Vinati Organics

BSE : 524200 | NSE : VINATIORGA

Industry : Chemicals | ISIN : INE410B01037 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,452.22
Net Worth (NW)1,828.02
Intrinsic Worth (IW)5,280.24
Market Cap (MC)20,075.39
Economic Value Added42.35
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.38%
IC Gross Margin (EBITDA/IC)13.66%
IC Net Margin (NPT/IC)9.40%
Knowledge Turnover (Sales/IC)0.47
Market to Intrinsic Value (MC/IW)3.80

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 513.73Rs. 1,953.20
18 May 2022 ---- Rs. 2,050.40
-15.05     -0.73%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,923.68ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 1,979.70
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
290.74
302.17
131.60
124.61
124.31
82.36
82.36
Sep-19
S
245.06
256.26
111.05
103.87
103.59
110.01
110.01
Dec-19
S
238.47
253.88
98.39
89.11
88.86
66.82
66.83
Mar-20
S
245.34
261.56
117.88
108.18
107.92
74.63
74.25
Jun-20
S
231.57
240.17
105.78
95.13
95.09
72.30
72.21
Sep-20
S
219.45
220.85
85.52
74.76
74.71
62.04
62.04
Dec-20
S
223.47
232.76
81.38
70.61
70.60
64.14
64.14
Mar-21
S
279.77
286.33
105.68
94.95
94.84
70.85
70.85
Jun-21
S
386.37
403.95
119.10
108.09
108.08
80.92
80.92
Sep-21
S
374.10
387.68
114.59
103.32
103.31
81.36
81.36
Dec-21
S
368.95
383.55
107.37
95.85
95.84
83.22
83.22
Mar-22
C
486.09
501.22
153.91
142.22
141.99
101.10
101.10
* C - Consolidated, S - Standalone