icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Jun 2021 | 748.3 | 438.6 | 802.1 | 245,849.9 | 172,094.9 | 1.71 | 0.21 | 0.00 | AvSl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Jun 2021 | 85.9 | 63.5 | 88.8 | 45,895.8 | 20,653.1 | 1.35 | -1.57 | 0.05 | AvSl |
|
3
| Bharat Electronics | Defence | 30 Jun 2021 | 178.0 | 93.0 | 210.6 | 51,302.5 | 12,825.6 | 1.91 | 0.51 | -0.03 | AvSl |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Jun 2021 | 468.1 | 679.9 | 459.3 | 99,633.8 | 39,853.5 | 0.69 | 0.62 | 0.00 | StBy |
|
5
| Coal India | Mining/Minerals | 30 Jun 2021 | 146.7 | 197.8 | 183.8 | 113,270.9 | 11,327.1 | 0.74 | 0.67 | 0.05 | AvBy |
|
6
| Engineers India | Engineering turnkey | 30 Jun 2021 | 79.6 | 66.1 | 77.9 | 4,375.5 | 875.1 | 1.20 | 0.53 | -0.03 | SoRl |
|
7
| GAIL India | Gas Transmission | 30 Jun 2021 | 149.7 | 189.8 | 160.1 | 71,068.4 | 28,427.4 | 0.79 | 0.34 | 0.00 | SoRl |
|
8
| Indian Bank | Bank Pub sector | 30 Jun 2021 | 144.7 | 460.1 | 164.5 | 20,487.5 | 4,097.5 | 0.31 | 0.29 | 0.07 | AvSl |
|
9
| Indian Oil Corporation | Refineries | 30 Jun 2021 | 107.9 | 178.6 | 134.4 | 126,526.3 | 12,652.6 | 0.60 | 0.29 | 0.02 | AvSl |
|
10
| ITC Limited | Cigarettes | 30 Jun 2021 | 202.7 | 150.6 | 256.6 | 315,783.4 | 221,048.4 | 1.35 | 0.65 | 0.02 | StBy |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Jun 2021 | 1,500.6 | 1,301.8 | 1,789.3 | 251,326.0 | 226,193.4 | 1.15 | 0.51 | -0.04 | AvSl |
|
12
| National Aluminium Company | Metals non ferr | 30 Jun 2021 | 78.4 | 77.1 | 107.6 | 19,762.2 | 3,952.4 | 1.02 | 0.22 | -0.01 | AvSl |
|
13
| National Buildings Construction Corp | Constr. Real est | 30 Jun 2021 | 54.0 | 10.3 | 48.5 | 8,721.0 | 872.1 | 5.24 | 0.01 | -0.02 | Sell |
|
14
| NHPC Limited | Pow. Generation | 30 Jun 2021 | 26.2 | 49.6 | 30.9 | 31,039.2 | 4,655.9 | 0.53 | 0.27 | 0.00 | AvSl |
|
15
| NLC India | Pow. Generation | 30 Jun 2021 | 61.1 | 67.4 | 77.8 | 10,788.0 | 1,078.8 | 0.91 | -0.76 | -0.01 | AvSl |
|
16
| NTPC Limited | Pow. Generation | 30 Jun 2021 | 116.4 | 162.7 | 149.4 | 144,868.2 | 36,217.1 | 0.72 | 0.16 | 0.00 | AvSl |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2021 | 117.7 | 237.3 | 159.1 | 200,089.3 | 50,022.3 | 0.50 | 0.16 | -0.01 | StSl |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Jun 2021 | 128.8 | 1,760.2 | 149.0 | 39,324.0 | 11,797.2 | 0.07 | 0.81 | 0.00 | StBy |
|
19
| Power Grid Corporation of India | Pow. Distribution | 30 Jun 2021 | 232.4 | 424.7 | 204.7 | 107,064.5 | 37,472.6 | 0.55 | 0.66 | 0.04 | StBy |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2021 | 148.6 | 1,310.7 | 164.8 | 32,536.8 | 11,387.9 | 0.11 | 0.82 | 0.00 | AvSl |
|
21
| SJVN Limited | Pow. Generation | 30 Jun 2021 | 27.9 | 58.0 | 28.4 | 11,141.0 | 1,671.1 | 0.48 | 0.42 | 0.00 | AvSl |
|
22
| State Bank of India | Bank Pub sector | 30 Jun 2021 | 419.2 | 533.0 | 490.6 | 437,841.4 | 175,136.6 | 0.79 | 0.38 | 0.06 | AvSl |
| Summary of BSE Bharat 22 stocks | 3,640.6 | 5,535.7 | 4,242.6 | 2,388,696.0 | 1,084,313.0 | 0.66 | 0.48 | 0.02 | |