VST Tillers

BSE : 531266 | NSE : VSTTILLERS

Industry : Auto Tractors | ISIN : INE764D01017 | FreeFloat : 47.70% | FnO : No | LotSize : N/A


Intellectual Capital (IC)752.43
Net Worth (NW)764.80
Intrinsic Worth (IW)1,517.23
Market Cap (MC)1,941.04
Economic Value Added-5.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)49.59%
IC Gross Margin (EBITDA/IC)23.55%
IC Net Margin (NPT/IC)13.65%
Knowledge Turnover (Sales/IC)1.35
Market to Intrinsic Value (MC/IW)1.28

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,756.15Rs. 2,246.70
3 Feb 2023 ---- Rs. 2,296.15
23.35     1.02%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,297.44AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 2,314.27
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
123.32
127.00
5.37
5.11
4.33
3.47
3.47
Mar-20
S
119.80
124.66
-6.46
-6.48
-5.59
-3.38
-3.38
Jun-20
S
146.24
155.50
16.35
21.39
20.92
17.07
17.07
Sep-20
S
220.39
228.28
45.62
41.42
40.96
29.94
29.94
Dec-20
S
202.87
217.55
44.53
40.20
39.84
30.83
30.83
Mar-21
S
194.74
208.99
22.08
17.75
17.50
12.93
12.93
Jun-21
S
193.60
205.41
37.20
31.39
31.20
24.01
24.01
Sep-21
S
233.46
244.05
48.98
43.14
42.82
32.15
32.15
Dec-21
S
208.44
213.70
35.51
29.29
29.00
21.05
21.05
Mar-22
S
218.36
224.79
36.58
29.41
29.16
22.10
22.10
Jun-22
S
235.98
238.26
19.30
12.90
12.68
10.05
10.05
Sep-22
S
234.15
242.47
40.56
33.96
33.74
22.74
22.74
* C - Consolidated, S - Standalone