icTracker Valuation of BSE 100 stocks

*NOTE - Grey coloured rows indicate that 28% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 ACC LimitedCement30 Jun 20212,014.81,156.92,309.943,376.021,688.01.740.370.01AvSl
2 Adani EnterprisesTrading30 Jun 20211,507.6236.71,646.4181,067.245,266.86.370.26-0.05AvSl
3 Adani Green EnergyPow. Generation30 Jun 20211,124.9-42.51,206.6188,706.228,305.9-26.44-1.35-0.01AvSl
4 Adani Ports and Special Economic ZoneMarine Ports30 Jun 2021703.7387.2812.8165,953.641,488.41.820.58-0.02AvSl
5 Ambuja CementsCement30 Jun 2021340.7302.0408.881,163.340,581.61.130.480.00AvSl
6 Apollo Hospitals EnterprisesMedical Services30 Jun 20213,619.9607.64,328.462,235.834,229.75.960.390.06StSl
7 Ashok LeylandAuto LCV/HCV30 Jun 2021122.637.3144.842,491.821,245.93.280.19-0.10Sell
8 Asian PaintsPaints30 Jun 20212,992.7423.23,297.8316,324.3158,162.17.070.660.01BoDp
9 AU Small Finance BankBank Small Finance30 Jun 20211,035.9771.71,192.737,324.05,598.61.340.730.04AvBy
10 Aurobindo PharmaPharmaceuticals30 Jun 2021965.2843.9727.242,606.521,303.31.140.54-0.01Sell
11 Avenue SupermarketsRetailing30 Sep 20214,250.2257.05,323.8344,859.117,243.016.540.240.00AvSl
12 Axis BankBank Pvt sector30 Jun 2021748.3438.6802.1245,849.9172,094.91.710.210.00AvSl
13 Bajaj AutoAuto 2/3 wheeler30 Jun 20214,133.91,934.13,965.9114,760.157,380.02.140.490.01Sell
14 Bajaj FinanceFinance General30 Jun 20216,015.91,111.77,862.9474,600.2166,110.15.410.44-0.09Sell
15 Bajaj FinservFinance General30 Jun 202112,109.15,130.418,488.9294,227.6117,691.12.360.26-0.07AvSl
16 Bajaj Holdings and InvestmentFinance Holding30 Jun 20213,614.35,551.54,745.752,816.031,689.60.650.27-0.01SoRl
17 Bandhan BankBank Pvt sector30 Jun 2021330.3212.7323.452,089.05,208.91.550.480.01Sell
18 Bharat ForgeCastings n Forgings30 Jun 2021761.9102.2801.037,293.722,376.27.45-0.17-0.03Sell
19 Bharat Heavy ElectricalsElec. Equipment30 Jun 202165.659.574.425,889.19,061.21.10-0.23-0.06Sell
20 Bharat Petroleum CorporationRefineries30 Jun 2021468.1679.9459.399,633.839,853.50.690.620.00StBy
21 Bharti AirtelTelecom30 Jun 2021525.7105.3685.8376,643.2112,993.04.99-0.42-0.05StSl
22 Biocon LimitedPharmaceuticals30 Jun 2021404.593.9347.741,738.916,695.54.310.23-0.03StSl
23 Britannia IndustriesFood Products30 Jun 20213,649.71,017.33,894.993,814.646,907.33.590.840.05StBy
24 Cholamandalam Investment and FinanceFinance General30 Jun 2021513.3285.4594.048,723.819,489.51.800.58-0.11Sell
25 Cipla LimitedPharmaceuticals30 Jun 2021971.9698.1911.473,509.247,781.01.390.650.01AvBy
26 Coal IndiaMining/Minerals30 Jun 2021146.7197.8183.8113,270.911,327.10.740.670.05AvBy
27 Colgate Palmolive IndiaPersonal Care MNC30 Jun 20211,685.8496.81,681.245,726.222,863.13.390.900.14AvBy
28 Container Corporation of IndiaLogistics30 Jun 2021698.4190.1677.441,270.616,508.23.670.09-0.01StSl
29 Crompton Greaves Consumer ElectricalsDom. Appliances30 Jun 2021434.6147.4474.629,796.119,367.52.950.780.02AvBy
30 Cummins IndiaEngines30 Jun 2021899.5270.2903.225,035.312,517.73.330.350.02AvSl
31 Dabur IndiaPersonal Care30 Jun 2021568.8133.9615.2108,758.238,065.44.250.660.02AvBy
32 Divis LaboratoriesPharma Drugs30 Jun 20214,408.31,302.45,372.2142,613.771,306.93.380.720.03StBy
33 Dr Reddys LaboratoriesPharmaceuticals30 Jun 20215,423.12,253.64,958.782,493.061,869.82.410.52-0.01AvSl
34 Eicher MotorsAuto LCV/HCV30 Jun 20212,671.2588.22,853.277,988.231,195.34.540.27-0.02Sell
35 Federal BankBank Pvt sector30 Jun 202187.1146.693.118,585.418,585.40.590.420.05Sell
36 GAIL IndiaGas Transmission30 Jun 2021149.7189.8160.171,068.428,427.40.790.340.00SoRl
37 Godrej Consumer ProductsPersonal Care30 Jun 2021870.3312.11,038.7106,205.642,482.32.790.680.01BoDp
38 Grasim IndustriesDiversified30 Jun 20211,498.82,501.21,752.5115,328.180,729.70.600.36-0.02AvSl
39 Havells IndiaElec. Equipment30 Jun 2021980.2236.91,474.192,323.336,929.34.140.640.01StBy
40 HCL TechnologiesComp. SW Large30 Sep 20211,279.6848.31,251.2339,520.2135,808.11.510.740.02AvBy
41 HDFC BankBank Pvt sector30 Sep 20211,595.0869.71,687.4932,578.6746,062.91.830.530.02StBy
42 HDFC Life Insurance CompanyInsurance30 Jun 2021686.3109.0693.8140,296.114,029.66.290.59-0.01StSl
43 Hero MotocorpAuto 2/3 wheeler30 Jun 20212,902.61,186.62,927.858,494.529,247.22.450.33-0.02AvSl
44 Hindalco IndustriesMetals non ferr30 Jun 2021372.1505.7516.1115,962.581,173.80.740.39-0.01AvSl
45 Hindustan Petroleum CorporationRefineries30 Jun 2021293.2807.4331.447,003.623,501.80.360.650.01StBy
46 Hindustan UnileverPersonal Care MNC30 Jun 20212,471.3852.02,649.6622,535.3311,267.72.900.750.01Buy
47 Housing Development Finance CorporationFinance Housing30 Jun 20212,475.31,838.62,808.8507,190.9507,190.91.350.48-0.03AvSl
48 ICICI BankBank Pvt sector30 Jun 2021630.9350.6727.3503,658.0503,658.01.800.290.00AvSl
49 ICICI Lombard General Insurance CompanyInsurance30 Jun 20211,567.0413.71,520.369,118.410,367.83.790.60-0.01StSl
50 ICICI Prudential Life Insurance CompanyInsurance30 Jun 2021612.790.9652.093,658.437,463.46.740.35-0.06StSl
51 Indian Oil CorporationRefineries30 Jun 2021107.9178.6134.4126,526.312,652.60.600.290.02AvSl
52 Indraprastha GasGas Distribution30 Jun 2021557.8166.6509.835,686.017,843.03.350.430.01StSl
53 Indus TowersTelecom30 Jun 2021238.7465.8306.082,465.112,369.80.510.860.04Buy
54 IndusInd BankBank Pvt sector30 Jun 20211,016.4751.71,210.093,639.179,593.21.350.230.02AvSl
55 Info Edge IndiaBusiness Services30 Jun 20214,915.8933.17,008.990,262.945,131.45.270.530.00AvSl
56 Infosys LimitedComp. SW Large30 Sep 20211,675.2726.41,715.8721,552.6613,319.72.310.770.04StBy
57 Interglobe AviationAirlines30 Jun 20211,717.0-404.62,073.279,799.57,980.0-4.24-0.80-0.10AvSl
58 ITC LimitedCigarettes30 Jun 2021202.7150.6256.6315,783.4221,048.41.350.650.02StBy
59 JSW SteelSteel30 Jun 2021683.9518.9692.9167,477.183,738.61.320.590.05StBy
60 Jubilant FoodworksRestaurants30 Jun 20213,080.2190.54,409.658,193.129,096.516.170.40-0.01Sell
61 Kotak Mahindra BankBank Pvt sector30 Jun 20211,705.9761.12,017.8400,064.3200,032.22.240.43-0.01AvSl
62 Larsen and ToubroEngineering turnkey30 Jun 20211,500.61,301.81,789.3251,326.0226,193.41.150.51-0.04AvSl
63 Lupin LimitedPharma Drugs30 Jun 20211,149.1417.3946.542,959.623,627.82.750.240.01StSl
64 Mahindra and MahindraAuto 4 wheeler30 Jun 2021777.7391.5931.4115,791.086,843.21.99-0.05-0.06Sell
65 Marico LimitedPersonal Care30 Jun 2021530.8158.5579.374,810.233,664.63.350.820.07BoDp
66 Maruti Suzuki IndiaAuto 4 wheeler30 Jun 20217,515.92,070.47,496.9226,466.4101,909.93.630.15-0.03AvSl
67 Motherson Sumi SystemsAutomotive Products30 Jun 2021242.195.8246.677,858.927,250.62.530.43-0.04Sell
68 MRF LimitedTyres30 Jun 202180,079.539,549.485,166.536,120.321,672.22.020.19-0.02Sell
69 Nestle IndiaFood Products30 Jun 202117,633.03,086.419,325.4186,327.274,530.95.710.920.23StBy
70 NTPC LimitedPow. Generation30 Jun 2021116.4162.7149.4144,868.236,217.10.720.160.00AvSl
71 Oil and Natural Gas CorporationOil Exploration30 Jun 2021117.7237.3159.1200,089.350,022.30.500.16-0.01StSl
72 Page IndustriesTextiles30 Jun 202129,522.02,063.837,370.341,682.418,757.114.300.61-0.02Sell
73 Petronet LNGGas Transmission30 Jun 2021225.8144.8230.534,575.013,830.01.560.430.02StSl
74 PI IndustriesAgroChemicals30 Jun 20212,910.4985.93,314.350,283.222,627.42.950.630.00BoDp
75 Pidilite IndustriesSpecialty Chemicals30 Jun 20212,154.0342.92,481.1126,077.937,823.46.280.650.00StBy
76 Piramal EnterprisesFinance General30 Jun 20212,398.31,376.12,835.867,679.133,839.51.74-0.08-0.03AvSl
77 Power Grid Corporation of IndiaPow. Distribution30 Jun 2021232.4424.7204.7107,064.537,472.60.550.660.04StBy
78 Punjab National BankBank Pub sector30 Jun 202142.313.442.646,851.921,083.33.15-5.530.06AvSl
79 Reliance IndustriesRefineries30 Jun 20212,110.71,503.12,700.41,826,029.01,004,316.01.400.19-0.02AvSl
80 Rural Electrification CorporationFinance Term Lending30 Jun 2021148.61,310.7164.832,536.811,387.90.110.820.00AvSl
81 SBI Life InsuranceInsurance30 Jun 20211,008.2271.11,185.6118,572.317,785.83.720.61-0.01StSl
82 Shree CementCement30 Jun 202127,504.69,892.127,956.5100,869.025,217.22.780.550.00Buy
83 Shriram Transport Finance CompanyFinance Leasing30 Jun 20211,342.71,158.31,383.636,947.427,710.51.160.29-0.08AvSl
84 Siemens IndiaElec. Equipment30 Jun 20212,021.1375.52,269.480,816.220,204.05.380.25-0.02AvSl
85 State Bank of IndiaBank Pub sector30 Jun 2021419.2533.0490.6437,841.4175,136.60.790.380.06AvSl
86 Sun PharmaceuticalsPharmaceuticals30 Jun 2021675.5387.8841.3201,856.080,742.41.740.450.00Sell
87 Tata Consultancy ServicesComp. SW Large30 Sep 20213,775.61,279.83,611.51,335,894.0400,768.22.950.790.07AvBy
88 Tata Consumer ProductsTea & Coffee30 Jun 2021754.4419.1849.678,295.050,891.81.800.59-0.03AvSl
89 Tata MotorsAuto 4 wheeler30 Jun 2021339.699.9497.6185,427.5129,799.33.40-0.43-0.11Sell
90 Tata Motors DVRAuto 4 wheeler30 Jun 2021155.242.6247.7115,547.7115,547.73.64-1.67-0.10AvSl
91 Tata Power CompanyPow. Generation30 Jun 2021122.170.9222.671,128.349,789.81.72-0.15-0.04Sell
92 Tata SteelSteel30 Jun 20211,166.61,059.31,375.1165,573.5115,901.41.100.320.06AvSl
93 Tech MahindraComp. SW Large30 Jun 20211,095.5747.11,430.8138,642.990,117.91.470.630.02StBy
94 Titan CompanyDiversified30 Jun 20211,732.5130.52,564.1227,632.8113,816.413.280.35-0.04AvSl
95 Torrent PharmaceuticalsPharmaceuticals30 Jun 20212,901.61,253.33,130.452,973.515,892.02.320.710.02StBy
96 UltraTech CementCement30 Jun 20216,776.03,892.97,395.5213,474.485,389.81.740.59-0.01AvSl
97 UPL LimitedAgroChemicals30 Jun 2021792.91,247.6747.957,139.142,854.40.640.74-0.03AvSl
98 Vedanta LimitedMining/Minerals30 Jun 2021262.9311.5331.9123,373.855,518.20.840.280.02AvSl
99 Voltas LimitedCons. Electronics30 Jun 20211,022.5260.91,324.943,838.930,687.23.920.40-0.01AvSl
100 Wipro LimitedComp. SW Large30 Sep 2021634.1393.5708.3404,788.8121,436.61.610.720.01StBy
101 Zee Entertainment EnterprisesEntertainment Production30 Jun 2021214.8120.2319.930,722.118,433.31.790.07-0.13AvSl
Summary of BSE 100 stocks16,413.09,448.018,667.918,120,380.09,181,906.01.740.450.00