icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 ACC LimitedCement31 Mar 20222,151.41,176.62,174.440,831.516,386.51.830.33-0.01AvSl
2 Adani EnterprisesTrading31 Mar 20222,014.8272.92,272.9249,970.362,492.67.380.10-0.08AvSl
3 Adani Green EnergyPow. Generation31 Mar 20221,914.7-148.11,903.7297,741.444,661.2-12.93-1.11-0.02AvSl
4 Adani Ports and Special Economic ZoneMarine Ports31 Mar 2022774.2410.1694.4146,672.636,668.21.890.55-0.04AvSl
5 Adani Total GasGas Distribution31 Mar 20222,149.869.32,475.4272,241.568,060.431.010.68-0.02AvSl
6 Adani TransmissionPow. Distribution31 Mar 20222,368.280.72,511.7276,233.869,058.529.35-0.24-0.06AvSl
7 Ambuja CementsCement31 Mar 2022299.3293.7368.373,121.436,560.71.020.43-0.01AvSl
8 Apollo Hospitals EnterprisesMedical Services31 Mar 20224,516.1720.93,883.555,838.830,711.36.260.43-0.04AvSl
9 Asian PaintsPaints31 Mar 20223,080.0501.22,861.4274,464.8133,895.46.140.700.02StBy
10 Avenue SupermarketsRetailing31 Mar 20224,003.4337.13,792.0245,636.253,863.911.880.370.00AvSl
11 Axis BankBank Pvt sector31 Mar 2022761.2525.2658.0201,974.1172,383.71.450.260.00AvSl
12 Bajaj AutoAuto 2/3 wheeler31 Mar 20223,653.02,625.53,773.1109,179.654,589.81.390.610.01StBy
13 Bajaj FinanceFinance General31 Mar 20227,260.01,436.55,916.7358,214.3154,803.15.050.50-0.08AvSl
14 Bajaj FinservFinance General31 Mar 202217,060.55,213.412,028.5191,418.576,567.43.270.20-0.08AvSl
15 Bajaj Holdings and InvestmentFinance Holding31 Mar 20225,011.15,484.24,783.953,241.231,944.70.910.15-0.01AvSl
16 Bandhan BankBank Pvt sector31 Mar 2022307.4133.8277.744,731.04,473.12.300.190.08AvSl
17 Berger PaintsPaints31 Mar 2022699.7128.7592.157,512.114,378.05.440.690.01StBy
18 Bharat ElectronicsDefence31 Mar 2022210.8191.1231.156,297.514,074.41.100.740.05Buy
19 Bharat Petroleum CorporationRefineries31 Mar 2022359.41,496.6321.369,698.127,879.20.240.840.00StBy
20 Bharti AirtelTelecom31 Mar 2022755.0292.2694.0408,342.0179,442.72.580.47-0.01AvSl
21 Biocon LimitedPharmaceuticals31 Mar 2022335.6142.8321.038,539.315,415.72.350.45-0.01AvSl
22 Bosch LimitedAutomotive Products31 Mar 202214,438.55,793.116,107.647,507.214,252.22.490.37-0.01AvSl
23 Britannia IndustriesFood Products31 Mar 20223,206.4797.13,830.892,271.846,135.94.020.870.09StBy
24 Cipla LimitedPharmaceuticals31 Mar 20221,018.1709.9945.676,292.350,362.91.430.63-0.01AvSl
25 Coal IndiaMining/Minerals31 Mar 2022183.1320.7181.7111,976.811,197.70.570.780.12AvBy
26 Dabur IndiaPersonal Care31 Mar 2022536.2128.1543.095,985.833,595.04.190.630.00StBy
27 Divis LaboratoriesPharma Drugs31 Mar 20224,402.12,160.53,644.896,758.048,379.02.040.800.04StBy
28 DLF LimitedConstr. Real est31 Mar 2022380.5123.1329.681,586.320,396.63.09-0.19-0.04AvSl
29 Dr Reddys LaboratoriesPharmaceuticals31 Mar 20224,295.52,142.74,390.073,061.054,795.72.000.46-0.03Sell
30 Eicher MotorsAuto LCV/HCV31 Mar 20222,457.2871.82,908.079,510.131,804.02.820.470.01AvSl
31 FSN Ecommerce VenturesInternet Retail31 Mar 20221,689.624.51,402.266,479.06,647.969.02-0.16-0.06SoRl
32 GAIL IndiaGas Transmission31 Mar 2022155.7414.5133.659,301.423,720.50.380.650.02AvBy
33 Gland PharmaPharma Drugs31 Mar 20223,272.71,799.72,584.842,468.114,767.71.820.760.02Buy
34 Godrej Consumer ProductsPersonal Care31 Mar 2022747.3402.4880.089,982.035,992.81.860.720.00AvSl
35 Grasim IndustriesDiversified31 Mar 20221,664.03,842.11,369.790,163.447,462.50.430.54-0.02AvSl
36 Havells IndiaElec. Equipment31 Mar 20221,152.6364.21,197.274,981.029,992.43.160.740.02StBy
37 HCL TechnologiesComp. SW Large31 Mar 20221,163.8852.8986.6267,730.2107,092.11.360.730.02StBy
38 HDFC Asset Management CompanyFinance Investments31 Mar 20222,146.1724.41,910.940,755.416,444.52.960.640.03StBy
39 HDFC BankBank Pvt sector31 Mar 20221,470.4933.91,371.3760,432.3636,241.21.570.520.02StBy
40 HDFC Life Insurance CompanyInsurance31 Mar 2022538.2162.5557.5117,768.011,776.83.310.55-0.02StSl
41 Hero MotocorpAuto 2/3 wheeler31 Mar 20222,294.21,342.52,831.856,582.828,291.41.710.400.00AvSl
42 Hindalco IndustriesMetals non ferr31 Mar 2022569.5819.9341.076,617.453,632.20.690.58-0.01Sell
43 Hindustan Petroleum CorporationRefineries31 Mar 2022269.41,177.9233.933,172.816,586.40.230.750.01StBy
44 Hindustan UnileverPersonal Care MNC31 Mar 20222,048.7924.62,498.4587,021.9216,203.62.220.770.01StBy
45 Hindustan ZincMetals non ferr31 Mar 2022310.2399.8247.1104,386.55,739.30.780.800.05AvBy
46 Housing Development Finance CorporationFinance Housing31 Mar 20222,390.42,178.42,229.5404,214.7398,791.41.100.51-0.03AvSl
47 ICICI BankBank Pvt sector31 Mar 2022730.3488.4726.0504,446.1501,474.81.500.450.00AvSl
48 ICICI Lombard General Insurance CompanyInsurance31 Mar 20221,328.3405.71,232.360,490.19,073.53.270.540.00AvSl
49 ICICI Prudential Life Insurance CompanyInsurance31 Mar 2022500.988.1509.473,209.229,283.75.690.28-0.03AvSl
50 IDBI BankBank Pub sector31 Mar 202242.829.030.833,063.69,919.11.47-0.37-0.01SoRl
51 Indian Oil CorporationRefineries31 Mar 2022119.0325.372.668,346.816,350.90.370.560.01AvBy
52 Indian Railway Catering and Tourism CorpTravel Support31 Mar 2022774.750.2577.346,184.06,927.615.430.530.08Buy
53 Indus TowersTelecom31 Mar 2022222.1618.4212.857,348.38,602.20.360.870.03StBy
54 IndusInd BankBank Pvt sector31 Mar 2022935.4791.3836.664,804.555,083.81.180.220.01AvSl
55 Info Edge IndiaInternet Retail31 Mar 20224,509.58,293.73,907.150,316.627,887.10.540.83-0.03AvSl
56 Infosys LimitedComp. SW Large31 Mar 20221,906.9773.01,491.7627,498.2541,355.22.470.770.04StBy
57 Interglobe AviationAirlines31 Mar 20222,014.2-813.81,662.264,035.16,403.5-2.48-0.81-0.03AvSl
58 ITC LimitedCigarettes31 Mar 2022250.7162.4289.3356,511.8249,558.21.540.690.03StBy
59 JSW SteelSteel31 Mar 2022732.7793.8554.6134,047.067,023.50.920.64-0.02SoRl
60 Kotak Mahindra BankBank Pvt sector31 Mar 20221,753.9903.41,704.5338,285.6169,142.81.940.460.00AvSl
61 Larsen and ToubroEngineering turnkey31 Mar 20221,767.71,667.91,556.2218,643.6182,044.51.060.59-0.02Sell
62 Larsen and Toubro InfotechComp. SW Large31 Mar 20226,155.42,579.54,012.870,332.417,794.62.390.800.04Buy
63 Life Insurance Corporation of IndiaInsurance31 Mar 2022837.8140.0703.0444,615.722,230.85.980.870.13StBy
64 Mahindra and MahindraAuto 4 wheeler31 Mar 2022806.6591.91,104.6137,316.8102,987.61.360.23-0.01AvSl
65 Marico LimitedPersonal Care31 Mar 2022503.7148.6498.964,490.729,020.83.390.820.05StBy
66 Maruti Suzuki IndiaAuto 4 wheeler31 Mar 20227,561.32,155.78,630.1260,696.6117,313.53.510.15-0.01AvSl
67 MindTree LimitedComp. Software31 Mar 20224,302.91,255.52,861.347,155.840,082.43.430.740.05Buy
68 Muthoot FinanceFinance General31 Mar 20221,331.01,765.01,055.442,356.08,471.20.750.73-0.02Sell
69 Nestle IndiaFood Products31 Mar 202217,380.62,955.018,388.7177,295.570,918.25.880.910.20StBy
70 NMDC LimitedMining/Minerals31 Mar 2022162.6620.8106.331,137.712,206.90.260.810.01AvBy
71 NTPC LimitedPow. Generation31 Mar 2022135.0253.6139.0134,735.233,683.80.530.430.01StSl
72 Oil and Natural Gas CorporationOil Exploration31 Mar 2022163.9437.0121.0152,158.546,863.50.380.480.00StSl
73 One 97 CommunicationsInternet Retail31 Mar 2022528.5-1,168.6690.844,799.44,479.9-0.45-1.19-0.01AvSl
74 Pidilite IndustriesSpecialty Chemicals31 Mar 20222,454.3450.82,219.6112,817.233,845.25.440.710.00StBy
75 Piramal EnterprisesFinance General31 Mar 20222,186.91,530.01,712.840,878.320,439.21.43-0.01-0.04AvSl
76 Power Grid Corporation of IndiaPow. Distribution31 Mar 2022216.8326.1210.5146,798.467,858.80.660.660.02BoDp
77 Procter and Gamble Hygiene and Health CarePersonal Care MNC31 Mar 202214,415.63,909.814,076.645,693.513,708.13.690.920.09StBy
78 Punjab National BankBank Pub sector31 Mar 202235.162.530.032,978.014,840.10.56-0.420.03AvSl
79 Reliance IndustriesRefineries31 Mar 20222,634.81,979.32,411.91,631,856.0729,357.21.330.34-0.03StSl
80 SBI Cards n Payment ServicesFinance General31 Mar 2022851.7227.0850.380,193.28,019.33.750.64-0.02AvSl
81 SBI Life InsuranceInsurance31 Mar 20221,121.5308.01,116.1111,651.416,747.73.640.620.02StBy
82 Shree CementCement31 Mar 202224,032.69,606.919,990.972,128.518,032.12.500.490.00AvSl
83 Siemens IndiaElec. Equipment31 Mar 20222,368.2496.42,647.994,295.323,573.84.770.40-0.01AvSl
84 SRF LimitedSpecialty Chemicals31 Mar 20222,679.41,007.72,059.261,039.030,519.52.660.710.02Buy
85 State Bank of IndiaBank Pub sector31 Mar 2022493.6649.3480.0428,336.8179,503.10.760.450.05AvSl
86 Sun PharmaceuticalsPharmaceuticals31 Mar 2022914.8309.3837.7200,992.380,396.92.960.31-0.01AvSl
87 Tata Consultancy ServicesComp. SW Large31 Mar 20223,740.01,338.03,260.81,193,125.0328,922.22.800.820.08Buy
88 Tata Consumer ProductsTea & Coffee31 Mar 2022777.4401.7750.069,111.844,922.71.940.56-0.03AvSl
89 Tata MotorsAuto 4 wheeler31 Mar 2022433.8-328.0416.4155,160.4100,733.8-1.32-1.40-0.02AvSl
90 Tata Motors DVRAuto 4 wheeler31 Mar 2022206.5-408.5202.394,394.694,394.6-0.51-1.26-0.01AvSl
91 Tata Power CompanyPow. Generation31 Mar 2022238.781.0214.068,380.347,866.22.94-0.01-0.03AvSl
92 Tata SteelSteel31 Mar 20221,307.23,321.0858.2104,825.666,637.90.390.710.03AvBy
93 Tech MahindraComp. SW Large31 Mar 20221,499.5959.71,009.998,145.563,794.61.560.710.02StBy
94 Titan CompanyDiversified31 Mar 20222,536.2368.92,013.6178,760.289,380.16.880.720.01StBy
95 Torrent PharmaceuticalsPharmaceuticals31 Mar 20222,792.01,004.72,899.549,066.114,719.82.780.65-0.05AvSl
96 UltraTech CementCement31 Mar 20226,602.34,093.45,828.1168,238.867,295.51.610.57-0.01AvSl
97 UPL LimitedAgroChemicals31 Mar 2022769.61,520.0662.550,618.037,963.50.510.750.01StBy
98 Vedanta LimitedMining/Minerals31 Mar 2022403.4623.0214.579,715.335,871.90.650.640.03AvBy
99 Wipro LimitedComp. SW Large31 Mar 2022591.9446.2416.1228,081.568,424.51.330.730.01Buy
100 ZomatoInternet Retail31 Mar 202282.3-18.454.442,784.06,417.6-4.47-2.14-0.03StSl
101 Zydus LifesciencesPharmaceuticals31 Mar 2022348.5417.2365.837,448.511,234.60.840.55-0.01AvSl
Summary of BSE 100 Largecap TMC stocks6,449.54,049.75,894.817,130,740.07,960,216.01.590.540.00