icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Elec. Equipment | 31 Mar 2022 | 2,158.0 | 330.5 | 2,364.8 | 50,111.0 | 12,527.8 | 6.53 | 0.41 | -0.01 | AvSl |
|
2
| AIA Engineering | Castings n Forgings | 31 Mar 2022 | 1,622.7 | 990.5 | 2,271.5 | 21,424.9 | 8,569.9 | 1.64 | 0.49 | 0.01 | Sell |
|
3
| Bharat Electronics | Defence | 31 Mar 2022 | 210.8 | 191.1 | 229.2 | 55,846.7 | 13,961.7 | 1.10 | 0.74 | 0.05 | AvBy |
|
4
| Bharat Forge | Castings n Forgings | 31 Mar 2022 | 700.6 | 172.2 | 657.6 | 30,617.1 | 18,370.3 | 4.07 | 0.17 | -0.03 | AvSl |
|
5
| Bharat Heavy Electricals | Elec. Equipment | 31 Mar 2022 | 49.4 | 12.9 | 45.2 | 15,738.9 | 5,508.6 | 3.81 | -4.88 | -0.01 | StSl |
|
6
| Carborundum Universal | Abrasives | 31 Mar 2022 | 797.8 | 277.5 | 746.5 | 14,171.9 | 8,503.1 | 2.87 | 0.54 | -0.01 | AvSl |
|
7
| Elgi Equipments | Compressors | 31 Mar 2022 | 279.6 | 87.1 | 374.5 | 11,866.7 | 8,306.7 | 3.21 | 0.63 | 0.03 | StBy |
|
8
| Finolex Cables | Cables | 31 Mar 2022 | 377.7 | 673.0 | 394.1 | 6,027.3 | 3,013.7 | 0.56 | 0.62 | 0.02 | StBy |
|
9
| Graphite India | Electrodes | 31 Mar 2022 | 502.9 | 238.5 | 388.3 | 7,586.4 | 2,655.3 | 2.11 | -0.06 | -0.02 | AvSl |
|
10
| Grindwell Norton | Abrasives | 31 Mar 2022 | 1,800.0 | 453.3 | 1,691.6 | 18,729.4 | 7,491.8 | 3.97 | 0.69 | 0.03 | StBy |
|
11
| Hindustan Aeronautics | Defence | 31 Mar 2022 | 1,484.9 | 4,053.1 | 1,759.1 | 58,820.4 | 14,618.9 | 0.37 | 0.86 | 0.07 | AvBy |
|
12
| Honeywell Automation India | Elec. Equipment | 31 Mar 2022 | 39,676.8 | 4,332.3 | 32,984.4 | 29,163.2 | 7,290.8 | 9.16 | 0.26 | -0.01 | StSl |
|
13
| KNR Constructions | Constr. Civil | 31 Mar 2022 | 284.2 | 305.2 | 236.2 | 6,642.8 | 2,989.2 | 0.93 | 0.70 | 0.02 | StBy |
|
14
| Lakshmi Machine Works | Machinery | 31 Mar 2022 | 9,618.2 | 1,744.9 | 9,187.5 | 9,815.0 | 6,870.5 | 5.51 | -0.07 | 0.01 | AvSl |
|
15
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,564.9 | 219,873.0 | 183,068.1 | 1.06 | 0.59 | -0.02 | Sell |
|
16
| Polycab India | Cables | 31 Mar 2022 | 2,364.4 | 1,021.7 | 2,179.9 | 32,576.3 | 9,772.9 | 2.31 | 0.64 | 0.02 | Buy |
|
17
| Praj Industries | Non Elec. Equipment | 31 Mar 2022 | 398.5 | 119.3 | 360.5 | 6,620.5 | 3,972.3 | 3.34 | 0.58 | 0.02 | StBy |
|
18
| Schaeffler India | Bearings | 31 Mar 2022 | 1,942.0 | 879.0 | 2,334.5 | 36,489.1 | 18,244.5 | 2.21 | 0.72 | 0.03 | StBy |
|
19
| Siemens India | Elec. Equipment | 31 Mar 2022 | 2,368.2 | 496.4 | 2,560.3 | 91,177.5 | 22,794.4 | 4.77 | 0.40 | -0.01 | AvSl |
|
20
| SKF India | Bearings | 31 Mar 2022 | 3,534.4 | 1,200.1 | 3,786.5 | 18,719.7 | 9,359.8 | 2.95 | 0.68 | 0.02 | StBy |
|
21
| Sona BLW Precision Forgings | Castings n Forgings | 31 Mar 2022 | 679.5 | 119.5 | 560.1 | 32,729.6 | 6,545.9 | 5.69 | 0.71 | 0.00 | StSl |
|
22
| Suzlon Energy | Elec. Equipment | 31 Mar 2022 | 9.2 | -13.5 | 6.7 | 6,129.6 | 3,064.8 | -0.68 | -0.71 | 0.00 | SoRl |
|
23
| Thermax Limited | Non Elec. Equipment | 31 Mar 2022 | 1,939.1 | 448.3 | 2,024.2 | 24,119.6 | 9,647.8 | 4.33 | 0.35 | 0.00 | Sell |
|
24
| Timken India | Bearings | 31 Mar 2022 | 2,141.1 | 653.9 | 2,484.5 | 18,688.1 | 4,672.0 | 3.27 | 0.66 | 0.04 | StBy |
|
25
| V-Guard Industries | Elec. Equipment | 31 Mar 2022 | 215.8 | 99.5 | 219.7 | 9,478.8 | 3,317.6 | 2.17 | 0.67 | 0.03 | BoDp |
| Summary of BSE Capital Goods stocks | 26,600.9 | 17,369.5 | 26,241.6 | 833,163.6 | 395,138.3 | 1.53 | 0.60 | 0.00 | |