icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 28% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Abbott IndiaPharma MNC30 Jun 202116,808.95,609.921,551.645,795.511,448.93.000.770.04AvBy
2 ACC LimitedCement30 Jun 20212,014.81,156.92,309.943,376.021,688.01.740.370.01AvSl
3 Adani EnterprisesTrading30 Jun 20211,507.6236.71,646.4181,067.245,266.86.370.26-0.05AvSl
4 Adani Green EnergyPow. Generation30 Jun 20211,124.9-42.51,206.6188,706.228,305.9-26.44-1.35-0.01AvSl
5 Adani Ports and Special Economic ZoneMarine Ports30 Jun 2021703.7387.2812.8165,953.641,488.41.820.58-0.02AvSl
6 Adani Total GasGas Distribution30 Jun 20211,019.956.51,452.0159,692.439,923.118.060.670.03StBy
7 Adani TransmissionPow. Distribution30 Jun 20211,059.5141.91,687.3185,571.046,392.77.460.31-0.03StSl
8 Ambuja CementsCement30 Jun 2021340.7302.0408.881,163.340,581.61.130.480.00AvSl
9 Asian PaintsPaints30 Jun 20212,992.7423.23,297.8316,324.3158,162.17.070.660.01BoDp
10 Aurobindo PharmaPharmaceuticals30 Jun 2021965.2843.9727.242,606.521,303.31.140.54-0.01Sell
11 Avenue SupermarketsRetailing30 Sep 20214,250.2257.05,323.8344,859.117,243.016.540.240.00AvSl
12 Axis BankBank Pvt sector30 Jun 2021748.3438.6802.1245,849.9172,094.91.710.210.00AvSl
13 Bajaj AutoAuto 2/3 wheeler30 Jun 20214,133.91,934.13,965.9114,760.157,380.02.140.490.01Sell
14 Bajaj FinanceFinance General30 Jun 20216,015.91,111.77,862.9474,600.2166,110.15.410.44-0.09Sell
15 Bajaj FinservFinance General30 Jun 202112,109.15,130.418,488.9294,227.6117,691.12.360.26-0.07AvSl
16 Bajaj Holdings and InvestmentFinance Holding30 Jun 20213,614.35,551.54,745.752,816.031,689.60.650.27-0.01SoRl
17 Bandhan BankBank Pvt sector30 Jun 2021330.3212.7323.452,089.05,208.91.550.480.01Sell
18 Berger PaintsPaints30 Jun 2021805.198.0838.581,438.220,359.68.210.630.00StBy
19 Bharat ElectronicsDefence30 Jun 2021178.093.0210.651,302.512,825.61.910.51-0.03AvSl
20 Bharat Petroleum CorporationRefineries30 Jun 2021468.1679.9459.399,633.839,853.50.690.620.00StBy
21 Bharti AirtelTelecom30 Jun 2021525.7105.3685.8376,643.2112,993.04.99-0.42-0.05StSl
22 Biocon LimitedPharmaceuticals30 Jun 2021404.593.9347.741,738.916,695.54.310.23-0.03StSl
23 Bosch LimitedAutomotive Products30 Jun 202115,025.23,754.317,863.952,687.015,806.14.000.09-0.01Sell
24 Britannia IndustriesFood Products30 Jun 20213,649.71,017.33,894.993,814.646,907.33.590.840.05StBy
25 Cadila HealthcarePharmaceuticals30 Jun 2021645.2419.8544.155,701.816,710.61.540.630.01AvBy
26 Cipla LimitedPharmaceuticals30 Jun 2021971.9698.1911.473,509.247,781.01.390.650.01AvBy
27 Coal IndiaMining/Minerals30 Jun 2021146.7197.8183.8113,270.911,327.10.740.670.05AvBy
28 Colgate Palmolive IndiaPersonal Care MNC30 Jun 20211,685.8496.81,681.245,726.222,863.13.390.900.14AvBy
29 Dabur IndiaPersonal Care30 Jun 2021568.8133.9615.2108,758.238,065.44.250.660.02AvBy
30 Divis LaboratoriesPharma Drugs30 Jun 20214,408.31,302.45,372.2142,613.771,306.93.380.720.03StBy
31 DLF LimitedConstr. Real est30 Jun 2021281.1139.0434.9107,651.326,912.82.02-0.04-0.04AvSl
32 Dr Reddys LaboratoriesPharmaceuticals30 Jun 20215,423.12,253.64,958.782,493.061,869.82.410.52-0.01AvSl
33 Eicher MotorsAuto LCV/HCV30 Jun 20212,671.2588.22,853.277,988.231,195.34.540.27-0.02Sell
34 GAIL IndiaGas Transmission30 Jun 2021149.7189.8160.171,068.428,427.40.790.340.00SoRl
35 Gland PharmaPharma Drugs30 Jun 20213,424.33,048.63,780.561,964.212,392.81.120.880.04Buy
36 Godrej Consumer ProductsPersonal Care30 Jun 2021870.3312.11,038.7106,205.642,482.32.790.680.01BoDp
37 Grasim IndustriesDiversified30 Jun 20211,498.82,501.21,752.5115,328.180,729.70.600.36-0.02AvSl
38 Havells IndiaElec. Equipment30 Jun 2021980.2236.91,474.192,323.336,929.34.140.640.01StBy
39 HCL TechnologiesComp. SW Large30 Sep 20211,279.6848.31,251.2339,520.2135,808.11.510.740.02AvBy
40 HDFC Asset Management CompanyFinance Investments30 Jun 20212,917.5776.12,950.262,858.49,428.83.760.690.04StBy
41 HDFC BankBank Pvt sector30 Sep 20211,595.0869.71,687.4932,578.6746,062.91.830.530.02StBy
42 HDFC Life Insurance CompanyInsurance30 Jun 2021686.3109.0693.8140,296.114,029.66.290.59-0.01StSl
43 Hero MotocorpAuto 2/3 wheeler30 Jun 20212,902.61,186.62,927.858,494.529,247.22.450.33-0.02AvSl
44 Hindalco IndustriesMetals non ferr30 Jun 2021372.1505.7516.1115,962.581,173.80.740.39-0.01AvSl
45 Hindustan Petroleum CorporationRefineries30 Jun 2021293.2807.4331.447,003.623,501.80.360.650.01StBy
46 Hindustan UnileverPersonal Care MNC30 Jun 20212,471.3852.02,649.6622,535.3311,267.72.900.750.01Buy
47 Hindustan ZincMetals non ferr30 Jun 2021339.3247.1346.7146,491.814,649.21.370.670.02StBy
48 Housing Development Finance CorporationFinance Housing30 Jun 20212,475.31,838.62,808.8507,190.9507,190.91.350.48-0.03AvSl
49 ICICI BankBank Pvt sector30 Jun 2021630.9350.6727.3503,658.0503,658.01.800.290.00AvSl
50 ICICI Lombard General Insurance CompanyInsurance30 Jun 20211,567.0413.71,520.369,118.410,367.83.790.60-0.01StSl
51 ICICI Prudential Life Insurance CompanyInsurance30 Jun 2021612.790.9652.093,658.437,463.46.740.35-0.06StSl
52 IDBI BankBank Pub sector30 Jun 202137.9-16.362.567,202.520,160.8-2.32-3.190.00AvSl
53 Indian Oil CorporationRefineries30 Jun 2021107.9178.6134.4126,526.312,652.60.600.290.02AvSl
54 Indraprastha GasGas Distribution30 Jun 2021557.8166.6509.835,686.017,843.03.350.430.01StSl
55 Indus TowersTelecom30 Jun 2021238.7465.8306.082,465.112,369.80.510.860.04Buy
56 IndusInd BankBank Pvt sector30 Jun 20211,016.4751.71,210.093,639.179,593.21.350.230.02AvSl
57 Info Edge IndiaBusiness Services30 Jun 20214,915.8933.17,008.990,262.945,131.45.270.530.00AvSl
58 Infosys LimitedComp. SW Large30 Sep 20211,675.2726.41,715.8721,552.6613,319.72.310.770.04StBy
59 Interglobe AviationAirlines30 Jun 20211,717.0-404.62,073.279,799.57,980.0-4.24-0.80-0.10AvSl
60 ITC LimitedCigarettes30 Jun 2021202.7150.6256.6315,783.4221,048.41.350.650.02StBy
61 JSW SteelSteel30 Jun 2021683.9518.9692.9167,477.183,738.61.320.590.05StBy
62 Kotak Mahindra BankBank Pvt sector30 Jun 20211,705.9761.12,017.8400,064.3200,032.22.240.43-0.01AvSl
63 Larsen and ToubroEngineering turnkey30 Jun 20211,500.61,301.81,789.3251,326.0226,193.41.150.51-0.04AvSl
64 Larsen and Toubro InfotechComp. Software30 Jun 20214,071.32,260.96,098.9106,604.415,990.71.800.800.03StBy
65 Lupin LimitedPharma Drugs30 Jun 20211,149.1417.3946.542,959.623,627.82.750.240.01StSl
66 Mahindra and MahindraAuto 4 wheeler30 Jun 2021777.7391.5931.4115,791.086,843.21.99-0.05-0.06Sell
67 Marico LimitedPersonal Care30 Jun 2021530.8158.5579.374,810.233,664.63.350.820.07BoDp
68 Maruti Suzuki IndiaAuto 4 wheeler30 Jun 20217,515.92,070.47,496.9226,466.4101,909.93.630.15-0.03AvSl
69 Motherson Sumi SystemsAutomotive Products30 Jun 2021242.195.8246.677,858.927,250.62.530.43-0.04Sell
70 Muthoot FinanceFinance General30 Jun 20211,481.71,853.61,552.662,290.212,458.00.800.79-0.02Sell
71 Nestle IndiaFood Products30 Jun 202117,633.03,086.419,325.4186,327.274,530.95.710.920.23StBy
72 NMDC LimitedMining/Minerals30 Jun 2021184.1461.3153.644,999.58,999.90.400.760.06StBy
73 NTPC LimitedPow. Generation30 Jun 2021116.4162.7149.4144,868.236,217.10.720.160.00AvSl
74 Oil and Natural Gas CorporationOil Exploration30 Jun 2021117.7237.3159.1200,089.350,022.30.500.16-0.01StSl
75 Petronet LNGGas Transmission30 Jun 2021225.8144.8230.534,575.013,830.01.560.430.02StSl
76 Pidilite IndustriesSpecialty Chemicals30 Jun 20212,154.0342.92,481.1126,077.937,823.46.280.650.00StBy
77 Piramal EnterprisesFinance General30 Jun 20212,398.31,376.12,835.867,679.133,839.51.74-0.08-0.03AvSl
78 Power Finance CorporationFinance Term Lending30 Jun 2021128.81,760.2149.039,324.011,797.20.070.810.00StBy
79 Power Grid Corporation of IndiaPow. Distribution30 Jun 2021232.4424.7204.7107,064.537,472.60.550.660.04StBy
80 Procter and Gamble Hygiene and Health CarePersonal Care MNC30 Jun 202113,307.12,588.913,789.344,761.113,428.35.140.920.05Buy
81 Punjab National BankBank Pub sector30 Jun 202142.313.442.646,851.921,083.33.15-5.530.06AvSl
82 Reliance IndustriesRefineries30 Jun 20212,110.71,503.12,700.41,826,029.01,004,316.01.400.19-0.02AvSl
83 SBI Cards n Payment ServicesFinance General30 Jun 2021970.4154.91,135.0106,804.310,680.46.270.55-0.04AvSl
84 SBI Life InsuranceInsurance30 Jun 20211,008.2271.11,185.6118,572.317,785.83.720.61-0.01StSl
85 Shree CementCement30 Jun 202127,504.69,892.127,956.5100,869.025,217.22.780.550.00Buy
86 Siemens IndiaElec. Equipment30 Jun 20212,021.1375.52,269.480,816.220,204.05.380.25-0.02AvSl
87 State Bank of IndiaBank Pub sector30 Jun 2021419.2533.0490.6437,841.4175,136.60.790.380.06AvSl
88 Sun PharmaceuticalsPharmaceuticals30 Jun 2021675.5387.8841.3201,856.080,742.41.740.450.00Sell
89 Tata Consultancy ServicesComp. SW Large30 Sep 20213,775.61,279.83,611.51,335,894.0400,768.22.950.790.07AvBy
90 Tata Consumer ProductsTea & Coffee30 Jun 2021754.4419.1849.678,295.050,891.81.800.59-0.03AvSl
91 Tata MotorsAuto 4 wheeler30 Jun 2021339.699.9497.6185,427.5129,799.33.40-0.43-0.11Sell
92 Tata Motors DVRAuto 4 wheeler30 Jun 2021155.242.6247.7115,547.7115,547.73.64-1.67-0.10AvSl
93 Tata SteelSteel30 Jun 20211,166.61,059.31,375.1165,573.5115,901.41.100.320.06AvSl
94 Tech MahindraComp. SW Large30 Jun 20211,095.5747.11,430.8138,642.990,117.91.470.630.02StBy
95 Titan CompanyDiversified30 Jun 20211,732.5130.52,564.1227,632.8113,816.413.280.35-0.04AvSl
96 Torrent PharmaceuticalsPharmaceuticals30 Jun 20212,901.61,253.33,130.452,973.515,892.02.320.710.02StBy
97 UltraTech CementCement30 Jun 20216,776.03,892.97,395.5213,474.485,389.81.740.59-0.01AvSl
98 United BreweriesDistilleries30 Jun 20211,446.3135.51,709.445,196.113,558.810.67-0.01-0.02Sell
99 UPL LimitedAgroChemicals30 Jun 2021792.91,247.6747.957,139.142,854.40.640.74-0.03AvSl
100 Vedanta LimitedMining/Minerals30 Jun 2021262.9311.5331.9123,373.855,518.20.840.280.02AvSl
101 Wipro LimitedComp. SW Large30 Sep 2021634.1393.5708.3404,788.8121,436.61.610.720.01StBy
Summary of BSE 100 Largecap TMC stocks5,919.93,470.06,753.718,878,620.09,106,689.01.710.470.00