143.2 | 0.22 | 0.60 | -0.02 | StSl |
|
42
| Pidilite Industries | Specialty Chemicals | 31 Dec 2022 | 2,550.2 | 655.3 | 2,283.4 | 116,067.4 | 34,628.1 | 3.89 | 0.79 | 0.01 | AvBy |
|
43
| Power Grid Corporation of India | Power Distribution | 30 Sep 2022 | 212.2 | 290.8 | 211.9 | 147,775.0 | 68,310.2 | 0.73 | 0.59 | 0.00 | AvBy |
|
44
| Reliance Industries | Refineries | 31 Dec 2022 | 2,547.2 | 2,348.5 | 2,359.8 | 1,596,605.0 | 713,601.8 | 1.08 | 0.42 | -0.03 | SoRl |
|
45
| Shree Cement | Cement | 30 Sep 2022 | 21,033.1 | 7,341.4 | 22,585.4 | 81,489.6 | 22,434.2 | 2.86 | 0.32 | -0.03 | SoRl |
|
46
| Siemens India | Elec Equipment | 30 Sep 2022 | 2,770.8 | 819.8 | 2,917.1 | 103,882.1 | 24,591.9 | 3.38 | 0.60 | -0.01 | StSl |
|
47
| SRF Limited | Specialty Chemicals | 30 Sep 2022 | 2,503.5 | 953.0 | 2,151.4 | 63,772.8 | 31,107.8 | 2.63 | 0.67 | 0.00 | AvSl |
|
48
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2022 | 948.7 | 545.0 | 1,051.7 | 252,338.0 | 111,750.7 | 1.74 | 0.57 | 0.00 | StBy |
|
49
| Tata Consultancy Services | IT Services | 31 Dec 2022 | 3,256.7 | 1,600.7 | 3,433.7 | 1,256,390.0 | 342,957.0 | 2.03 | 0.82 | 0.07 | StBy |
|
50
| Tata Consumer Products | Tea/Coffee | 30 Sep 2022 | 802.9 | 333.7 | 735.7 | 67,794.0 | 43,329.1 | 2.41 | 0.48 | -0.02 | SoRl |
|
51
| Tata Power Company | Power Generation | 30 Sep 2022 | 216.5 | 179.1 | 204.4 | 65,296.8 | 34,227.1 | 1.21 | 0.48 | -0.03 | SoRl |
|
52
| Tata Steel | Steel | 30 Sep 2022 | 99.3 | 320.8 | 118.8 | 145,056.7 | 92,212.9 | 0.31 | 0.72 | -0.04 | StSl |
|
53
| Tech Mahindra | IT Services | 30 Sep 2022 | 1,008.6 | 917.9 | 1,036.1 | 100,829.0 | 54,171.4 | 1.10 | 0.69 | 0.00 | Buy |
|
54
| Titan Company | Diversified | 30 Sep 2022 | 2,607.0 | 332.1 | 2,335.6 | 207,346.9 | 96,785.0 | 7.85 | 0.65 | 0.03 | Buy |
|
55
| UltraTech Cement | Cement | 31 Dec 2022 | 6,959.1 | 2,744.5 | 6,887.7 | 198,832.4 | 78,585.5 | 2.54 | 0.34 | -0.03 | SoRl |
|
56
| UPL Limited | AgroChemicals | 30 Sep 2022 | 672.1 | 2,017.8 | 745.2 | 55,931.5 | 39,570.9 | 0.33 | 0.80 | -0.02 | AvSl |
|
57
| Wipro Limited | IT Services | 31 Dec 2022 | 392.8 | 488.4 | 402.3 | 220,705.0 | 59,638.8 | 0.80 | 0.72 | 0.00 | AvSl |
|
58
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2022 | 386.9 | 358.6 | 428.0 | 43,317.3 | 10,756.9 | 1.08 | 0.48 | -0.01 | StSl |
| Summary of BSE Dividend Stability stocks | 614.0 | 480.5 | 609.0 | 13,467,290.0 | 7,055,819.0 | 1.28 | 0.60 | -0.01 | |