icTracker summary of BSE 100 Largecap TMC stocks

icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 53% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

No	Stock Name	Industry	Valuation Date	Market price on val. date	Intrinsic price on val. date	Latest market price	Latest full market cap	Latest free-float market cap	MV to IV	KB	EVA® to NW	Outlook
1	Abbott India	Pharma MNC	31 Dec 2020	15,769.1	5,057.4	16,158.4	34,335.5	8,583.9	3.12	0.77	0.04	BoDp
2	ACC Limited	Cement	31 Mar 2021	1,903.3	1,052.6	1,882.7	35,354.7	17,677.4	1.81	0.33	0.01	StSl
3	Adani Green Energy	Pow. Generation	31 Mar 2021	1,104.9	-49.1	1,049.8	164,190.2	24,628.5	-22.51	-1.28	-0.02	StSl
4	Adani Ports and Special Economic Zone	Marine Ports	31 Mar 2021	702.4	370.0	751.6	152,706.5	38,176.6	1.90	0.57	-0.01	StSl
5	Adani Transmission	Pow. Distribution	31 Mar 2021	908.4	97.7	1,203.6	132,367.6	33,091.9	9.30	0.07	-0.05	AvSl
6	Ambuja Cements	Cement	31 Mar 2021	308.9	279.3	309.1	61,366.4	30,683.2	1.11	0.45	0.00	StSl
7	Asian Paints	Paints	31 Mar 2021	2,537.4	452.2	2,556.2	245,190.1	122,595.1	5.61	0.70	0.03	AvBy
8	Aurobindo Pharma	Pharmaceuticals	31 Dec 2020	921.3	1,284.0	1,017.3	59,607.5	29,803.8	0.72	0.72	0.00	Sell
9	Avenue Supermarkets	Retailing	31 Mar 2021	2,859.1	294.3	2,856.2	185,014.2	9,250.7	9.72	0.36	0.00	SoRl
10	Axis Bank	Bank Pvt sector	31 Mar 2021	697.5	392.2	691.3	211,796.9	148,257.9	1.78	0.14	0.01	StSl
11	Bajaj Auto	Auto 2/3 wheeler	31 Mar 2021	3,670.6	1,981.1	3,875.3	112,137.0	56,068.5	1.85	0.52	0.02	BoDp
12	Bajaj Finance	Finance General	31 Mar 2021	5,149.9	1,226.0	5,358.4	322,890.4	113,011.6	4.20	0.50	-0.07	StSl
13	Bajaj Finserv	Finance General	31 Mar 2021	9,668.6	6,650.4	11,088.0	176,450.8	70,580.3	1.45	0.45	-0.06	StSl
14	Bajaj Holdings and Investment	Finance Holding	31 Mar 2021	3,293.1	5,683.4	3,548.6	39,493.6	23,696.2	0.58	0.30	-0.01	AvSl
15	Bandhan Bank	Bank Pvt sector	31 Mar 2021	338.9	249.7	288.2	46,409.4	4,640.9	1.36	0.57	-0.01	StSl
16	Berger Paints	Paints	31 Dec 2020	759.5	92.0	734.2	71,307.6	17,826.9	8.25	0.65	0.05	BoDp
17	Bharat Electronics	Defence	31 Dec 2020	120.0	60.9	146.9	35,781.4	8,945.3	1.97	0.30	-0.01	Sell
18	Bharat Petroleum Corporation	Refineries	31 Dec 2020	381.1	303.8	449.3	97,453.7	38,981.5	1.25	0.34	-0.02	Sell
19	Bharti Airtel	Telecom	31 Dec 2020	509.7	-116.1	561.8	306,465.9	91,939.8	-4.39	-2.23	-0.04	Sell
20	Biocon Limited	Pharmaceuticals	31 Mar 2021	408.9	126.7	385.5	46,254.0	18,501.6	3.23	0.44	0.00	Sell
21	Bosch Limited	Automotive Products	31 Dec 2020	12,785.4	3,100.0	14,294.6	42,160.0	12,648.0	4.12	0.01	-0.02	AvSl
22	Britannia Industries	Food Products	31 Mar 2021	3,625.1	943.1	3,439.6	82,847.9	41,423.9	3.84	0.84	0.06	Buy
23	Cadila Healthcare	Pharmaceuticals	31 Dec 2020	476.8	334.3	647.0	66,236.2	19,870.8	1.43	0.59	0.00	StBy
24	Cipla Limited	Pharmaceuticals	31 Dec 2020	820.0	573.9	898.6	72,468.1	47,104.2	1.43	0.61	0.01	StBy
25	Coal India	Mining/Minerals	31 Dec 2020	135.5	169.8	153.5	94,597.9	9,459.8	0.80	0.61	0.04	BoDp
26	Colgate Palmolive India	Personal Care MNC	31 Dec 2020	1,565.3	406.8	1,529.4	41,597.5	20,798.7	3.85	0.83	0.10	StBy
27	Container Corporation of India	Logistics	31 Dec 2020	399.3	182.2	597.7	36,414.5	14,565.8	2.19	0.05	-0.01	Sell
28	Dabur India	Personal Care	31 Mar 2021	540.5	118.6	529.2	93,532.2	32,736.3	4.56	0.63	0.02	Buy
29	Divis Laboratories	Pharma Drugs	31 Dec 2020	3,841.9	1,059.8	4,061.5	107,818.7	53,909.4	3.63	0.69	0.02	BoDp
30	DLF Limited	Constr. Real est	31 Dec 2020	232.9	121.8	265.3	65,670.0	16,417.5	1.91	-0.16	-0.05	Sell
31	Dr Reddys Laboratories	Pharmaceuticals	31 Dec 2020	5,205.1	2,260.0	5,301.5	88,162.1	66,121.6	2.30	0.55	-0.03	AvSl
32	Eicher Motors	Auto LCV/HCV	31 Dec 2020	2,530.9	647.1	2,456.5	67,124.2	26,849.7	3.91	0.39	0.01	Sell
33	GAIL India	Oil Exploration	31 Dec 2020	123.3	181.6	161.1	72,635.8	29,054.3	0.68	0.35	0.00	Sell
34	General Insurance Corp of India	Insurance	31 Dec 2020	139.1	129.4	201.2	35,289.8	5,293.5	1.08	-0.10	0.01	StSl
35	Godrej Consumer Products	Personal Care	31 Mar 2021	729.7	309.8	872.9	89,247.7	35,699.1	2.36	0.70	0.01	StBy
36	Grasim Industries	Diversified	31 Dec 2020	927.9	2,104.3	1,412.4	92,925.7	65,048.0	0.44	0.28	-0.02	StSl
37	Havells India	Elec. Equipment	31 Dec 2020	916.2	180.1	1,007.9	63,092.7	25,237.1	5.09	0.55	0.03	BoDp
38	HCL Technologies	Comp. SW Large	31 Mar 2021	982.7	835.6	906.1	245,885.2	98,354.1	1.18	0.74	-0.01	StSl
39	HDFC Asset Management Company	Finance Investments	31 Mar 2021	2,919.0	720.0	2,814.9	59,943.4	8,991.5	4.05	0.69	0.03	StBy
40	HDFC Bank	Bank Pvt sector	31 Mar 2021	1,493.7	918.7	1,399.5	771,513.1	617,210.4	1.63	0.58	0.03	AvBy
41	HDFC Life Insurance Company	Insurance	31 Mar 2021	696.2	108.4	668.8	135,160.7	13,516.1	6.42	0.61	-0.01	StSl
42	Hero Motocorp	Auto 2/3 wheeler	31 Mar 2021	2,913.6	1,467.9	2,840.2	56,740.6	28,370.3	1.98	0.47	0.02	AvSl
43	Hindalco Industries	Metals non ferr	31 Dec 2020	240.6	478.2	398.8	89,593.7	62,715.6	0.50	0.42	-0.02	Sell
44	Hindustan Petroleum Corporation	Refineries	31 Dec 2020	217.9	506.5	262.3	39,609.9	19,805.0	0.43	0.54	0.03	BoDp
45	Hindustan Unilever	Personal Care MNC	31 Mar 2021	2,431.5	786.6	2,329.0	547,202.6	273,601.3	3.09	0.74	0.02	AvBy
46	Hindustan Zinc	Metals non ferr	31 Mar 2021	272.9	216.0	317.1	133,984.9	13,398.5	1.26	0.65	0.04	StBy
47	Housing Development Finance Corporation	Finance Housing	31 Mar 2021	2,498.1	1,818.6	2,438.7	439,928.4	439,928.4	1.37	0.50	-0.03	StSl
48	ICICI Bank	Bank Pvt sector	31 Mar 2021	582.1	333.7	594.8	411,328.7	411,328.7	1.74	0.27	0.00	StSl
49	ICICI Lombard General Insurance Company	Insurance	31 Mar 2021	1,433.2	454.3	1,481.7	67,356.6	10,103.5	3.16	0.64	0.01	BoDp
50	ICICI Prudential Life Insurance Company	Insurance	31 Mar 2021	445.6	102.4	556.0	79,839.9	31,936.0	4.35	0.38	-0.04	Sell
51	IDBI Bank	Bank Pub sector	31 Mar 2021	38.6	-17.5	38.9	41,773.1	12,531.9	-2.20	-3.00	0.01	AvSl
52	Indian Oil Corporation	Refineries	31 Dec 2020	91.0	87.1	102.8	96,777.6	9,677.8	1.04	-0.34	0.00	Sell
53	Indraprastha Gas	Utilities - Gas	31 Dec 2020	502.4	168.9	517.3	36,207.5	18,103.8	2.97	0.53	0.03	BoDp
54	Indus Towers	Telecom	31 Mar 2021	245.0	309.3	251.7	67,818.1	10,172.7	0.79	0.81	0.04	AvBy
55	IndusInd Bank	Bank Pvt sector	31 Mar 2021	954.5	705.2	916.7	70,891.2	60,257.5	1.35	0.20	0.02	StSl
56	Info Edge India	ITES	31 Dec 2020	4,757.9	784.8	4,354.7	55,993.9	27,996.9	6.06	0.49	0.10	StSl
57	Infosys Limited	Comp. SW Large	31 Mar 2021	1,368.1	648.7	1,327.0	565,389.7	480,581.3	2.11	0.72	0.03	AvBy
58	Interglobe Aviation	Airlines	31 Dec 2020	1,723.3	-343.0	1,680.9	64,691.7	6,469.2	-5.02	-1.09	-0.03	AvSl
59	ITC Limited	Cigarettes	31 Dec 2020	209.0	134.2	203.3	250,101.5	175,071.0	1.56	0.62	0.02	BoDp
60	JSW Steel	Steel	31 Dec 2020	387.2	181.9	707.9	171,115.0	85,557.5	2.13	0.08	0.01	StSl
61	Kotak Mahindra Bank	Bank Pvt sector	31 Mar 2021	1,753.0	825.1	1,718.9	340,647.8	170,323.9	2.12	0.48	0.00	StSl
62	Larsen and Toubro	Engineering turnkey	31 Dec 2020	1,287.6	1,280.9	1,385.3	191,644.8	172,480.3	1.01	0.51	-0.03	AvSl
63	Larsen and Toubro Infotech	Comp. Software	31 Mar 2021	4,054.3	2,098.2	3,662.0	63,993.7	9,599.1	1.93	0.80	0.04	Buy
64	Lupin Limited	Pharma Drugs	31 Mar 2021	1,020.5	360.5	1,212.3	54,997.4	30,248.6	2.83	0.15	0.01	AvSl
65	Mahindra and Mahindra	Auto 4 wheeler	31 Dec 2020	720.6	347.4	759.7	94,445.3	70,834.0	2.07	-0.14	-0.07	StSl
66	Marico Limited	Personal Care	31 Mar 2021	411.3	109.2	468.8	60,538.5	27,242.3	3.77	0.77	0.04	BoDp
67	Maruti Suzuki India	Auto 4 wheeler	31 Mar 2021	6,859.2	2,239.3	6,817.6	205,944.6	92,675.1	3.06	0.22	-0.02	AvSl
68	Motherson Sumi Systems	Automotive Products	31 Dec 2020	165.2	76.5	235.9	74,495.7	26,073.5	2.16	0.34	-0.03	AvSl
69	Muthoot Finance	Finance General	31 Dec 2020	1,210.6	1,669.8	1,169.1	46,903.0	9,380.6	0.72	0.78	-0.02	StSl
70	Nestle India	Food Products	31 Mar 2021	17,165.2	2,947.9	16,717.9	161,186.8	64,474.7	5.82	0.91	0.22	BoDp
71	NMDC Limited	Mining/Minerals	31 Dec 2020	114.5	148.4	203.0	62,140.2	12,428.1	0.77	0.32	0.03	AvSl
72	NTPC Limited	Pow. Generation	31 Dec 2020	99.4	123.0	113.3	109,863.2	27,465.8	0.81	-0.10	0.00	AvSl
73	Oil and Natural Gas Corporation	Oil Exploration	31 Dec 2020	93.1	201.3	115.1	144,799.0	36,199.8	0.46	0.08	-0.02	Sell
74	Oracle Financial Services Software	Comp. SW Large	31 Mar 2021	3,199.0	2,350.8	3,697.4	31,820.2	9,546.1	1.36	0.66	0.04	BoDp
75	Petronet LNG	Utilities - Gas	31 Dec 2020	247.6	162.5	247.8	37,170.0	14,868.0	1.52	0.50	0.04	AvSl
76	Pidilite Industries	Specialty Chemicals	31 Mar 2021	1,809.4	362.1	1,879.9	95,527.8	28,658.3	5.00	0.68	0.02	StBy
77	Piramal Enterprises	Finance General	31 Mar 2021	1,753.2	1,325.8	1,694.8	38,223.1	19,111.6	1.32	-0.18	-0.03	AvSl
78	Power Finance Corporation	Finance Term Lending	31 Dec 2020	114.3	1,436.5	115.3	30,426.9	9,128.1	0.08	0.79	-0.01	Sell
79	Power Grid Corporation of India	Pow. Distribution	31 Dec 2020	189.9	275.2	226.0	118,207.8	41,372.7	0.69	0.51	0.01	StBy
80	Procter and Gamble Hygiene and Health Care	Personal Care MNC	31 Mar 2021	12,679.0	3,853.2	13,654.3	44,322.7	13,296.8	3.29	0.89	0.05	BoDp
81	Punjab National Bank	Bank Pub sector	31 Dec 2020	33.1	-33.8	37.1	38,872.2	17,492.5	-0.98	-3.63	0.04	AvSl
82	Reliance Industries	Refineries	31 Mar 2021	2,003.1	1,460.3	1,913.2	1,293,685.0	711,526.9	1.37	0.19	-0.02	StSl
83	SBI Cards n Payment Services	Finance General	31 Mar 2021	928.3	133.8	974.6	91,658.9	9,165.9	6.94	0.50	-0.05	SoRl
84	SBI Life Insurance	Insurance	31 Mar 2021	880.9	309.6	972.9	97,296.9	14,594.5	2.84	0.66	0.02	BoDp
85	Shree Cement	Cement	31 Dec 2020	24,013.2	6,707.5	26,833.3	96,816.4	24,204.1	3.58	0.40	0.00	StSl
86	Siemens India	Elec. Equipment	31 Mar 2021	1,844.0	435.1	2,003.8	71,359.4	17,839.8	4.24	0.36	0.00	AvSl
87	State Bank of India	Bank Pub sector	31 Dec 2020	275.0	399.6	367.7	328,158.0	131,263.2	0.69	0.21	0.06	AvSl
88	Sun Pharmaceuticals	Pharmaceuticals	31 Dec 2020	592.4	336.1	702.9	168,637.3	67,454.9	1.76	0.38	0.00	Sell
89	Tata Consultancy Services	Comp. SW Large	31 Mar 2021	3,177.9	1,151.3	3,087.6	1,142,119.0	342,635.8	2.76	0.80	0.08	AvBy
90	Tata Consumer Products	Tea & Coffee	31 Mar 2021	638.9	368.4	640.1	58,983.9	38,339.5	1.73	0.54	-0.03	StSl
91	Tata Motors	Auto 4 wheeler	31 Dec 2020	183.9	252.2	326.0	113,940.4	79,758.3	0.73	0.32	-0.01	AvSl
92	Tata Motors DVR	Auto 4 wheeler	31 Dec 2020	75.2	182.4	147.5	64,547.8	64,547.8	0.41	0.25	0.00	AvSl
93	Tata Steel	Steel	31 Mar 2021	811.9	680.4	1,179.2	141,984.6	99,389.2	1.19	0.05	0.04	Sell
94	Tech Mahindra	Comp. SW Large	31 Mar 2021	991.5	664.4	962.4	93,180.5	60,567.3	1.49	0.61	0.01	AvBy
95	Titan Company	Diversified	31 Mar 2021	1,558.1	181.9	1,455.0	129,168.4	64,584.2	8.56	0.54	0.04	StBy
96	Torrent Pharmaceuticals	Pharmaceuticals	31 Dec 2020	2,802.7	1,059.1	2,725.9	46,127.6	13,838.3	2.65	0.67	0.02	StBy
97	UltraTech Cement	Cement	31 Mar 2021	6,738.0	3,666.3	6,388.9	184,416.3	73,766.5	1.84	0.58	0.00	Sell
98	United Breweries	Distilleries	31 Mar 2021	1,241.5	141.3	1,207.0	31,913.7	9,574.1	8.78	0.04	0.00	AvSl
99	UPL Limited	AgroChemicals	31 Mar 2021	641.9	1,231.4	691.7	52,845.2	39,633.9	0.52	0.74	0.01	StBy
100	Vedanta Limited	Mining/Minerals	31 Mar 2021	228.8	258.3	282.1	104,862.1	47,188.0	0.89	0.19	0.01	Sell
101	Wipro Limited	Comp. SW Large	31 Mar 2021	414.2	309.9	507.6	290,110.6	87,033.2	1.34	0.69	0.02	BoDp
Summary of BSE 100 Largecap TMC stocks				5,195.5	3,083.0	5,431.2	14,895,230.0	7,244,664.0	1.69	0.42	0.00