icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 45% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Abbott IndiaPharma MNC31 Mar 202114,983.35,141.117,815.937,857.49,464.42.910.760.03StBy
2 ACC LimitedCement30 Jun 20212,014.81,136.72,337.643,896.221,948.11.770.360.01AvSl
3 Adani EnterprisesTrading31 Mar 20211,031.2226.01,401.7154,154.938,538.74.560.24-0.04StSl
4 Adani Green EnergyPow. Generation31 Mar 20211,104.9-53.0980.3153,312.522,996.9-20.85-1.26-0.02StSl
5 Adani Ports and Special Economic ZoneMarine Ports31 Mar 2021702.4379.4680.1138,169.334,542.31.850.58-0.01StSl
6 Adani Total GasUtilities - Gas31 Mar 2021961.359.5880.696,849.324,212.316.140.700.04Buy
7 Adani TransmissionPow. Distribution31 Mar 2021908.497.1963.6105,977.726,494.49.350.06-0.05StSl
8 Ambuja CementsCement30 Jun 2021340.7297.3402.379,882.539,941.31.150.470.00AvSl
9 Asian PaintsPaints30 Jun 20212,992.7407.43,083.8295,792.6147,896.37.350.650.01BoDp
10 Aurobindo PharmaPharmaceuticals31 Mar 2021881.31,344.8963.756,466.928,233.50.660.720.00Sell
11 Avenue SupermarketsRetailing30 Jun 20213,344.1234.73,413.2221,098.511,054.914.250.19-0.02AvSl
12 Axis BankBank Pvt sector31 Mar 2021697.5395.5755.4231,435.6162,004.91.760.140.01SoRl
13 Bajaj AutoAuto 2/3 wheeler30 Jun 20214,133.91,887.23,841.9111,171.955,586.02.190.480.01StSl
14 Bajaj FinanceFinance General30 Jun 20216,015.91,092.26,180.9373,075.6130,576.55.510.42-0.09Sell
15 Bajaj FinservFinance General30 Jun 202112,109.15,068.813,201.2210,080.584,032.22.390.25-0.07AvSl
16 Bajaj Holdings and InvestmentFinance Holding30 Jun 20213,614.35,466.33,837.642,709.425,625.70.660.26-0.01StSl
17 Bandhan BankBank Pvt sector31 Mar 2021338.9258.8305.149,131.34,913.11.310.58-0.01SoRl
18 Berger PaintsPaints31 Mar 2021765.0105.3854.382,972.920,743.27.260.670.03BoDp
19 Bharat ElectronicsDefence31 Mar 2021125.1168.2182.744,504.411,126.10.740.730.09BoDp
20 Bharat Petroleum CorporationRefineries31 Mar 2021428.0651.1461.4100,078.540,031.40.660.620.15StBy
21 Bharti AirtelTelecom31 Mar 2021517.3-131.6548.3301,127.890,338.4-3.93-2.12-0.01AvSl
22 Biocon LimitedPharmaceuticals30 Jun 2021404.593.1398.247,801.919,120.84.350.23-0.03StSl
23 Bosch LimitedAutomotive Products31 Mar 202114,088.43,631.315,055.444,403.713,321.13.880.080.01StSl
24 Britannia IndustriesFood Products31 Mar 20213,625.1991.33,439.882,853.941,426.93.660.850.06Buy
25 Cadila HealthcarePharmaceuticals31 Mar 2021440.9403.5615.362,985.818,895.71.090.640.00StSl
26 Cipla LimitedPharmaceuticals31 Mar 2021815.1573.7948.076,452.749,694.31.420.600.00StSl
27 Coal IndiaMining/Minerals31 Mar 2021130.4199.8144.188,804.98,880.50.650.700.09AvBy
28 Colgate Palmolive IndiaPersonal Care MNC31 Mar 20211,559.4506.91,795.148,822.824,411.43.080.920.24StBy
29 Dabur IndiaPersonal Care31 Mar 2021540.5123.0590.2104,304.636,506.64.390.650.02StBy
30 Divis LaboratoriesPharma Drugs31 Mar 20213,622.81,178.34,824.8128,082.064,041.03.070.700.02BoDp
31 DLF LimitedConstr. Real est31 Mar 2021287.1119.5334.282,712.520,678.12.40-0.20-0.04AvSl
32 Dr Reddys LaboratoriesPharmaceuticals31 Mar 20214,516.02,324.55,422.290,171.067,628.31.940.540.00StBy
33 Eicher MotorsAuto LCV/HCV31 Mar 20212,604.0654.22,549.769,691.127,876.43.980.360.01StSl
34 GAIL IndiaOil Exploration31 Mar 2021135.5194.8142.463,231.125,292.40.700.380.01StSl
35 Gland PharmaPharma Drugs30 Jun 20213,424.32,659.84,016.965,838.113,167.61.290.860.04BoDp
36 Godrej Consumer ProductsPersonal Care31 Mar 2021729.7318.1980.2100,219.040,087.62.290.710.01StBy
37 Grasim IndustriesDiversified31 Mar 20211,450.62,265.81,549.5101,964.071,374.80.640.31-0.02StSl
38 Havells IndiaElec. Equipment30 Jun 2021980.2230.01,143.871,633.428,653.44.260.620.01BoDp
39 HCL TechnologiesComp. SW Large30 Jun 2021983.5879.3994.0269,738.3107,895.31.120.740.02StBy
40 HDFC Asset Management CompanyFinance Investments30 Jun 20212,917.5747.12,899.661,781.39,267.23.900.680.04Buy
41 HDFC BankBank Pvt sector30 Jun 20211,497.9886.11,442.8797,367.4637,893.91.690.550.02AvBy
42 HDFC Life Insurance CompanyInsurance30 Jun 2021686.3105.4665.4134,543.113,454.36.510.58-0.01SoRl
43 Hero MotocorpAuto 2/3 wheeler31 Mar 20212,913.61,501.12,835.056,637.728,318.91.940.480.02StSl
44 Hindalco IndustriesMetals non ferr31 Mar 2021326.9369.5391.888,013.961,609.70.880.20-0.02StSl
45 Hindustan Petroleum CorporationRefineries31 Mar 2021234.5765.6277.440,385.220,192.60.310.660.04StBy
46 Hindustan UnileverPersonal Care MNC30 Jun 20212,471.3820.42,358.1554,056.6277,028.33.010.740.01AvBy
47 Hindustan ZincMetals non ferr30 Jun 2021339.3236.8328.6138,822.813,882.31.430.660.02Buy
48 Housing Development Finance CorporationFinance Housing31 Mar 20212,498.11,869.42,482.5447,829.7447,829.71.340.51-0.02StSl
49 ICICI BankBank Pvt sector30 Jun 2021630.9346.1676.7468,582.7468,582.71.820.280.00AvSl
50 ICICI Lombard General Insurance CompanyInsurance30 Jun 20211,567.0399.41,484.867,506.710,126.03.920.58-0.01StSl
51 ICICI Prudential Life Insurance CompanyInsurance30 Jun 2021612.789.3645.192,667.237,066.96.860.34-0.06AvSl
52 IDBI BankBank Pub sector31 Mar 202138.6-20.437.540,267.812,080.3-1.89-2.720.01StSl
53 Indian Oil CorporationRefineries31 Mar 202191.9187.5106.099,790.19,979.00.490.360.05StSl
54 Indraprastha GasUtilities - Gas31 Mar 2021512.4196.0538.237,670.518,835.32.610.540.03AvBy
55 Indus TowersTelecom31 Mar 2021245.0326.6220.559,423.48,913.50.750.820.04AvBy
56 IndusInd BankBank Pvt sector31 Mar 2021954.5714.1989.376,509.765,033.31.340.210.02StSl
57 Info Edge IndiaBusiness Services31 Mar 20214,280.6904.85,142.666,227.933,113.94.730.520.03AvBy
58 Infosys LimitedComp. SW Large30 Jun 20211,580.8694.71,590.5677,386.3575,778.42.280.760.04StBy
59 Interglobe AviationAirlines31 Mar 20211,632.0-386.71,727.166,477.86,647.8-4.22-1.01-0.04SoRl
60 ITC LimitedCigarettes30 Jun 2021202.7144.8212.4261,439.8183,007.91.400.640.02StBy
61 JSW SteelSteel30 Jun 2021683.9505.5717.6173,447.786,723.81.350.580.05StBy
62 Kotak Mahindra BankBank Pvt sector31 Mar 20211,753.0848.91,723.0341,460.4170,730.22.060.500.00SoRl
63 Larsen and ToubroEngineering turnkey31 Mar 20211,418.91,613.71,611.8226,379.2203,741.30.880.61-0.01Sell
64 Larsen and Toubro InfotechComp. Software30 Jun 20214,071.32,138.54,361.276,230.611,434.61.900.790.03BoDp
65 Lupin LimitedPharma Drugs31 Mar 20211,020.5358.81,181.253,588.729,473.82.840.150.01AvSl
66 Mahindra and MahindraAuto 4 wheeler31 Mar 2021795.3386.1764.295,004.871,253.62.06-0.06-0.03SoRl
67 Marico LimitedPersonal Care31 Mar 2021411.3113.9534.068,951.631,028.23.610.780.04StBy
68 Maruti Suzuki IndiaAuto 4 wheeler31 Mar 20216,859.22,264.47,293.9220,332.799,149.73.030.23-0.01StSl
69 Motherson Sumi SystemsAutomotive Products31 Mar 2021201.597.6236.074,511.526,079.02.060.46-0.02StSl
70 Muthoot FinanceFinance General31 Mar 20211,205.91,892.61,567.162,869.412,573.90.640.79-0.01Sell
71 Nestle IndiaFood Products31 Mar 202117,165.23,114.818,144.0174,936.269,974.55.510.910.22StBy
72 NMDC LimitedMining/Minerals31 Mar 2021135.4328.7173.550,846.010,169.20.410.690.06BoDp
73 NTPC LimitedPow. Generation31 Mar 2021106.6164.0118.5114,905.528,726.40.650.19-0.01StSl
74 Oil and Natural Gas CorporationOil Exploration31 Mar 2021102.2235.0115.3145,050.636,262.70.430.180.01StSl
75 Petronet LNGUtilities - Gas31 Mar 2021224.7161.6219.732,947.513,179.01.390.510.02AvBy
76 Pidilite IndustriesSpecialty Chemicals31 Mar 20211,809.4372.82,306.6117,210.735,163.24.850.690.02BoDp
77 Piramal EnterprisesFinance General31 Mar 20211,753.21,308.02,255.150,860.025,430.01.34-0.19-0.03SoRl
78 Power Finance CorporationFinance Term Lending31 Mar 2021113.81,343.6128.533,911.810,173.60.080.77-0.01Sell
79 Power Grid Corporation of IndiaPow. Distribution31 Mar 2021215.7300.7233.0121,896.042,663.60.720.560.01BoDp
80 Procter and Gamble Hygiene and Health CarePersonal Care MNC31 Mar 202112,679.04,099.812,799.041,546.312,463.93.090.890.05AvBy
81 Punjab National BankBank Pub sector31 Mar 202136.7-15.640.141,963.118,883.4-2.35-6.690.04SoRl
82 Reliance IndustriesRefineries30 Jun 20212,110.71,500.32,105.71,423,889.0783,139.01.410.19-0.02Sell
83 SBI Cards n Payment ServicesFinance General30 Jun 2021970.4149.3956.990,049.09,004.96.500.53-0.04SoRl
84 SBI Life InsuranceInsurance31 Mar 2021880.9323.51,050.5105,052.415,757.92.720.680.02StBy
85 Shree CementCement31 Mar 202129,465.49,141.327,986.4100,977.025,244.33.220.530.02AvBy
86 Siemens IndiaElec. Equipment31 Mar 20211,844.0440.61,975.170,337.317,584.34.180.370.00StSl
87 State Bank of IndiaBank Pub sector31 Mar 2021364.3430.3428.9382,776.6153,110.60.850.260.06AvSl
88 Sun PharmaceuticalsPharmaceuticals31 Mar 2021597.8321.4694.0166,513.866,605.51.860.36-0.01AvSl
89 Tata Consultancy ServicesComp. SW Large30 Jun 20213,345.81,227.13,212.91,188,450.0356,534.92.730.800.07BoDp
90 Tata Consumer ProductsTea & Coffee31 Mar 2021638.9373.8775.271,434.146,432.21.710.55-0.03AvSl
91 Tata MotorsAuto 4 wheeler31 Mar 2021301.863.9295.6110,134.877,094.44.72-1.38-0.17StSl
92 Tata Motors DVRAuto 4 wheeler31 Mar 2021128.19.8133.762,358.062,358.013.11-11.47-0.15StSl
93 Tata SteelSteel31 Mar 2021811.9679.01,281.4154,296.8108,007.81.200.050.04AvSl
94 Tech MahindraComp. SW Large31 Mar 2021991.5684.61,131.0109,510.271,181.61.450.620.01BoDp
95 Titan CompanyDiversified31 Mar 20211,558.1187.31,701.0151,008.075,504.08.320.550.04AvBy
96 Torrent PharmaceuticalsPharmaceuticals31 Mar 20212,545.11,149.23,043.251,497.915,449.42.210.700.03StBy
97 UltraTech CementCement30 Jun 20216,776.03,800.27,490.3216,210.886,484.31.780.58-0.01AvSl
98 United BreweriesDistilleries31 Mar 20211,241.5141.61,444.538,192.011,457.68.770.040.00AvSl
99 UPL LimitedAgroChemicals31 Mar 2021641.91,266.3819.762,628.846,971.60.510.750.01AvBy
100 Vedanta LimitedMining/Minerals31 Mar 2021228.8260.0267.899,546.544,795.90.880.200.01SoRl
101 Wipro LimitedComp. SW Large30 Jun 2021545.7380.3599.2342,434.5102,730.41.430.730.02StBy
Summary of BSE 100 Largecap TMC stocks5,575.13,272.65,846.516,178,990.07,868,621.01.700.450.00