icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2022 | 761.2 | 525.2 | 658.0 | 201,974.1 | 172,383.7 | 1.45 | 0.26 | 0.00 | AvSl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2022 | 111.6 | 181.7 | 99.5 | 51,429.2 | 23,143.1 | 0.61 | 0.01 | 0.07 | AvSl |
|
3
| Bharat Electronics | Defence | 31 Mar 2022 | 210.8 | 191.1 | 231.1 | 56,297.5 | 14,074.4 | 1.10 | 0.74 | 0.05 | Buy |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2022 | 359.4 | 1,496.6 | 321.3 | 69,698.1 | 27,879.2 | 0.24 | 0.84 | 0.00 | StBy |
|
5
| Coal India | Mining/Minerals | 31 Mar 2022 | 183.1 | 320.7 | 181.7 | 111,976.8 | 11,197.7 | 0.57 | 0.78 | 0.12 | AvBy |
|
6
| Engineers India | Engineering turnkey | 31 Mar 2022 | 64.1 | 47.1 | 60.0 | 3,372.3 | 674.5 | 1.36 | 0.33 | 0.01 | AvSl |
|
7
| GAIL India | Gas Transmission | 31 Mar 2022 | 155.7 | 414.5 | 133.6 | 59,301.4 | 23,720.5 | 0.38 | 0.65 | 0.02 | AvBy |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2022 | 153.9 | 522.9 | 151.0 | 18,799.9 | 3,760.0 | 0.29 | 0.31 | 0.07 | Sell |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2022 | 119.0 | 325.3 | 72.6 | 68,346.8 | 16,350.9 | 0.37 | 0.56 | 0.01 | AvBy |
|
10
| ITC Limited | Cigarettes | 31 Mar 2022 | 250.7 | 162.4 | 289.3 | 356,511.8 | 249,558.2 | 1.54 | 0.69 | 0.03 | StBy |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2022 | 1,767.7 | 1,667.9 | 1,556.2 | 218,643.6 | 182,044.5 | 1.06 | 0.59 | -0.02 | Sell |
|
12
| National Aluminium Company | Metals non ferr | 31 Mar 2022 | 121.8 | 169.5 | 70.5 | 12,948.3 | 2,589.7 | 0.72 | 0.60 | 0.04 | StBy |
|
13
| National Buildings Construction Corp | Constr. Real est | 31 Mar 2022 | 36.3 | 13.5 | 29.1 | 5,238.0 | 523.8 | 2.70 | 0.20 | -0.02 | AvSl |
|
14
| NHPC Limited | Pow. Generation | 31 Mar 2022 | 27.8 | 44.2 | 31.8 | 31,943.2 | 4,791.5 | 0.63 | 0.15 | -0.02 | AvSl |
|
15
| NLC India | Pow. Generation | 31 Mar 2022 | 62.6 | -3.8 | 67.1 | 9,297.4 | 929.7 | -16.25 | -31.68 | 0.00 | Sell |
|
16
| NTPC Limited | Pow. Generation | 31 Mar 2022 | 135.0 | 253.6 | 139.0 | 134,735.2 | 33,683.8 | 0.53 | 0.43 | 0.01 | StSl |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2022 | 163.9 | 437.0 | 121.0 | 152,158.5 | 46,863.5 | 0.38 | 0.48 | 0.00 | StSl |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2022 | 112.6 | 2,901.6 | 106.6 | 28,143.3 | 8,443.0 | 0.04 | 0.87 | 0.03 | BoDp |
|
19
| Power Grid Corporation of India | Pow. Distribution | 31 Mar 2022 | 216.8 | 326.1 | 210.5 | 146,798.4 | 67,858.8 | 0.66 | 0.66 | 0.02 | BoDp |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2022 | 123.1 | 2,130.4 | 129.7 | 25,604.8 | 8,961.7 | 0.06 | 0.88 | 0.02 | StBy |
|
21
| SJVN Limited | Pow. Generation | 31 Mar 2022 | 27.5 | 37.9 | 27.1 | 10,649.8 | 1,597.5 | 0.72 | 0.12 | -0.03 | Sell |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2022 | 493.6 | 649.3 | 480.0 | 428,336.8 | 179,503.1 | 0.76 | 0.45 | 0.05 | AvSl |
| Summary of BSE Bharat 22 stocks | 4,184.4 | 8,352.8 | 3,915.0 | 2,202,205.0 | 1,080,533.0 | 0.50 | 0.62 | 0.02 | |