icTracker Valuation of BSE 100 Largecap TMC stocks

*NOTE - Grey coloured rows indicate that 59% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: AvBy - Avoid Buying; AvSl - Avoid Selling; BoDp - Buy on Dips; StBy - Strong Buy; SoRl - Sell on Rallies; StSl - Strong Sell

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Abbott IndiaPharma MNC30 Sep 202120,517.85,712.616,718.935,526.58,881.63.590.800.05Buy
2 ACC LimitedCement30 Sep 20212,254.51,074.32,180.040,936.720,468.32.100.300.00SoRl
3 Adani EnterprisesTrading30 Sep 20211,468.1318.81,741.4191,520.947,880.24.610.34-0.05SoRl
4 Adani Green EnergyPow. Generation30 Sep 20211,146.6-93.91,929.0301,698.345,254.8-12.20-1.17-0.02AvSl
5 Adani Ports and Special Economic ZoneMarine Ports30 Sep 2021737.9330.4711.1145,189.036,297.22.230.54-0.04SoRl
6 Adani Total GasGas Distribution30 Sep 20211,423.258.61,825.2200,737.350,184.324.280.660.03StBy
7 Adani TransmissionPow. Distribution30 Sep 20211,558.5122.71,992.5219,131.754,782.912.700.20-0.06StSl
8 Ambuja CementsCement30 Sep 2021400.2280.5351.569,795.434,897.71.430.42-0.01StSl
9 Apollo Hospitals EnterprisesMedical Services30 Sep 20214,481.6734.74,486.064,501.835,476.06.100.480.00StSl
10 Asian PaintsPaints31 Dec 20213,383.0501.63,147.1301,869.2150,934.66.740.710.04AvBy
11 Aurobindo PharmaPharmaceuticals30 Sep 2021724.8795.0616.936,143.618,071.80.910.50-0.01SoRl
12 Avenue SupermarketsRetailing31 Dec 20214,671.5324.94,095.5265,292.913,264.614.380.400.01SoRl
13 Axis BankBank Pvt sector31 Dec 2021678.6478.8752.2230,749.5161,524.71.420.220.01AvSl
14 Bajaj AutoAuto 2/3 wheeler31 Dec 20213,249.32,436.93,469.1100,384.350,192.21.330.600.02StBy
15 Bajaj FinanceFinance General31 Dec 20216,977.31,235.16,963.8420,328.0147,114.85.650.45-0.07SoRl
16 Bajaj FinservFinance General31 Dec 202116,406.25,316.115,529.0247,123.898,849.53.090.25-0.08StSl
17 Bajaj Holdings and InvestmentFinance Holding31 Dec 20215,432.16,254.45,147.657,288.934,373.30.870.25-0.01SoRl
18 Bandhan BankBank Pvt sector31 Dec 2021252.765.2324.252,211.65,221.23.88-0.470.04AvSl
19 Berger PaintsPaints30 Sep 2021809.0107.7727.170,618.017,654.57.520.670.02Buy
20 Bharat ElectronicsDefence30 Sep 2021203.0105.2204.249,755.212,438.81.930.550.02Buy
21 Bharat Petroleum CorporationRefineries30 Sep 2021432.2727.8382.682,984.833,193.90.590.690.01Buy
22 Bharti AirtelTelecom30 Sep 2021688.3123.2711.9390,949.9117,285.05.59-0.23-0.03SoRl
23 Biocon LimitedPharmaceuticals31 Dec 2021364.7114.1374.344,938.517,975.43.200.33-0.02AvSl
24 Bosch LimitedAutomotive Products30 Sep 202115,474.54,019.816,269.647,984.814,395.53.850.140.00SoRl
25 Britannia IndustriesFood Products30 Sep 20213,949.0938.23,539.385,250.542,625.34.210.920.14Buy
26 Cadila HealthcarePharmaceuticals30 Sep 2021551.9395.6395.740,504.412,151.31.390.55-0.01StSl
27 Cipla LimitedPharmaceuticals31 Dec 2021944.1682.9905.773,067.047,493.51.380.630.01StBy
28 Coal IndiaMining/Minerals30 Sep 2021185.1155.0161.299,312.49,931.21.190.570.04Buy
29 Colgate Palmolive IndiaPersonal Care MNC30 Sep 20211,669.5543.71,417.738,559.419,279.73.070.890.13Buy
30 Dabur IndiaPersonal Care30 Sep 2021617.1147.5542.895,959.333,585.74.180.690.03AvBy
31 Divis LaboratoriesPharma Drugs30 Sep 20214,798.71,389.14,049.2107,493.553,746.83.450.730.03AvBy
32 DLF LimitedConstr. Real est30 Sep 2021417.2138.2380.394,123.723,530.93.02-0.04-0.05SoRl
33 Dr Reddys LaboratoriesPharmaceuticals30 Sep 20214,880.72,789.84,402.973,262.954,947.21.750.600.02Buy
34 Eicher MotorsAuto LCV/HCV30 Sep 20212,790.2576.82,692.073,599.229,439.74.840.27-0.01SoRl
35 GAIL IndiaGas Transmission30 Sep 2021158.9229.7143.863,830.525,532.20.690.410.01SoRl
36 Gland PharmaPharma Drugs31 Dec 20213,864.62,038.03,397.155,815.311,163.11.900.790.02Buy
37 Godrej Consumer ProductsPersonal Care30 Sep 20211,029.9347.9894.591,464.836,585.92.960.710.01Buy
38 Grasim IndustriesDiversified30 Sep 20211,669.52,472.11,721.3113,289.379,302.50.680.33-0.03SoRl
39 Havells IndiaElec. Equipment31 Dec 20211,397.0281.91,184.474,179.329,671.74.960.670.01Buy
40 HCL TechnologiesComp. SW Large31 Dec 20211,319.1846.51,123.7304,934.5121,973.81.560.730.02AvBy
41 HDFC Asset Management CompanyFinance Investments31 Dec 20212,446.1742.02,230.747,556.77,133.53.300.670.04AvBy
42 HDFC BankBank Pvt sector31 Dec 20211,479.4928.71,488.1824,736.8659,789.41.590.540.02Buy
43 HDFC Life Insurance CompanyInsurance31 Dec 2021649.689.6630.8127,723.812,772.47.250.49-0.01SoRl
44 Hero MotocorpAuto 2/3 wheeler30 Sep 20212,832.51,336.02,782.155,583.827,791.92.120.410.01AvSl
45 Hindalco IndustriesMetals non ferr30 Sep 2021488.0512.7485.8109,153.676,407.50.950.38-0.01SoRl
46 Hindustan Petroleum CorporationRefineries30 Sep 2021300.0883.6311.444,166.522,083.30.340.700.01Buy
47 Hindustan UnileverPersonal Care MNC31 Dec 20212,360.2947.12,327.3546,808.6273,404.32.490.770.01Buy
48 Hindustan ZincMetals non ferr31 Dec 2021316.8306.2312.3131,935.613,193.61.030.700.03AvBy
49 Housing Development Finance CorporationFinance Housing30 Sep 20212,754.31,837.92,530.6457,585.6457,585.61.500.48-0.04StSl
50 ICICI BankBank Pvt sector31 Dec 2021740.2452.0801.7556,613.8556,613.81.640.420.00SoRl
51 ICICI Lombard General Insurance CompanyInsurance31 Dec 20211,401.3417.11,346.266,070.79,910.63.360.570.00Buy
52 ICICI Prudential Life Insurance CompanyInsurance31 Dec 2021560.894.0556.379,949.131,979.65.970.33-0.02StSl
53 IDBI BankBank Pub sector31 Dec 202146.422.748.652,256.715,677.02.04-0.620.00SoRl
54 Indian Oil CorporationRefineries30 Sep 2021125.3200.4121.5114,335.011,433.50.630.310.01SoRl
55 Indus TowersTelecom30 Sep 2021308.7471.9253.668,330.110,249.50.650.850.04Buy
56 IndusInd BankBank Pvt sector30 Sep 20211,111.9745.7884.368,451.558,183.81.490.210.00SoRl
57 Info Edge IndiaBusiness Services30 Sep 20216,431.44,920.44,518.658,192.429,096.21.310.69-0.03SoRl
58 Infosys LimitedComp. SW Large31 Dec 20211,887.8742.71,722.2724,270.5615,629.92.540.780.05AvBy
59 Interglobe AviationAirlines30 Sep 20212,021.7-274.81,966.775,746.87,574.7-7.36-0.58-0.08StSl
60 ITC LimitedCigarettes30 Sep 2021236.2141.7214.3264,024.6184,817.21.670.650.03Buy
61 JSW SteelSteel31 Dec 2021656.0714.8631.2152,562.976,281.40.920.630.00Buy
62 Kotak Mahindra BankBank Pvt sector30 Sep 20212,005.5759.01,854.7367,793.4183,896.72.640.400.00SoRl
63 Larsen and ToubroEngineering turnkey30 Sep 20211,703.01,153.81,925.3270,438.4243,394.61.480.45-0.04SoRl
64 Larsen and Toubro InfotechComp. Software31 Dec 20217,332.02,410.16,034.2105,732.115,859.83.040.810.04Buy
65 Lupin LimitedPharma Drugs30 Sep 2021951.693.6916.041,586.922,872.810.17-1.83-0.17StSl
66 Mahindra and MahindraAuto 4 wheeler30 Sep 2021803.1459.0854.5106,230.879,673.11.750.09-0.01StSl
67 Marico LimitedPersonal Care30 Sep 2021547.5159.9467.560,398.327,179.33.420.810.05AvBy
68 Maruti Suzuki IndiaAuto 4 wheeler31 Dec 20217,426.52,028.08,602.6259,867.4116,940.33.660.13-0.02AvSl
69 MindTree LimitedComp. Software31 Dec 20214,780.01,166.63,827.263,074.353,613.24.100.740.05AvBy
70 Muthoot FinanceFinance General30 Sep 20211,450.31,731.61,462.458,687.311,737.50.840.76-0.03SoRl
71 Nestle IndiaFood Products30 Sep 202119,445.63,246.418,790.8181,172.472,469.05.990.910.20Buy
72 NMDC LimitedMining/Minerals30 Sep 2021143.0452.1135.739,753.77,950.70.320.730.02Buy
73 NTPC LimitedPow. Generation30 Sep 2021141.9158.2135.3131,195.932,799.00.900.13-0.01AvSl
74 Oil and Natural Gas CorporationOil Exploration30 Sep 2021144.5380.6165.2207,763.351,940.80.380.440.00Sell
75 Pidilite IndustriesSpecialty Chemicals31 Dec 20212,462.8496.42,589.9131,605.539,481.64.960.750.02AvBy
76 Piramal EnterprisesFinance General30 Sep 20212,595.81,522.52,358.656,290.028,145.01.710.01-0.05StSl
77 Power Grid Corporation of IndiaPow. Distribution30 Sep 2021189.9313.6218.9152,657.853,430.20.610.650.00StBy
78 Procter and Gamble Hygiene and Health CarePersonal Care MNC30 Sep 202114,073.83,861.514,847.048,194.514,458.33.640.930.21AvBy
79 Punjab National BankBank Pub sector30 Sep 202140.140.639.443,383.419,522.50.99-1.190.05SoRl
80 Reliance IndustriesRefineries31 Dec 20212,368.21,852.22,373.31,605,740.0883,156.81.280.29-0.02StSl
81 SBI Cards n Payment ServicesFinance General31 Dec 2021928.2182.3850.080,162.58,016.35.090.57-0.04SoRl
82 SBI Life InsuranceInsurance31 Dec 20211,196.0229.41,228.0122,834.818,425.25.210.510.00SoRl
83 Shree CementCement30 Sep 202128,901.68,706.924,497.588,388.822,097.23.320.48-0.01SoRl
84 Siemens IndiaElec. Equipment30 Sep 20212,129.4446.62,276.881,081.520,270.44.770.35-0.01SoRl
85 SRF LimitedSpecialty Chemicals31 Dec 20212,420.1780.52,470.573,230.836,615.43.100.650.01Buy
86 State Bank of IndiaBank Pub sector30 Sep 2021453.0605.0514.7459,305.2183,722.10.750.440.02AvSl
87 Steel Authority of IndiaSteel30 Sep 2021113.7219.397.540,272.68,054.50.520.410.03SoRl
88 Sun PharmaceuticalsPharmaceuticals30 Sep 2021818.3469.2808.1193,878.377,551.31.740.530.01Buy
89 Tata Consultancy ServicesComp. SW Large31 Dec 20213,738.41,321.03,769.91,394,505.0418,351.62.830.790.06AvBy
90 Tata Consumer ProductsTea & Coffee30 Sep 2021813.6380.6707.865,222.842,394.82.140.55-0.02SoRl
91 Tata MotorsAuto 4 wheeler30 Sep 2021333.437.8490.6182,800.4127,960.38.83-2.30-0.15SoRl
92 Tata Motors DVRAuto 4 wheeler30 Sep 2021189.3-3.2242.1112,958.2112,958.2-58.73-31.92-0.13SoRl
93 Tata SteelSteel30 Sep 20211,288.91,734.01,109.1133,549.793,484.80.740.540.08Buy
94 Tech MahindraComp. SW Large30 Sep 20211,380.6764.91,500.6145,515.394,585.01.800.660.02AvBy
95 Titan CompanyDiversified30 Sep 20212,161.9166.02,376.5210,982.4105,491.213.020.470.04StSl
96 Torrent PharmaceuticalsPharmaceuticals31 Dec 20213,278.51,532.23,161.053,491.316,047.42.140.750.00Buy
97 UltraTech CementCement31 Dec 20217,591.13,392.57,098.4204,904.581,961.82.240.51-0.02StSl
98 United BreweriesDistilleries30 Sep 20211,571.5138.11,558.041,193.012,357.911.38-0.01-0.01SoRl
99 UPL LimitedAgroChemicals30 Sep 2021707.71,186.9791.260,447.545,335.60.600.72-0.03SoRl
100 Vedanta LimitedMining/Minerals30 Sep 2021287.7372.8318.1118,225.453,201.50.770.410.02SoRl
101 Wipro LimitedComp. SW Large31 Dec 2021715.4425.6562.7308,405.792,521.71.680.720.01AvBy
Summary of BSE 100 Largecap TMC stocks6,394.33,638.56,350.717,881,280.08,645,107.01.760.490.00