TV Today Network

BSE : 532515 | NSE : TVTODAY

Industry : Entertainment Production | ISIN : INE038F01029 | FreeFloat : 39.15% | FnO : No | LotSize : N/A


Intellectual Capital (IC)898.04
Net Worth (NW)1,222.31
Intrinsic Worth (IW)2,120.35
Market Cap (MC)1,462.78
Economic Value Added-19.76
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)42.35%
IC Gross Margin (EBITDA/IC)26.54%
IC Net Margin (NPT/IC)16.65%
Knowledge Turnover (Sales/IC)1.07
Market to Intrinsic Value (MC/IW)0.69

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 355.35Rs. 245.15
3 Feb 2023 ---- Rs. 286.00
39.00     13.64%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 253.84BuyHold
KB > 50% : No50 DMA : Rs. 248.66
0 < M2IV < 1 : YesVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
208.30
216.58
55.05
45.38
44.76
27.80
27.93
Jun-20
C
167.68
175.45
37.78
28.44
27.81
12.76
12.73
Sep-20
C
176.71
187.87
52.42
42.92
42.37
27.74
27.74
Dec-20
C
223.59
232.49
86.38
75.66
75.17
54.80
54.80
Mar-21
C
214.27
224.20
59.63
49.06
48.29
36.20
36.20
Jun-21
C
203.88
212.46
60.88
50.79
50.27
37.34
37.34
Sep-21
C
225.99
240.31
73.87
63.63
63.13
46.98
46.98
Dec-21
C
257.97
266.83
94.53
83.56
82.58
61.50
61.50
Mar-22
C
242.26
252.72
59.02
47.99
47.35
35.69
35.69
Jun-22
C
218.15
229.05
58.16
47.98
47.17
35.05
35.05
Sep-22
C
211.63
223.43
38.34
27.88
26.91
19.72
19.72
Dec-22
C
231.31
244.31
49.04
38.73
38.01
27.62
27.62
* C - Consolidated, S - Standalone