icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Elec Equipment | 30 Sep 2022 | 3,088.4 | 362.7 | 2,814.9 | 59,649.0 | 14,775.2 | 8.52 | 0.43 | 0.01 | SoRl |
|
2
| AIA Engineering | Castings n Forgings | 31 Dec 2022 | 2,565.0 | 1,873.3 | 2,644.8 | 24,945.9 | 7,803.2 | 1.37 | 0.69 | 0.04 | StBy |
|
3
| Bharat Electronics | Electronics | 31 Dec 2022 | 99.9 | 36.8 | 89.0 | 65,020.5 | 31,523.3 | 2.72 | 0.50 | 0.01 | StSl |
|
4
| Bharat Forge | Castings n Forgings | 30 Sep 2022 | 695.5 | 177.6 | 865.1 | 40,278.1 | 22,030.7 | 3.92 | 0.20 | -0.05 | SoRl |
|
5
| Bharat Heavy Electricals | Elec Equipment | 30 Sep 2022 | 59.9 | 19.8 | 74.1 | 25,784.7 | 10,995.5 | 3.03 | -2.82 | -0.05 | SoRl |
|
6
| Carborundum Universal | Abrasives | 30 Sep 2022 | 896.4 | 591.5 | 965.6 | 18,334.0 | 10,485.6 | 1.52 | 0.75 | -0.01 | AvSl |
|
7
| CG Power and Industrial Solutions | Elec Equipment | 31 Dec 2022 | 270.3 | 114.9 | 301.8 | 46,080.1 | 18,161.3 | 2.35 | 0.91 | 0.11 | Buy |
|
8
| Elgi Equipments | Compressors | 30 Sep 2022 | 422.5 | 107.6 | 361.4 | 11,453.1 | 6,325.4 | 3.92 | 0.67 | 0.01 | AvBy |
|
9
| GMR Airports Infrastructure | Engineering turnkey | 30 Sep 2022 | 35.6 | -36.5 | 37.0 | 22,333.0 | 6,166.0 | -0.97 | -1.03 | -0.01 | SoRl |
|
10
| Grindwell Norton | Abrasives | 30 Sep 2022 | 2,064.2 | 609.8 | 1,943.0 | 21,512.3 | 8,871.1 | 3.38 | 0.76 | 0.02 | AvBy |
|
11
| Hindustan Aeronautics | Defence | 30 Sep 2022 | 2,344.9 | 1,954.6 | 2,471.4 | 82,640.5 | 20,538.9 | 1.20 | 0.68 | 0.02 | Buy |
|
12
| Honeywell Automation India | Elec Equipment | 30 Sep 2022 | 40,004.2 | 4,656.5 | 38,041.4 | 33,634.4 | 8,355.3 | 8.59 | 0.28 | 0.00 | StSl |
|
13
| Lakshmi Machine Works | Machinery | 30 Sep 2022 | 12,379.8 | 3,268.5 | 10,873.9 | 11,616.6 | 4,818.4 | 3.79 | 0.39 | 0.01 | StSl |
|
14
| Larsen and Toubro | Engineering turnkey | 30 Sep 2022 | 1,847.7 | 1,242.8 | 2,112.9 | 296,902.8 | 247,203.7 | 1.49 | 0.45 | -0.04 | StSl |
|
15
| Polycab India | Cables | 31 Dec 2022 | 2,569.1 | 1,204.8 | 2,819.2 | 42,205.3 | 11,054.8 | 2.13 | 0.65 | 0.02 | StBy |
|
16
| Praj Industries | Non Elec Equipment | 30 Sep 2022 | 417.2 | 190.5 | 335.6 | 6,163.2 | 4,109.1 | 2.19 | 0.74 | 0.01 | Buy |
|
17
| Schaeffler India | Bearings | 30 Sep 2022 | 3,212.4 | 845.4 | 2,630.2 | 41,111.0 | 10,484.0 | 3.80 | 0.69 | 0.02 | Buy |
|
18
| Siemens India | Elec Equipment | 30 Sep 2022 | 2,770.8 | 819.8 | 2,917.1 | 103,882.1 | 24,591.9 | 3.38 | 0.60 | -0.01 | StSl |
|
19
| SKF India | Bearings | 30 Sep 2022 | 4,713.2 | 1,880.3 | 4,288.0 | 21,198.8 | 9,965.8 | 2.51 | 0.77 | 0.04 | AvBy |
|
20
| Sona BLW Precision Forgings | Castings n Forgings | 31 Dec 2022 | 419.5 | 114.0 | 441.7 | 25,834.5 | 12,020.8 | 3.68 | 0.67 | 0.00 | Sell |
|
21
| Suzlon Energy | Elec Equipment | 30 Sep 2022 | 8.7 | 35.5 | 9.0 | 9,015.4 | 6,694.3 | 0.25 | 1.01 | -0.01 | AvBy |
|
22
| Thermax Limited | Non Elec Equipment | 30 Sep 2022 | 2,169.5 | 510.4 | 1,900.9 | 22,649.8 | 5,758.6 | 4.25 | 0.42 | 0.00 | StSl |
|
23
| Timken India | Bearings | 30 Sep 2022 | 3,068.2 | 988.2 | 3,048.7 | 22,931.9 | 5,940.8 | 3.10 | 0.75 | 0.01 | AvBy |
|
24
| V-Guard Industries | Elec Equipment | 30 Sep 2022 | 242.9 | 101.3 | 247.1 | 10,664.7 | 4,046.5 | 2.40 | 0.67 | 0.00 | SoRl |
| Summary of BSE Capital Goods stocks | 32,110.8 | 14,516.3 | 33,242.2 | 1,065,842.0 | 512,720.3 | 2.21 | 0.53 | -0.02 | |