Vindhya Telelinks

BSE : 517015 | NSE : VINDHYATEL

Industry : Cables | ISIN : INE707A01012 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)623.85
Net Worth (NW)2,680.81
Intrinsic Worth (IW)3,304.67
Market Cap (MC)995.06
Economic Value Added-46.25
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)18.88%
IC Gross Margin (EBITDA/IC)71.11%
IC Net Margin (NPT/IC)37.32%
Knowledge Turnover (Sales/IC)2.30
Market to Intrinsic Value (MC/IW)0.30

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 2,788.55Rs. 839.65
22 Jun 2021 - Rs. 1,206.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,105.25BuyHold
KB > 50% : No50 DMA : Rs. 957.72
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
434.53
435.92
57.51
54.54
40.97
26.64
26.64
Jun-18
C
404.68
406.41
67.20
65.04
51.12
33.29
33.29
Sep-18
C
566.19
573.44
108.58
102.06
82.91
55.74
55.74
Dec-18
C
522.86
525.59
81.61
79.38
58.18
37.76
37.76
Mar-19
C
601.58
603.64
91.64
86.65
64.68
41.87
19.78
Jun-19
C
418.95
429.29
73.87
68.58
46.23
33.07
0.99
Sep-19
C
431.91
437.67
64.84
59.51
34.00
29.77
9.81
Dec-19
C
572.30
677.88
108.14
103.00
77.02
66.76
83.40
Mar-20
C
459.09
463.26
163.83
158.84
135.67
38.27
-93.80
Jun-20
C
280.45
303.82
59.66
54.72
35.11
30.71
81.60
Sep-20
C
327.89
352.63
109.41
104.28
84.04
66.30
90.75
Dec-20
C
337.16
340.96
101.02
94.51
76.02
57.03
97.06
* C - Consolidated, S - Standalone