icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 41% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2021 | 678.6 | 478.8 | 752.2 | 230,749.5 | 161,524.7 | 1.42 | 0.22 | 0.01 | AvSl |
|
2
| Bank of Baroda | Bank Pub sector | 30 Sep 2021 | 81.8 | 113.6 | 98.5 | 50,937.9 | 22,922.1 | 0.72 | -0.47 | 0.06 | AvSl |
|
3
| Bharat Electronics | Defence | 30 Sep 2021 | 203.0 | 105.2 | 204.2 | 49,755.2 | 12,438.8 | 1.93 | 0.55 | 0.02 | Buy |
|
4
| Bharat Petroleum Corporation | Refineries | 30 Sep 2021 | 432.2 | 727.8 | 382.6 | 82,984.8 | 33,193.9 | 0.59 | 0.69 | 0.01 | Buy |
|
5
| Coal India | Mining/Minerals | 30 Sep 2021 | 185.1 | 155.0 | 161.2 | 99,312.4 | 9,931.2 | 1.19 | 0.57 | 0.04 | Buy |
|
6
| Engineers India | Engineering turnkey | 30 Sep 2021 | 78.8 | 52.4 | 68.7 | 3,858.4 | 771.7 | 1.50 | 0.41 | -0.03 | SoRl |
|
7
| GAIL India | Gas Transmission | 30 Sep 2021 | 158.9 | 229.7 | 143.8 | 63,830.5 | 25,532.2 | 0.69 | 0.41 | 0.01 | SoRl |
|
8
| Indian Bank | Bank Pub sector | 30 Sep 2021 | 140.4 | 513.2 | 135.4 | 16,857.1 | 3,371.4 | 0.27 | 0.32 | 0.06 | SoRl |
|
9
| Indian Oil Corporation | Refineries | 30 Sep 2021 | 125.3 | 200.4 | 121.5 | 114,335.0 | 11,433.5 | 0.63 | 0.31 | 0.01 | SoRl |
|
10
| ITC Limited | Cigarettes | 30 Sep 2021 | 236.2 | 141.7 | 214.3 | 264,024.6 | 184,817.2 | 1.67 | 0.65 | 0.03 | Buy |
|
11
| Larsen and Toubro | Engineering turnkey | 30 Sep 2021 | 1,703.0 | 1,153.8 | 1,925.3 | 270,438.4 | 243,394.6 | 1.48 | 0.45 | -0.04 | SoRl |
|
12
| National Aluminium Company | Metals non ferr | 30 Sep 2021 | 93.4 | 91.5 | 107.3 | 19,697.9 | 3,939.6 | 1.02 | 0.31 | 0.02 | SoRl |
|
13
| National Buildings Construction Corp | Constr. Real est | 30 Sep 2021 | 48.7 | 11.2 | 46.2 | 8,316.0 | 831.6 | 4.36 | 0.09 | 0.00 | SoRl |
|
14
| NHPC Limited | Pow. Generation | 30 Sep 2021 | 29.9 | 77.8 | 29.9 | 30,034.7 | 4,505.2 | 0.38 | 0.51 | 0.01 | Buy |
|
15
| NLC India | Pow. Generation | 30 Sep 2021 | 61.4 | 40.4 | 65.5 | 9,075.5 | 907.6 | 1.52 | -1.95 | -0.02 | SoRl |
|
16
| NTPC Limited | Pow. Generation | 30 Sep 2021 | 141.9 | 158.2 | 135.3 | 131,195.9 | 32,799.0 | 0.90 | 0.13 | -0.01 | AvSl |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2021 | 144.5 | 380.6 | 165.2 | 207,763.3 | 51,940.8 | 0.38 | 0.44 | 0.00 | Sell |
|
18
| Power Finance Corporation | Finance Term Lending | 30 Sep 2021 | 142.1 | 1,843.4 | 118.3 | 31,219.0 | 9,365.7 | 0.08 | 0.81 | 0.00 | Buy |
|
19
| Power Grid Corporation of India | Pow. Distribution | 30 Sep 2021 | 189.9 | 313.6 | 218.9 | 152,657.8 | 53,430.2 | 0.61 | 0.65 | 0.00 | StBy |
|
20
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2021 | 157.9 | 1,487.2 | 131.6 | 25,980.1 | 9,093.0 | 0.11 | 0.84 | 0.00 | Buy |
|
21
| SJVN Limited | Pow. Generation | 30 Sep 2021 | 28.2 | 73.6 | 30.0 | 11,789.4 | 1,768.4 | 0.38 | 0.54 | 0.01 | Buy |
|
22
| State Bank of India | Bank Pub sector | 30 Sep 2021 | 453.0 | 605.0 | 514.7 | 459,305.2 | 183,722.1 | 0.75 | 0.44 | 0.02 | AvSl |
| Summary of BSE Bharat 22 stocks | 3,926.8 | 6,080.2 | 4,076.3 | 2,334,119.0 | 1,061,634.0 | 0.65 | 0.52 | 0.01 | |