icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2023 | 858.5 | 620.7 | 976.8 | 300,531.5 | 256,501.9 | 1.38 | 0.32 | 0.04 | WkBr |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2023 | 168.9 | 384.7 | 187.4 | 96,911.3 | 34,891.8 | 0.44 | 0.47 | 0.09 | WkBr |
|
3
| Bharat Electronics | Electronics | 31 Mar 2023 | 97.6 | 79.1 | 118.1 | 86,291.9 | 41,836.1 | 1.23 | 0.76 | 0.06 | FrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2023 | 344.3 | 753.1 | 368.1 | 79,850.2 | 34,310.0 | 0.46 | 0.67 | 0.08 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Mar 2023 | 213.7 | 748.5 | 230.7 | 142,174.1 | 47,208.3 | 0.29 | 0.87 | 0.06 | Blsh |
|
6
| Engineers India | Engineering turnkey | 31 Mar 2023 | 74.5 | 85.4 | 113.3 | 6,367.9 | 3,092.3 | 0.87 | 0.59 | 0.06 | VrBl |
|
7
| GAIL India | Gas Transmission | 31 Mar 2023 | 105.2 | 195.3 | 105.6 | 69,433.1 | 23,030.4 | 0.54 | 0.49 | -0.03 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2023 | 288.6 | 706.3 | 282.1 | 35,133.9 | 7,074.8 | 0.41 | 0.44 | 0.12 | WkBr |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2023 | 77.9 | 145.3 | 90.9 | 128,291.4 | 30,691.7 | 0.54 | 0.30 | 0.04 | WkBr |
|
10
| ITC Limited | Cigarettes | 31 Mar 2023 | 383.5 | 275.5 | 444.0 | 551,741.9 | 388,545.8 | 1.39 | 0.80 | 0.04 | Blsh |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2023 | 2,164.2 | 2,123.1 | 2,315.5 | 325,439.4 | 270,963.5 | 1.02 | 0.65 | -0.02 | WkBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Mar 2023 | 78.4 | 177.3 | 84.4 | 15,492.0 | 7,422.2 | 0.44 | 0.60 | -0.01 | WkBr |
|
13
| National Buildings Construction Corp | Real Estate | 31 Mar 2023 | 35.5 | 17.1 | 42.6 | 7,659.0 | 2,931.1 | 2.07 | 0.31 | 0.01 | FrBr |
|
14
| NHPC Limited | Power Generation | 31 Mar 2023 | 40.2 | 45.4 | 44.0 | 44,147.9 | 12,580.0 | 0.89 | 0.09 | -0.03 | Brsh |
|
15
| NLC India | Power Generation | 31 Mar 2023 | 77.2 | 16.6 | 99.2 | 13,755.4 | 2,551.0 | 4.64 | -6.65 | 0.01 | WkBr |
|
16
| NTPC Limited | Power Generation | 31 Mar 2023 | 175.1 | 223.2 | 177.4 | 171,970.4 | 83,954.0 | 0.78 | 0.30 | -0.01 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2023 | 151.1 | 827.4 | 153.9 | 193,547.6 | 59,610.9 | 0.18 | 0.71 | -0.02 | FrBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2023 | 151.8 | 2,233.4 | 196.5 | 51,864.4 | 22,813.4 | 0.07 | 0.81 | 0.02 | VrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Mar 2023 | 225.7 | 326.4 | 239.2 | 166,852.8 | 77,129.1 | 0.69 | 0.64 | 0.02 | VrBl |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2023 | 115.5 | 1,159.1 | 146.6 | 38,589.9 | 18,275.4 | 0.10 | 0.81 | 0.01 | VrBl |
|
21
| SJVN Limited | Power Generation | 31 Mar 2023 | 33.3 | 22.7 | 38.2 | 14,992.2 | 1,950.8 | 1.46 | -0.55 | -0.04 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2023 | 523.8 | 1,188.6 | 589.2 | 525,838.1 | 220,363.0 | 0.44 | 0.65 | 0.09 | VrBl |
| Summary of BSE Bharat 22 stocks | 4,818.3 | 9,870.1 | 5,336.1 | 3,066,877.0 | 1,647,728.0 | 0.49 | 0.65 | 0.03 | |