icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| AIA Engineering | Castings n Forgings | 31 Mar 2021 | 2,052.7 | 881.7 | 2,023.6 | 19,086.2 | 7,634.5 | 2.33 | 0.49 | 0.01 | StSl |
|
2
| Bharat Electronics | Defence | 31 Mar 2021 | 125.1 | 168.2 | 182.7 | 44,504.4 | 11,126.1 | 0.74 | 0.73 | 0.09 | BoDp |
|
3
| Bharat Forge | Castings n Forgings | 31 Mar 2021 | 596.0 | 96.7 | 788.9 | 36,730.3 | 22,038.2 | 6.16 | -0.21 | -0.02 | StSl |
|
4
| Bharat Heavy Electricals | Elec. Equipment | 31 Mar 2021 | 48.8 | 33.0 | 64.0 | 22,267.8 | 7,793.7 | 1.48 | -1.26 | -0.08 | StSl |
|
5
| Carborundum Universal | Abrasives | 31 Mar 2021 | 509.5 | 215.0 | 666.3 | 12,632.4 | 7,579.5 | 2.37 | 0.47 | 0.01 | AvSl |
|
6
| CG Power and Industrial Solutions | Elec. Equipment | 31 Mar 2021 | 66.9 | -5.6 | 77.0 | 10,295.9 | 6,177.5 | -11.98 | -1.07 | -0.13 | Sell |
|
7
| Dilip Buildcon | Constr. Civil | 31 Mar 2021 | 580.0 | 386.8 | 565.2 | 7,730.2 | 1,546.0 | 1.50 | 0.29 | -0.01 | SoRl |
|
8
| Finolex Cables | Cables | 31 Mar 2021 | 381.0 | 387.9 | 526.5 | 8,051.5 | 4,025.7 | 0.98 | 0.42 | 0.02 | SoRl |
|
9
| GMR Infrastructure | Engineering turnkey | 31 Mar 2021 | 24.3 | -56.1 | 29.0 | 17,504.2 | 5,251.3 | -0.43 | -1.04 | -0.01 | StSl |
|
10
| Graphite India | Electrodes | 31 Mar 2021 | 512.0 | 231.6 | 660.9 | 12,912.4 | 4,519.3 | 2.21 | 0.00 | -0.02 | AvSl |
|
11
| Havells India | Elec. Equipment | 30 Jun 2021 | 980.2 | 230.0 | 1,143.8 | 71,633.4 | 28,653.4 | 4.26 | 0.62 | 0.01 | BoDp |
|
12
| HEG Limited | Electrodes | 31 Mar 2021 | 1,464.1 | 897.0 | 2,226.6 | 8,593.7 | 3,437.5 | 1.63 | -0.01 | -0.04 | SoRl |
|
13
| Hindustan Aeronautics | Defence | 31 Mar 2021 | 995.0 | 2,737.6 | 1,103.1 | 36,884.6 | 3,688.5 | 0.36 | 0.83 | 0.08 | BoDp |
|
14
| Honeywell Automation India | Elec. Equipment | 31 Mar 2021 | 47,479.9 | 6,315.2 | 42,567.8 | 37,636.4 | 9,409.1 | 7.52 | 0.54 | 0.01 | AvBy |
|
15
| Lakshmi Machine Works | Machinery | 30 Jun 2021 | 6,514.2 | 1,452.5 | 7,760.9 | 8,291.0 | 5,803.7 | 4.48 | -0.14 | -0.03 | Sell |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Mar 2021 | 1,418.9 | 1,613.7 | 1,611.8 | 226,379.2 | 203,741.3 | 0.88 | 0.61 | -0.01 | Sell |
|
17
| Schaeffler India | Bearings | 30 Jun 2021 | 5,634.4 | 1,779.7 | 6,569.7 | 20,537.2 | 10,268.6 | 3.17 | 0.41 | 0.01 | AvSl |
|
18
| Siemens India | Elec. Equipment | 31 Mar 2021 | 1,844.0 | 440.6 | 1,975.1 | 70,337.3 | 17,584.3 | 4.18 | 0.37 | 0.00 | StSl |
|
19
| SKF India | Bearings | 30 Jun 2021 | 2,680.3 | 637.0 | 2,773.1 | 13,709.6 | 6,854.8 | 4.21 | 0.48 | 0.02 | AvSl |
|
20
| Suzlon Energy | Elec. Equipment | 31 Mar 2021 | 5.0 | -6.4 | 7.4 | 6,253.4 | 3,126.7 | -0.79 | -0.37 | 0.00 | StSl |
|
21
| Thermax Limited | Non Elec. Equipment | 31 Mar 2021 | 1,343.6 | 314.6 | 1,430.2 | 17,041.1 | 6,816.5 | 4.27 | 0.13 | 0.01 | AvSl |
|
22
| Timken India | Bearings | 31 Mar 2021 | 1,296.5 | 339.3 | 1,550.4 | 11,661.5 | 2,915.4 | 3.82 | 0.47 | 0.01 | AvSl |
|
23
| V-Guard Industries | Elec. Equipment | 31 Mar 2021 | 252.4 | 70.0 | 250.3 | 10,767.6 | 3,768.7 | 3.60 | 0.60 | 0.03 | Buy |
| Summary of BSE Capital Goods stocks | 20,785.0 | 13,758.6 | 23,846.0 | 731,441.4 | 383,760.2 | 1.51 | 0.54 | -0.01 | |