icTracker summary of BSE 100 stocks

icTracker Valuation of BSE 100 stocks

*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	ACC Limited	Cement	30 Sep 2022	2,415.7	726.3	1,904.2	35,757.5	14,350.2	3.33	-0.01	-0.05	SoRl
2	Adani Enterprises	Trading	30 Sep 2022	3,455.8	404.3	2,892.9	329,785.3	75,943.0	8.55	0.22	-0.07	SoRl
3	Adani Ports and Special Economic Zone	Marine Ports	30 Sep 2022	820.7	436.5	597.0	126,108.7	44,609.7	1.88	0.52	-0.03	SoRl
4	Adani Total Gas	Gas Distribution	30 Sep 2022	3,339.9	77.5	2,342.4	257,619.5	63,049.1	43.09	0.68	0.00	AvBy
5	Ambuja Cements	Cement	30 Sep 2022	515.6	238.4	387.5	76,943.8	28,162.8	2.16	0.31	-0.04	SoRl
6	Apollo Hospitals Enterprises	Medical Services	30 Sep 2022	4,383.4	868.1	4,237.7	60,931.6	42,720.4	5.05	0.50	-0.02	StSl
7	Ashok Leyland	Auto LCV/HCV	30 Sep 2022	152.7	0.6	144.3	42,359.7	20,311.8	254.58	-46.97	-0.09	StSl
8	Asian Paints	Paints	31 Dec 2022	3,087.9	714.1	2,766.2	265,333.3	129,440.6	4.32	0.77	0.03	Buy
9	AU Small Finance Bank	Bank Small Finance	31 Dec 2022	654.5	321.4	606.3	40,407.3	27,450.8	2.04	0.51	0.05	Buy
10	Aurobindo Pharma	Pharmaceuticals	30 Sep 2022	510.6	596.7	411.4	24,102.6	11,543.3	0.86	0.27	-0.03	StSl
11	Avenue Supermarkets	Retailing	31 Dec 2022	4,068.8	657.5	3,546.3	229,720.3	50,373.8	6.19	0.63	0.00	AvBy
12	Axis Bank	Bank Pvt sector	31 Dec 2022	933.8	769.7	871.9	268,090.1	228,813.4	1.21	0.43	0.02	StSl
13	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2022	3,616.1	3,592.1	3,841.2	108,688.2	44,448.9	1.01	0.72	0.02	BoDp
14	Bajaj Finance	Finance NBFC	31 Dec 2022	6,575.2	2,503.3	6,021.8	364,577.4	157,553.0	2.63	0.66	-0.07	AvSl
15	Bajaj Finserv	Finance Holding	31 Dec 2022	1,547.9	626.7	1,343.9	214,050.5	71,107.5	2.47	0.27	-0.07	SoRl
16	Bajaj Holdings and Investment	Finance Holding	31 Dec 2022	5,741.6	6,461.9	5,998.5	66,759.4	27,358.0	0.89	0.26	-0.01	AvSl
17	Bandhan Bank	Bank Pvt sector	31 Dec 2022	234.2	137.4	241.9	38,966.0	18,332.3	1.70	0.15	0.01	AvSl
18	Bank of Baroda	Bank Pub sector	30 Sep 2022	132.4	232.0	158.9	82,173.0	29,585.4	0.57	0.18	0.06	SoRl
19	Bharat Electronics	Electronics	31 Dec 2022	99.9	36.8	89.0	65,020.5	31,523.3	2.72	0.50	0.01	StSl
20	Bharat Forge	Castings n Forgings	30 Sep 2022	695.5	177.6	865.1	40,278.1	22,030.7	3.92	0.20	-0.05	SoRl
21	Bharat Petroleum Corporation	Refineries	31 Dec 2022	330.5	469.2	335.1	72,691.7	31,234.1	0.70	0.53	-0.02	StSl
22	Bharti Airtel	Telecom	30 Sep 2022	799.9	555.7	770.2	458,694.1	201,569.5	1.44	0.70	-0.04	StSl
23	Britannia Industries	Food Products	30 Sep 2022	3,843.1	793.9	4,406.8	106,144.6	51,027.2	4.84	0.89	0.17	StBy
24	Cholamandalam Investment and Finance	Finance NBFC	30 Sep 2022	732.2	472.1	710.8	58,395.9	28,203.2	1.55	0.67	-0.12	AvSl
25	Cipla Limited	Pharmaceuticals	31 Dec 2022	1,076.0	835.6	1,034.4	83,490.5	55,140.8	1.29	0.66	0.01	AvBy
26	Coal India	Mining/Minerals	30 Sep 2022	212.3	498.2	225.9	139,185.2	46,215.8	0.43	0.81	0.07	StBy
27	Colgate Palmolive India	Personal Care MNC	31 Dec 2022	1,536.3	564.6	1,450.7	39,455.6	19,275.6	2.72	0.88	0.10	Buy
28	Crompton Greaves Consumer Electricals	Domestic Appliances	30 Sep 2022	411.9	251.5	328.8	20,907.9	20,006.0	1.64	0.82	0.00	StBy
29	Dabur India	Personal Care	30 Sep 2022	573.0	138.0	558.1	98,873.3	31,704.8	4.15	0.64	0.02	AvBy
30	Divis Laboratories	Pharma Drugs	30 Sep 2022	3,705.2	1,694.6	3,366.4	89,367.3	45,763.4	2.19	0.73	0.01	BoDp
31	DLF Limited	Real Estate	31 Dec 2022	375.0	135.2	353.2	87,415.6	21,802.0	2.77	-0.11	-0.04	StSl
32	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2022	4,237.6	4,442.2	4,328.8	72,084.8	50,928.6	0.95	0.70	0.03	StBy
33	Eicher Motors	Auto LCV/HCV	30 Sep 2022	3,671.6	1,251.2	3,191.5	87,272.0	42,381.5	2.93	0.61	0.01	StBy
34	Federal Bank	Bank Pvt sector	31 Dec 2022	139.1	200.9	133.1	28,067.6	26,748.7	0.69	0.49	0.06	SoRl
35	GAIL India	Gas Transmission	31 Dec 2022	96.1	251.5	95.0	62,430.6	20,707.8	0.38	0.60	-0.03	StSl
36	Godrej Consumer Products	Personal Care	30 Sep 2022	910.5	432.3	903.8	92,425.7	32,633.1	2.11	0.71	-0.01	StSl
37	Godrej Properties	Real Estate	30 Sep 2022	1,193.9	230.6	1,165.2	32,395.0	10,548.7	5.18	-0.37	-0.07	StSl
38	Grasim Industries	Diversified	30 Sep 2022	1,674.9	3,144.2	1,598.6	105,248.6	55,403.4	0.53	0.43	-0.04	SoRl
39	Havells India	Elec Equipment	31 Dec 2022	1,100.0	330.2	1,176.6	73,712.0	25,525.7	3.33	0.69	0.01	Buy
40	HCL Technologies	IT Services	31 Dec 2022	1,039.3	958.2	1,134.8	307,933.2	119,353.2	1.08	0.75	0.02	StBy
41	HDFC Bank	Bank Pvt sector	31 Dec 2022	1,628.2	1,138.4	1,614.2	900,172.0	753,159.1	1.43	0.57	0.03	AvBy
42	HDFC Life Insurance Company	Insurance	31 Dec 2022	566.3	110.4	588.0	126,360.8	55,489.4	5.13	0.75	-0.05	SoRl
43	Hero Motocorp	Auto 2/3 wheeler	30 Sep 2022	2,549.2	1,604.0	2,702.3	53,998.0	34,953.1	1.59	0.48	0.00	StSl
44	Hindalco Industries	Metals non ferrous	30 Sep 2022	390.6	1,042.0	472.4	106,145.3	64,402.6	0.37	0.61	-0.03	StSl
45	Hindustan Petroleum Corporation	Refineries	30 Sep 2022	216.3	-1,104.5	234.4	33,243.7	14,978.9	-0.20	-1.18	-0.01	SoRl
46	Hindustan Unilever	Personal Care MNC	31 Dec 2022	2,561.1	1,065.4	2,568.2	603,410.3	222,239.5	2.40	0.79	0.02	AvBy
47	Housing Development Finance Corporation	Finance Housing	30 Sep 2022	2,287.8	2,391.6	2,648.2	481,265.5	475,694.7	0.96	0.54	-0.03	StSl
48	ICICI Bank	Bank Pvt sector	31 Dec 2022	890.9	579.9	823.5	574,557.9	571,173.8	1.54	0.48	0.01	SoRl
49	ICICI Lombard General Insurance Company	Insurance	31 Dec 2022	1,236.8	483.2	1,133.6	55,670.8	24,664.1	2.56	0.58	0.00	SoRl
50	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2022	451.3	83.2	454.5	65,382.6	17,403.1	5.42	0.20	-0.03	StSl
51	Indian Oil Corporation	Refineries	30 Sep 2022	67.0	282.7	81.8	115,441.1	27,617.4	0.24	0.67	-0.05	SoRl
52	Indian Railway Catering and Tourism Corp	Travel Support	30 Sep 2022	706.0	138.8	624.9	49,988.0	15,314.3	5.08	0.80	0.06	Buy
53	Indus Towers	Telecom	31 Dec 2022	190.5	192.2	147.0	39,602.1	10,341.2	0.99	0.62	-0.07	SoRl
54	IndusInd Bank	Bank Pvt sector	31 Dec 2022	1,220.1	970.0	1,089.1	84,446.6	60,352.2	1.26	0.30	0.03	StSl
55	Info Edge India	Internet Retail	30 Sep 2022	3,860.6	7,798.4	3,727.8	48,082.1	26,637.8	0.50	0.85	-0.04	AvSl
56	Infosys Limited	IT Services	31 Dec 2022	1,508.2	855.9	1,538.8	644,155.1	555,725.4	1.76	0.79	0.05	StBy
57	Interglobe Aviation	Airlines	30 Sep 2022	1,855.3	-3,331.3	2,083.8	80,314.9	22,328.2	-0.56	-0.93	-0.01	StSl
58	ITC Limited	Cigarettes	30 Sep 2022	332.2	195.7	344.8	427,523.7	301,069.3	1.70	0.73	0.03	BoDp
59	JSW Steel	Steel	31 Dec 2022	768.1	359.6	701.7	169,616.4	55,134.0	2.14	0.27	-0.07	StSl
60	Jubilant Foodworks	Restaurants	30 Sep 2022	622.7	88.1	485.3	32,022.3	18,527.5	7.07	0.64	-0.01	SoRl
61	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2022	1,827.3	1,022.4	1,726.3	342,848.0	249,882.3	1.79	0.47	0.00	SoRl
62	Larsen and Toubro	Engineering turnkey	31 Dec 2022	2,085.8	1,423.7	2,112.9	296,939.4	247,234.2	1.47	0.51	-0.03	StSl
63	LTIMindtree	IT Services	31 Dec 2022	4,365.4	1,757.0	4,448.9	131,597.8	33,295.2	2.48	0.72	0.03	StBy
64	Lupin Limited	Pharma Drugs	30 Sep 2022	679.9	36.9	734.7	33,404.9	17,654.6	18.42	-6.11	-0.03	StSl
65	Mahindra and Mahindra	Auto 4 wheeler	30 Sep 2022	1,268.2	847.2	1,331.6	165,543.5	164,843.3	1.50	0.42	-0.01	AvSl
66	Marico Limited	Personal Care	30 Sep 2022	537.9	173.5	504.3	65,197.4	26,413.1	3.10	0.83	0.05	StBy
67	Maruti Suzuki India	Auto 4 wheeler	31 Dec 2022	8,394.6	3,611.8	8,817.0	266,344.0	116,194.6	2.32	0.45	0.00	AvSl
68	Max Financial Services	Insurance	30 Sep 2022	762.6	160.5	834.6	28,801.6	17,238.5	4.75	0.19	-0.04	Sell
69	MphasiS Limited	IT Services	31 Dec 2022	1,972.8	1,678.1	2,116.9	39,865.2	17,537.8	1.18	0.77	0.02	StBy
70	Nestle India	Food Products	30 Sep 2022	19,144.8	3,332.5	19,165.9	184,789.4	68,599.4	5.74	0.91	0.20	AvBy
71	NTPC Limited	Power Generation	31 Dec 2022	166.5	234.4	168.9	163,728.2	79,930.3	0.71	0.34	-0.01	AvSl
72	Oil and Natural Gas Corporation	Oil Exploration	30 Sep 2022	126.8	586.3	144.9	182,288.2	56,143.2	0.22	0.60	-0.02	StSl
73	Page Industries	Textiles	30 Sep 2022	50,666.2	8,978.4	40,242.6	44,886.0	27,414.3	5.64	0.87	0.09	Buy
74	PI Industries	AgroChemicals	30 Sep 2022	2,998.4	1,108.9	2,946.0	44,695.4	23,823.3	2.70	0.61	0.01	AvBy
75	Pidilite Industries	Specialty Chemicals	31 Dec 2022	2,550.2	655.3	2,283.4	116,067.4	34,628.1	3.89	0.79	0.01	AvBy
76	Power Grid Corporation of India	Power Distribution	30 Sep 2022	212.2	290.8	211.9	147,775.0	68,310.2	0.73	0.59	0.00	AvBy
77	Reliance Industries	Refineries	31 Dec 2022	2,547.2	2,348.5	2,359.8	1,596,605.0	713,601.8	1.08	0.42	-0.03	SoRl
78	SBI Cards n Payment Services	Finance General	31 Dec 2022	795.5	413.5	716.4	67,750.0	20,684.6	1.92	0.76	-0.04	SoRl
79	SBI Life Insurance	Insurance	31 Dec 2022	1,231.3	216.4	1,233.5	123,447.5	52,062.2	5.69	0.43	-0.01	StSl
80	Shree Cement	Cement	30 Sep 2022	21,033.1	7,341.4	22,585.4	81,489.6	22,434.2	2.86	0.32	-0.03	SoRl
81	Shriram Finance Company	Finance Leasing	30 Sep 2022	1,197.6	2,274.4	1,243.9	33,648.6	23,554.0	0.53	0.54	-0.02	SoRl
82	Siemens India	Elec Equipment	30 Sep 2022	2,770.8	819.8	2,917.1	103,882.1	24,591.9	3.38	0.60	-0.01	StSl
83	SRF Limited	Specialty Chemicals	31 Dec 2022	2,290.4	1,114.8	2,151.4	63,772.8	31,107.8	2.05	0.70	0.00	StBy
84	State Bank of India	Bank Pub sector	30 Sep 2022	530.6	713.6	538.2	480,322.6	201,288.8	0.74	0.46	0.06	StSl
85	Sun Pharmaceuticals	Pharmaceuticals	30 Sep 2022	948.7	545.0	1,051.7	252,338.0	111,750.7	1.74	0.57	0.00	StBy
86	Tata Consultancy Services	IT Services	31 Dec 2022	3,256.7	1,600.7	3,433.7	1,256,390.0	342,957.0	2.03	0.82	0.07	StBy
87	Tata Consumer Products	Tea/Coffee	30 Sep 2022	802.9	333.7	735.7	67,794.0	43,329.1	2.41	0.48	-0.02	SoRl
88	Tata Elxsi	IT Services	31 Dec 2022	6,285.9	1,964.1	6,578.2	40,966.4	22,744.5	3.20	0.85	0.06	BoDp
89	Tata Motors	Auto 4 wheeler	31 Dec 2022	388.0	-318.4	443.7	165,367.0	107,360.2	-1.22	-1.37	0.00	Sell
90	Tata Motors DVR	Auto 4 wheeler	31 Dec 2022	205.7	-377.0	223.5	104,307.4	104,307.4	-0.55	-1.25	0.00	Sell
91	Tata Power Company	Power Generation	30 Sep 2022	216.5	179.1	204.4	65,296.8	34,227.1	1.21	0.48	-0.03	SoRl
92	Tata Steel	Steel	30 Sep 2022	99.3	320.8	118.8	145,056.7	92,212.9	0.31	0.72	-0.04	StSl
93	Tech Mahindra	IT Services	31 Dec 2022	1,016.4	1,041.9	1,036.1	100,893.2	54,205.9	0.98	0.72	0.00	Buy
94	Titan Company	Diversified	30 Sep 2022	2,607.0	332.1	2,335.6	207,346.9	96,785.0	7.85	0.65	0.03	Buy
95	Trent Limited	Retailing	30 Sep 2022	1,420.0	4.4	1,180.4	41,960.0	23,090.8	321.20	-14.51	-0.07	SoRl
96	UltraTech Cement	Cement	31 Dec 2022	6,959.1	2,744.5	6,887.7	198,832.4	78,585.5	2.54	0.34	-0.03	SoRl
97	UPL Limited	AgroChemicals	30 Sep 2022	672.1	2,017.8	745.2	55,931.5	39,570.9	0.33	0.80	-0.02	AvSl
98	Vedanta Limited	Mining/Minerals	31 Dec 2022	308.4	765.7	321.9	119,656.6	34,325.4	0.40	0.74	-0.01	SoRl
99	Voltas Limited	Consumer Electronics	30 Sep 2022	906.5	199.3	775.0	25,641.9	18,764.3	4.55	0.15	-0.03	SoRl
100	Wipro Limited	IT Services	31 Dec 2022	392.8	488.4	402.3	220,705.0	59,638.8	0.80	0.72	0.00	AvSl
101	Zee Entertainment Enterprises	Entertainment Production	30 Sep 2022	258.2	121.5	219.4	21,069.0	19,990.1	2.12	0.07	-0.04	SoRl
Summary of BSE 100 stocks				18,269.6	12,771.4	17,889.0	17,440,510.0	9,024,400.0	1.43	0.55	-0.01