icTracker summary of BSE 100 Largecap TMC stocks

icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	ACC Limited	Cement	30 Sep 2022	2,415.7	726.3	1,904.2	35,757.5	14,350.2	3.33	-0.01	-0.05	SoRl
2	Adani Enterprises	Trading	30 Sep 2022	3,455.8	404.3	2,892.9	329,785.3	75,943.0	8.55	0.22	-0.07	SoRl
3	Adani Green Energy	Power Generation	30 Sep 2022	2,260.8	-153.7	1,189.0	188,341.5	52,157.2	-14.71	-1.28	-0.02	StSl
4	Adani Ports and Special Economic Zone	Marine Ports	30 Sep 2022	820.7	436.5	597.0	126,108.7	44,609.7	1.88	0.52	-0.03	SoRl
5	Adani Power	Power Generation	30 Sep 2022	373.5	164.4	235.6	90,850.2	33,660.0	2.27	0.62	-0.05	StSl
6	Adani Total Gas	Gas Distribution	30 Sep 2022	3,339.9	77.5	2,342.4	257,619.5	63,049.1	43.09	0.68	0.00	AvBy
7	Adani Transmission	Power Distribution	30 Sep 2022	3,289.8	43.6	1,708.2	190,548.5	49,745.0	75.42	-1.39	-0.08	StSl
8	Adani Wilmar	Solvent Extraction	30 Sep 2022	755.5	37.6	491.0	63,814.2	6,384.1	20.11	-0.60	-0.05	StSl
9	Ambuja Cements	Cement	30 Sep 2022	515.6	238.4	387.5	76,943.8	28,162.8	2.16	0.31	-0.04	SoRl
10	Apollo Hospitals Enterprises	Medical Services	30 Sep 2022	4,383.4	868.1	4,237.7	60,931.6	42,720.4	5.05	0.50	-0.02	StSl
11	Asian Paints	Paints	31 Dec 2022	3,087.9	714.1	2,766.2	265,333.3	129,440.6	4.32	0.77	0.03	Buy
12	Avenue Supermarkets	Retailing	31 Dec 2022	4,068.8	657.5	3,546.3	229,720.3	50,373.8	6.19	0.63	0.00	AvBy
13	Axis Bank	Bank Pvt sector	31 Dec 2022	933.8	769.7	871.9	268,090.1	228,813.4	1.21	0.43	0.02	StSl
14	Bajaj Auto	Auto 2/3 wheeler	31 Dec 2022	3,616.1	3,592.1	3,841.2	108,688.2	44,448.9	1.01	0.72	0.02	BoDp
15	Bajaj Finance	Finance NBFC	31 Dec 2022	6,575.2	2,503.3	6,021.8	364,577.4	157,553.0	2.63	0.66	-0.07	AvSl
16	Bajaj Finserv	Finance Holding	31 Dec 2022	1,547.9	626.7	1,343.9	214,050.5	71,107.5	2.47	0.27	-0.07	SoRl
17	Bajaj Holdings and Investment	Finance Holding	31 Dec 2022	5,741.6	6,461.9	5,998.5	66,759.4	27,358.0	0.89	0.26	-0.01	AvSl
18	Bandhan Bank	Bank Pvt sector	31 Dec 2022	234.2	137.4	241.9	38,966.0	18,332.3	1.70	0.15	0.01	AvSl
19	Bank of Baroda	Bank Pub sector	30 Sep 2022	132.4	232.0	158.9	82,173.0	29,585.4	0.57	0.18	0.06	SoRl
20	Berger Paints	Paints	30 Sep 2022	617.0	159.1	554.1	53,822.5	12,701.7	3.88	0.73	0.01	Buy
21	Bharat Electronics	Electronics	31 Dec 2022	99.9	36.8	89.0	65,020.5	31,523.3	2.72	0.50	0.01	StSl
22	Bharat Petroleum Corporation	Refineries	31 Dec 2022	330.5	469.2	335.1	72,691.7	31,234.1	0.70	0.53	-0.02	StSl
23	Bharti Airtel	Telecom	30 Sep 2022	799.9	555.7	770.2	458,694.1	201,569.5	1.44	0.70	-0.04	StSl
24	Bosch Limited	Automotive Products	30 Sep 2022	15,814.9	5,647.9	16,590.7	48,932.0	14,352.0	2.80	0.35	-0.01	StSl
25	Britannia Industries	Food Products	30 Sep 2022	3,843.1	793.9	4,406.8	106,144.6	51,027.2	4.84	0.89	0.17	StBy
26	Cholamandalam Investment and Finance	Finance NBFC	30 Sep 2022	732.2	472.1	710.8	58,395.9	28,203.2	1.55	0.67	-0.12	AvSl
27	Cipla Limited	Pharmaceuticals	31 Dec 2022	1,076.0	835.6	1,034.4	83,490.5	55,140.8	1.29	0.66	0.01	AvBy
28	Coal India	Mining/Minerals	30 Sep 2022	212.3	498.2	225.9	139,185.2	46,215.8	0.43	0.81	0.07	StBy
29	Dabur India	Personal Care	30 Sep 2022	573.0	138.0	558.1	98,873.3	31,704.8	4.15	0.64	0.02	AvBy
30	Divis Laboratories	Pharma Drugs	30 Sep 2022	3,705.2	1,694.6	3,366.4	89,367.3	45,763.4	2.19	0.73	0.01	BoDp
31	DLF Limited	Real Estate	31 Dec 2022	375.0	135.2	353.2	87,415.6	21,802.0	2.77	-0.11	-0.04	StSl
32	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2022	4,237.6	4,442.2	4,328.8	72,084.8	50,928.6	0.95	0.70	0.03	StBy
33	Eicher Motors	Auto LCV/HCV	30 Sep 2022	3,671.6	1,251.2	3,191.5	87,272.0	42,381.5	2.93	0.61	0.01	StBy
34	FSN Ecommerce Ventures	Internet Retail	30 Sep 2022	1,272.1	18.7	133.9	6,351.9	1,824.8	67.92	-0.54	-0.06	AvSl
35	GAIL India	Gas Transmission	31 Dec 2022	96.1	251.5	95.0	62,430.6	20,707.8	0.38	0.60	-0.03	StSl
36	Gland Pharma	Pharma Drugs	31 Dec 2022	1,576.6	1,112.3	1,310.6	21,583.5	7,505.3	1.42	0.57	0.00	AvBy
37	Godrej Consumer Products	Personal Care	30 Sep 2022	910.5	432.3	903.8	92,425.7	32,633.1	2.11	0.71	-0.01	StSl
38	Grasim Industries	Diversified	30 Sep 2022	1,674.9	3,144.2	1,598.6	105,248.6	55,403.4	0.53	0.43	-0.04	SoRl
39	Havells India	Elec Equipment	31 Dec 2022	1,100.0	330.2	1,176.6	73,712.0	25,525.7	3.33	0.69	0.01	Buy
40	HCL Technologies	IT Services	31 Dec 2022	1,039.3	958.2	1,134.8	307,933.2	119,353.2	1.08	0.75	0.02	StBy
41	HDFC Asset Management Company	Finance AMC	31 Dec 2022	2,181.5	832.0	1,872.7	39,959.6	16,123.4	2.62	0.68	0.03	AvBy
42	HDFC Bank	Bank Pvt sector	31 Dec 2022	1,628.2	1,138.4	1,614.2	900,172.0	753,159.1	1.43	0.57	0.03	AvBy
43	HDFC Life Insurance Company	Insurance	31 Dec 2022	566.3	110.4	588.0	126,360.8	55,489.4	5.13	0.75	-0.05	SoRl
44	Hero Motocorp	Auto 2/3 wheeler	30 Sep 2022	2,549.2	1,604.0	2,702.3	53,998.0	34,953.1	1.59	0.48	0.00	StSl
45	Hindalco Industries	Metals non ferrous	30 Sep 2022	390.6	1,042.0	472.4	106,145.3	64,402.6	0.37	0.61	-0.03	StSl
46	Hindustan Aeronautics	Defence	30 Sep 2022	2,344.9	1,954.6	2,471.4	82,640.5	20,538.9	1.20	0.68	0.02	Buy
47	Hindustan Unilever	Personal Care MNC	31 Dec 2022	2,561.1	1,065.4	2,568.2	603,410.3	222,239.5	2.40	0.79	0.02	AvBy
48	Hindustan Zinc	Metals non ferrous	31 Dec 2022	321.7	447.4	330.0	139,435.5	7,722.5	0.72	0.82	0.03	AvBy
49	Housing Development Finance Corporation	Finance Housing	30 Sep 2022	2,287.8	2,391.6	2,648.2	481,265.5	475,694.7	0.96	0.54	-0.03	StSl
50	ICICI Bank	Bank Pvt sector	31 Dec 2022	890.9	579.9	823.5	574,557.9	571,173.8	1.54	0.48	0.01	SoRl
51	ICICI Lombard General Insurance Company	Insurance	31 Dec 2022	1,236.8	483.2	1,133.6	55,670.8	24,664.1	2.56	0.58	0.00	SoRl
52	ICICI Prudential Life Insurance Company	Insurance	31 Dec 2022	451.3	83.2	454.5	65,382.6	17,403.1	5.42	0.20	-0.03	StSl
53	IDBI Bank	Bank Pub sector	31 Dec 2022	54.4	48.7	50.5	54,245.9	2,838.7	1.12	0.14	0.01	StSl
54	Indian Oil Corporation	Refineries	30 Sep 2022	67.0	282.7	81.8	115,441.1	27,617.4	0.24	0.67	-0.05	SoRl
55	Indian Railway Catering and Tourism Corp	Travel Support	30 Sep 2022	706.0	138.8	624.9	49,988.0	15,314.3	5.08	0.80	0.06	Buy
56	Indus Towers	Telecom	31 Dec 2022	190.5	192.2	147.0	39,602.1	10,341.2	0.99	0.62	-0.07	SoRl
57	IndusInd Bank	Bank Pvt sector	31 Dec 2022	1,220.1	970.0	1,089.1	84,446.6	60,352.2	1.26	0.30	0.03	StSl
58	Info Edge India	Internet Retail	30 Sep 2022	3,860.6	7,798.4	3,727.8	48,082.1	26,637.8	0.50	0.85	-0.04	AvSl
59	Infosys Limited	IT Services	31 Dec 2022	1,508.2	855.9	1,538.8	644,155.1	555,725.4	1.76	0.79	0.05	StBy
60	Interglobe Aviation	Airlines	30 Sep 2022	1,855.3	-3,331.3	2,083.8	80,314.9	22,328.2	-0.56	-0.93	-0.01	StSl
61	ITC Limited	Cigarettes	30 Sep 2022	332.2	195.7	344.8	427,523.7	301,069.3	1.70	0.73	0.03	BoDp
62	JSW Steel	Steel	31 Dec 2022	768.1	359.6	701.7	169,616.4	55,134.0	2.14	0.27	-0.07	StSl
63	Kotak Mahindra Bank	Bank Pvt sector	31 Dec 2022	1,827.3	1,022.4	1,726.3	342,848.0	249,882.3	1.79	0.47	0.00	SoRl
64	Larsen and Toubro	Engineering turnkey	31 Dec 2022	2,085.8	1,423.7	2,112.9	296,939.4	247,234.2	1.47	0.51	-0.03	StSl
65	Life Insurance Corporation of India	Insurance	30 Sep 2022	621.7	457.5	656.5	415,236.1	10,140.1	1.36	0.91	0.55	AvBy
66	LTIMindtree	IT Services	31 Dec 2022	4,365.4	1,757.0	4,448.9	131,597.8	33,295.2	2.48	0.72	0.03	StBy
67	Mahindra and Mahindra	Auto 4 wheeler	30 Sep 2022	1,268.2	847.2	1,331.6	165,543.5	164,843.3	1.50	0.42	-0.01	AvSl
68	Marico Limited	Personal Care	30 Sep 2022	537.9	173.5	504.3	65,197.4	26,413.1	3.10	0.83	0.05	StBy
69	Maruti Suzuki India	Auto 4 wheeler	31 Dec 2022	8,394.6	3,611.8	8,817.0	266,344.0	116,194.6	2.32	0.45	0.00	AvSl
70	Muthoot Finance	Finance NBFC	30 Sep 2022	1,040.1	1,394.1	1,023.2	41,075.0	10,929.3	0.75	0.64	-0.02	SoRl
71	Nestle India	Food Products	30 Sep 2022	19,144.8	3,332.5	19,165.9	184,789.4	68,599.4	5.74	0.91	0.20	AvBy
72	NTPC Limited	Power Generation	31 Dec 2022	166.5	234.4	168.9	163,728.2	79,930.3	0.71	0.34	-0.01	AvSl
73	Oil and Natural Gas Corporation	Oil Exploration	30 Sep 2022	126.8	586.3	144.9	182,288.2	56,143.2	0.22	0.60	-0.02	StSl
74	One 97 Communications	Internet Retail	30 Sep 2022	638.0	-949.5	534.1	34,658.5	7,780.2	-0.67	-1.22	-0.01	SoRl
75	Pidilite Industries	Specialty Chemicals	31 Dec 2022	2,550.2	655.3	2,283.4	116,067.4	34,628.1	3.89	0.79	0.01	AvBy
76	Power Grid Corporation of India	Power Distribution	30 Sep 2022	212.2	290.8	211.9	147,775.0	68,310.2	0.73	0.59	0.00	AvBy
77	Procter and Gamble Hygiene and Health Care	Personal Care MNC	30 Sep 2022	13,885.2	2,743.1	13,745.5	44,618.9	12,952.4	5.06	0.90	0.15	StBy
78	Reliance Industries	Refineries	31 Dec 2022	2,547.2	2,348.5	2,359.8	1,596,605.0	713,601.8	1.08	0.42	-0.03	SoRl
79	SBI Cards n Payment Services	Finance General	31 Dec 2022	795.5	413.5	716.4	67,750.0	20,684.6	1.92	0.76	-0.04	SoRl
80	SBI Life Insurance	Insurance	31 Dec 2022	1,231.3	216.4	1,233.5	123,447.5	52,062.2	5.69	0.43	-0.01	StSl
81	Shree Cement	Cement	30 Sep 2022	21,033.1	7,341.4	22,585.4	81,489.6	22,434.2	2.86	0.32	-0.03	SoRl
82	Siemens India	Elec Equipment	30 Sep 2022	2,770.8	819.8	2,917.1	103,882.1	24,591.9	3.38	0.60	-0.01	StSl
83	SRF Limited	Specialty Chemicals	31 Dec 2022	2,290.4	1,114.8	2,151.4	63,772.8	31,107.8	2.05	0.70	0.00	StBy
84	State Bank of India	Bank Pub sector	30 Sep 2022	530.6	713.6	538.2	480,322.6	201,288.8	0.74	0.46	0.06	StSl
85	Sun Pharmaceuticals	Pharmaceuticals	30 Sep 2022	948.7	545.0	1,051.7	252,338.0	111,750.7	1.74	0.57	0.00	StBy
86	Tata Consultancy Services	IT Services	31 Dec 2022	3,256.7	1,600.7	3,433.7	1,256,390.0	342,957.0	2.03	0.82	0.07	StBy
87	Tata Consumer Products	Tea/Coffee	30 Sep 2022	802.9	333.7	735.7	67,794.0	43,329.1	2.41	0.48	-0.02	SoRl
88	Tata Motors	Auto 4 wheeler	31 Dec 2022	388.0	-318.4	443.7	165,367.0	107,360.2	-1.22	-1.37	0.00	Sell
89	Tata Motors DVR	Auto 4 wheeler	31 Dec 2022	205.7	-377.0	223.5	104,307.4	104,307.4	-0.55	-1.25	0.00	Sell
90	Tata Power Company	Power Generation	30 Sep 2022	216.5	179.1	204.4	65,296.8	34,227.1	1.21	0.48	-0.03	SoRl
91	Tata Steel	Steel	30 Sep 2022	99.3	320.8	118.8	145,056.7	92,212.9	0.31	0.72	-0.04	StSl
92	Tech Mahindra	IT Services	31 Dec 2022	1,016.4	1,041.9	1,036.1	100,893.2	54,205.9	0.98	0.72	0.00	Buy
93	Titan Company	Diversified	30 Sep 2022	2,607.0	332.1	2,335.6	207,346.9	96,785.0	7.85	0.65	0.03	Buy
94	Torrent Pharmaceuticals	Pharmaceuticals	31 Dec 2022	1,550.6	505.4	1,547.9	52,388.0	15,000.1	3.07	0.63	0.01	Buy
95	UltraTech Cement	Cement	31 Dec 2022	6,959.1	2,744.5	6,887.7	198,832.4	78,585.5	2.54	0.34	-0.03	SoRl
96	United Spirits	Distilleries	31 Dec 2022	877.6	179.0	765.9	55,649.6	19,624.2	4.90	0.55	0.00	StSl
97	UPL Limited	AgroChemicals	30 Sep 2022	672.1	2,017.8	745.2	55,931.5	39,570.9	0.33	0.80	-0.02	AvSl
98	Varun Beverages	Food Processing	30 Sep 2022	1,044.2	297.5	1,194.6	77,592.0	27,711.2	3.51	0.73	0.04	AvBy
99	Vedanta Limited	Mining/Minerals	31 Dec 2022	308.4	765.7	321.9	119,656.6	34,325.4	0.40	0.74	-0.01	SoRl
100	Wipro Limited	IT Services	31 Dec 2022	392.8	488.4	402.3	220,705.0	59,638.8	0.80	0.72	0.00	AvSl
101	Zomato	Internet Retail	30 Sep 2022	62.4	-3.5	47.4	40,521.0	20,979.9	-17.57	-7.51	-0.05	SoRl
Summary of BSE 100 Largecap TMC stocks				6,682.3	4,517.3	6,395.6	18,494,590.0	8,971,837.0	1.48	0.56	-0.01