TV Today Network

BSE : 532515 | NSE : TVTODAY

Industry : Entertainment Production | ISIN : INE038F01029 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)837.01
Net Worth (NW)954.09
Intrinsic Worth (IW)1,791.10
Market Cap (MC)1,361.34
Economic Value Added21.57
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)46.73%
IC Gross Margin (EBITDA/IC)28.39%
IC Net Margin (NPT/IC)15.57%
Knowledge Turnover (Sales/IC)0.98
Market to Intrinsic Value (MC/IW)0.76

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 300.17Rs. 228.15
12 May 2021 - Rs. 278.50
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 283.74SellStrong Sell
KB > 50% : No50 DMA : Rs. 275.30
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
181.15
189.35
60.73
52.84
52.43
32.62
32.26
Jun-18
S
181.88
189.35
71.03
63.21
63.04
40.99
40.82
Sep-18
S
163.29
171.59
52.93
45.00
44.96
29.50
29.95
Dec-18
S
199.43
205.99
68.17
60.46
60.40
39.19
39.33
Mar-19
C
175.90
190.78
32.94
24.97
39.60
24.05
24.05
Jun-19
C
246.13
260.49
74.44
64.84
78.39
51.03
51.03
Sep-19
C
180.33
192.93
46.57
36.98
36.25
23.01
22.25
Dec-19
C
222.45
230.52
68.83
59.19
58.53
37.53
37.26
Mar-20
C
208.30
216.58
55.05
45.38
44.76
27.80
27.93
Jun-20
C
167.68
175.45
37.78
28.44
27.81
12.76
12.73
Sep-20
C
176.71
187.87
52.42
42.92
42.37
27.74
27.74
Dec-20
C
223.59
232.49
86.38
75.66
75.17
54.80
54.80
* C - Consolidated, S - Standalone