icTracker Valuation of BSE Capital Goods stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| AIA Engineering | Castings n Forgings | 30 Jun 2021 | 2,140.2 | 891.4 | 1,887.2 | 17,800.1 | 7,120.1 | 2.40 | 0.48 | 0.01 | SoRl |
|
2
| Bharat Electronics | Defence | 30 Jun 2021 | 178.0 | 93.0 | 210.6 | 51,302.5 | 12,825.6 | 1.91 | 0.51 | -0.03 | AvSl |
|
3
| Bharat Forge | Castings n Forgings | 30 Jun 2021 | 761.9 | 102.2 | 801.0 | 37,293.7 | 22,376.2 | 7.45 | -0.17 | -0.03 | Sell |
|
4
| Bharat Heavy Electricals | Elec. Equipment | 30 Jun 2021 | 65.6 | 59.5 | 74.4 | 25,889.1 | 9,061.2 | 1.10 | -0.23 | -0.06 | Sell |
|
5
| Carborundum Universal | Abrasives | 30 Jun 2021 | 606.3 | 242.8 | 883.1 | 16,745.7 | 10,047.4 | 2.50 | 0.51 | 0.00 | BoDp |
|
6
| CG Power and Industrial Solutions | Elec. Equipment | 30 Jun 2021 | 79.1 | -2.2 | 118.3 | 15,821.8 | 9,493.1 | -36.06 | -1.36 | 0.06 | SoRl |
|
7
| Dilip Buildcon | Constr. Civil | 30 Jun 2021 | 573.5 | 364.4 | 696.1 | 9,520.5 | 1,904.1 | 1.57 | 0.25 | -0.07 | Sell |
|
8
| Finolex Cables | Cables | 30 Jun 2021 | 519.8 | 378.9 | 490.6 | 7,502.4 | 3,751.2 | 1.37 | 0.40 | 0.00 | StSl |
|
9
| GMR Infrastructure | Engineering turnkey | 30 Jun 2021 | 31.8 | -34.8 | 43.4 | 26,196.0 | 7,858.8 | -0.91 | -1.06 | -0.02 | Sell |
|
10
| Graphite India | Electrodes | 30 Jun 2021 | 637.4 | 240.7 | 602.0 | 11,761.6 | 4,116.6 | 2.65 | 0.00 | 0.00 | StSl |
|
11
| HEG Limited | Electrodes | 30 Jun 2021 | 2,190.7 | 926.4 | 2,360.3 | 9,109.5 | 3,643.8 | 2.36 | 0.01 | -0.02 | StSl |
|
12
| Hindustan Aeronautics | Defence | 30 Jun 2021 | 1,021.8 | 1,389.9 | 1,443.8 | 48,277.2 | 4,827.7 | 0.74 | 0.66 | -0.01 | AvSl |
|
13
| Honeywell Automation India | Elec. Equipment | 30 Jun 2021 | 41,831.4 | 5,673.6 | 44,648.7 | 39,476.3 | 9,869.1 | 7.37 | 0.47 | 0.00 | StSl |
|
14
| Lakshmi Machine Works | Machinery | 30 Jun 2021 | 6,514.2 | 1,442.9 | 9,032.8 | 9,649.7 | 6,754.8 | 4.51 | -0.15 | -0.03 | AvSl |
|
15
| Larsen and Toubro | Engineering turnkey | 30 Jun 2021 | 1,500.6 | 1,301.8 | 1,789.3 | 251,326.0 | 226,193.4 | 1.15 | 0.51 | -0.04 | AvSl |
|
16
| Schaeffler India | Bearings | 30 Jun 2021 | 5,634.4 | 1,844.1 | 7,795.2 | 24,368.2 | 12,184.1 | 3.06 | 0.43 | 0.01 | Sell |
|
17
| Siemens India | Elec. Equipment | 30 Jun 2021 | 2,021.1 | 375.5 | 2,269.4 | 80,816.2 | 20,204.0 | 5.38 | 0.25 | -0.02 | AvSl |
|
18
| SKF India | Bearings | 30 Jun 2021 | 2,680.3 | 656.4 | 3,280.9 | 16,219.9 | 8,109.9 | 4.08 | 0.49 | 0.02 | Sell |
|
19
| Suzlon Energy | Elec. Equipment | 30 Jun 2021 | 8.0 | -8.4 | 7.1 | 6,235.2 | 3,117.6 | -0.95 | -0.55 | 0.00 | StSl |
|
20
| Thermax Limited | Non Elec. Equipment | 30 Jun 2021 | 1,484.4 | 284.4 | 1,387.7 | 16,535.3 | 6,614.1 | 5.22 | 0.03 | -0.02 | Sell |
|
21
| Timken India | Bearings | 30 Jun 2021 | 1,469.4 | 350.3 | 1,843.6 | 13,867.3 | 3,466.8 | 4.19 | 0.47 | 0.01 | Sell |
|
22
| V-Guard Industries | Elec. Equipment | 30 Jun 2021 | 265.2 | 57.1 | 262.9 | 11,309.7 | 3,958.4 | 4.64 | 0.49 | -0.01 | Sell |
| Summary of BSE Capital Goods stocks | 23,306.4 | 11,610.6 | 27,255.9 | 747,064.0 | 397,512.0 | 2.01 | 0.39 | -0.04 | |