icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2022 | 2,014.8 | 272.9 | 2,272.9 | 249,970.3 | 62,492.6 | 7.38 | 0.10 | -0.08 | AvSl |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2022 | 774.2 | 410.1 | 694.4 | 146,672.6 | 36,668.2 | 1.89 | 0.55 | -0.04 | AvSl |
|
3
| Asian Paints | Paints | 31 Mar 2022 | 3,080.0 | 501.2 | 2,861.4 | 274,464.8 | 133,895.4 | 6.14 | 0.70 | 0.02 | StBy |
|
4
| Aurobindo Pharma | Pharmaceuticals | 31 Mar 2022 | 668.6 | 628.3 | 544.0 | 31,875.1 | 15,265.7 | 1.06 | 0.33 | -0.02 | AvSl |
|
5
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2022 | 3,653.0 | 2,625.5 | 3,773.1 | 109,179.6 | 54,589.8 | 1.39 | 0.61 | 0.01 | StBy |
|
6
| Bajaj Finance | Finance General | 31 Mar 2022 | 7,260.0 | 1,436.5 | 5,916.7 | 358,214.3 | 154,803.1 | 5.05 | 0.50 | -0.08 | AvSl |
|
7
| Berger Paints | Paints | 31 Mar 2022 | 699.7 | 128.7 | 592.1 | 57,512.1 | 14,378.0 | 5.44 | 0.69 | 0.01 | StBy |
|
8
| Bharat Petroleum Corporation | Refineries | 31 Mar 2022 | 359.4 | 1,496.6 | 321.3 | 69,698.1 | 27,879.2 | 0.24 | 0.84 | 0.00 | StBy |
|
9
| Bosch Limited | Automotive Products | 31 Mar 2022 | 14,438.5 | 5,793.1 | 16,107.6 | 47,507.2 | 14,252.2 | 2.49 | 0.37 | -0.01 | AvSl |
|
10
| Cipla Limited | Pharmaceuticals | 31 Mar 2022 | 1,018.1 | 709.9 | 945.6 | 76,292.3 | 50,362.9 | 1.43 | 0.63 | -0.01 | AvSl |
|
11
| Coal India | Mining/Minerals | 31 Mar 2022 | 183.1 | 320.7 | 181.7 | 111,976.8 | 11,197.7 | 0.57 | 0.78 | 0.12 | AvBy |
|
12
| Dabur India | Personal Care | 31 Mar 2022 | 536.2 | 128.1 | 543.0 | 95,985.8 | 33,595.0 | 4.19 | 0.63 | 0.00 | StBy |
|
13
| Divis Laboratories | Pharma Drugs | 31 Mar 2022 | 4,402.1 | 2,160.5 | 3,644.8 | 96,758.0 | 48,379.0 | 2.04 | 0.80 | 0.04 | StBy |
|
14
| DLF Limited | Constr. Real est | 31 Mar 2022 | 380.5 | 123.1 | 329.6 | 81,586.3 | 20,396.6 | 3.09 | -0.19 | -0.04 | AvSl |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2022 | 4,295.5 | 2,142.7 | 4,390.0 | 73,061.0 | 54,795.7 | 2.00 | 0.46 | -0.03 | Sell |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Mar 2022 | 2,457.2 | 871.8 | 2,908.0 | 79,510.1 | 31,804.0 | 2.82 | 0.47 | 0.01 | AvSl |
|
17
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.6 | 59,301.4 | 23,720.5 | 0.38 | 0.65 | 0.02 | AvBy |
|
18
| Grasim Industries | Diversified | 31 Mar 2022 | 1,664.0 | 3,842.1 | 1,369.7 | 90,163.4 | 47,462.5 | 0.43 | 0.54 | -0.02 | AvSl |
|
19
| Havells India | Elec. Equipment | 31 Mar 2022 | 1,152.6 | 364.2 | 1,197.2 | 74,981.0 | 29,992.4 | 3.16 | 0.74 | 0.02 | StBy |
|
20
| HCL Technologies | Comp. SW Large | 31 Mar 2022 | 1,163.8 | 852.8 | 986.6 | 267,730.2 | 107,092.1 | 1.36 | 0.73 | 0.02 | StBy |
|
21
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2022 | 2,294.2 | 1,342.5 | 2,831.8 | 56,582.8 | 28,291.4 | 1.71 | 0.40 | 0.00 | AvSl |
|
22
| Hindalco Industries | Metals non ferr | 31 Mar 2022 | 569.5 | 819.9 | 341.0 | 76,617.4 | 53,632.2 | 0.69 | 0.58 | -0.01 | Sell |
|
23
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2022 | 269.4 | 1,177.9 | 233.9 | 33,172.8 | 16,586.4 | 0.23 | 0.75 | 0.01 | StBy |
|
24
| Hindustan Unilever | Personal Care MNC | 31 Mar 2022 | 2,048.7 | 924.6 | 2,498.4 | 587,021.9 | 216,203.6 | 2.22 | 0.77 | 0.01 | StBy |
|
25
| Housing Development Finance Corporation | Finance Housing | 31 Mar 2022 | 2,390.4 | 2,178.4 | 2,229.5 | 404,214.7 | 398,791.4 | 1.10 | 0.51 | -0.03 | AvSl |
|
26
| Indian Oil Corporation | Refineries | 31 Mar 2022 | 119.0 | 325.3 | 72.6 | 68,346.8 | 16,350.9 | 0.37 | 0.56 | 0.01 | AvBy |
|
27
| Indus Towers | Telecom | 31 Mar 2022 | 222.1 | 618.4 | 212.8 | 57,348.3 | 8,602.2 | 0.36 | 0.87 | 0.03 | StBy |
|
28
| Infosys Limited | Comp. SW Large | 31 Mar 2022 | 1,906.9 | 773.0 | 1,491.7 | 627,498.2 | 541,355.2 | 2.47 | 0.77 | 0.04 | StBy |
|
29
| JSW Steel | Steel | 31 Mar 2022 | 732.7 | 793.8 | 554.6 | 134,047.0 | 67,023.5 | 0.92 | 0.64 | -0.02 | SoRl |
|
30
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,556.2 | 218,643.6 | 182,044.5 | 1.06 | 0.59 | -0.02 | Sell |
|
31
| Lupin Limited | Pharma Drugs | 31 Mar 2022 | 747.1 | 75.8 | 630.0 | 28,629.7 | 15,746.3 | 9.85 | -2.55 | -0.04 | AvSl |
|
32
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2022 | 806.6 | 591.9 | 1,104.6 | 137,316.8 | 102,987.6 | 1.36 | 0.23 | -0.01 | AvSl |
|
33
| Marico Limited | Personal Care | 31 Mar 2022 | 503.7 | 148.6 | 498.9 | 64,490.7 | 29,020.8 | 3.39 | 0.82 | 0.05 | StBy |
|
34
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2022 | 7,561.3 | 2,155.7 | 8,630.1 | 260,696.6 | 117,313.5 | 3.51 | 0.15 | -0.01 | AvSl |
|
35
| Nestle India | Food Products | 31 Mar 2022 | 17,380.6 | 2,955.0 | 18,388.7 | 177,295.5 | 70,918.2 | 5.88 | 0.91 | 0.20 | StBy |
|
36
| NMDC Limited | Mining/Minerals | 31 Mar 2022 | 162.6 | 620.8 | 106.3 | 31,137.7 | 12,206.9 | 0.26 | 0.81 | 0.01 | AvBy |
|
37
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 139.0 | 134,735.2 | 33,683.8 | 0.53 | 0.43 | 0.01 | StSl |
|
38
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 121.0 | 152,158.5 | 46,863.5 | 0.38 | 0.48 | 0.00 | StSl |
|
39
| Petronet LNG | Gas Transmission | 31 Mar 2022 | 193.8 | 315.2 | 221.0 | 33,142.5 | 13,257.0 | 0.61 | 0.71 | 0.02 | StBy |
|
40
| Pidilite Industries | Specialty Chemicals | 31 Mar 2022 | 2,454.3 | 450.8 | 2,219.6 | 112,817.2 | 33,845.2 | 5.44 | 0.71 | 0.00 | StBy |
|
41
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 210.5 | 146,798.4 | 67,858.8 | 0.66 | 0.66 | 0.02 | BoDp |
|
42
| Reliance Industries | Refineries | 31 Mar 2022 | 2,634.8 | 1,979.3 | 2,411.9 | 1,631,856.0 | 729,357.2 | 1.33 | 0.34 | -0.03 | StSl |
|
43
| Shree Cement | Cement | 31 Mar 2022 | 24,032.6 | 9,606.9 | 19,990.9 | 72,128.5 | 18,032.1 | 2.50 | 0.49 | 0.00 | AvSl |
|
44
| Siemens India | Elec. Equipment | 31 Mar 2022 | 2,368.2 | 496.4 | 2,647.9 | 94,295.3 | 23,573.8 | 4.77 | 0.40 | -0.01 | AvSl |
|
45
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2022 | 914.8 | 309.3 | 837.7 | 200,992.3 | 80,396.9 | 2.96 | 0.31 | -0.01 | AvSl |
|
46
| Tata Consultancy Services | Comp. SW Large | 31 Mar 2022 | 3,740.0 | 1,338.0 | 3,260.8 | 1,193,125.0 | 328,922.2 | 2.80 | 0.82 | 0.08 | Buy |
|
47
| Tech Mahindra | Comp. SW Large | 31 Mar 2022 | 1,499.5 | 959.7 | 1,009.9 | 98,145.5 | 63,794.6 | 1.56 | 0.71 | 0.02 | StBy |
|
48
| Titan Company | Diversified | 31 Mar 2022 | 2,536.2 | 368.9 | 2,013.6 | 178,760.2 | 89,380.1 | 6.88 | 0.72 | 0.01 | StBy |
|
49
| UltraTech Cement | Cement | 31 Mar 2022 | 6,602.3 | 4,093.4 | 5,828.1 | 168,238.8 | 67,295.5 | 1.61 | 0.57 | -0.01 | AvSl |
|
50
| UPL Limited | AgroChemicals | 31 Mar 2022 | 769.6 | 1,520.0 | 662.5 | 50,618.0 | 37,963.5 | 0.51 | 0.75 | 0.01 | StBy |
|
51
| Wipro Limited | Comp. SW Large | 31 Mar 2022 | 591.9 | 446.2 | 416.1 | 228,081.5 | 68,424.5 | 1.33 | 0.73 | 0.01 | Buy |
|
52
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2022 | 348.5 | 417.2 | 365.8 | 37,448.5 | 11,234.6 | 0.84 | 0.55 | -0.01 | AvSl |
| Summary of BSE Dividend Stability stocks | 604.7 | 446.6 | 547.3 | 9,948,842.0 | 4,563,980.0 | 1.35 | 0.59 | -0.01 | |