Vinati Organics

BSE : 524200 | NSE : VINATIORGA

Industry : Specialty Chemicals | ISIN : INE410B01037 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)8,198.81
Net Worth (NW)1,978.12
Intrinsic Worth (IW)10,176.93
Market Cap (MC)21,444.96
Economic Value Added47.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.56%
IC Gross Margin (EBITDA/IC)6.64%
IC Net Margin (NPT/IC)5.14%
Knowledge Turnover (Sales/IC)0.26
Market to Intrinsic Value (MC/IW)2.11

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 990.15Rs. 2,086.45
29 Nov 2022 ---- Rs. 2,172.20
34.25     1.58%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,101.35BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 2,043.61
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
238.47
253.88
98.39
89.11
88.86
66.82
66.83
Mar-20
S
245.34
261.56
117.88
108.18
107.92
74.63
74.25
Jun-20
S
231.57
240.17
105.78
95.13
95.09
72.30
72.21
Sep-20
S
219.45
220.85
85.52
74.76
74.71
62.04
62.04
Dec-20
S
223.47
232.76
81.38
70.61
70.60
64.14
64.14
Mar-21
S
279.77
286.33
105.68
94.95
94.84
70.85
70.85
Jun-21
C
386.37
403.95
101.52
90.51
108.08
80.92
80.92
Sep-21
C
374.10
387.66
101.02
89.74
103.29
81.33
81.33
Dec-21
C
368.95
383.55
92.77
81.25
95.84
83.22
83.22
Mar-22
C
486.09
501.22
138.79
127.10
141.99
101.10
101.10
Jun-22
C
506.32
525.01
130.88
118.05
136.28
101.19
101.19
Sep-22
C
566.29
586.27
168.44
155.39
155.38
116.01
116.01
* C - Consolidated, S - Standalone