Swaraj Engines

BSE : 500407 | NSE : SWARAJENG

Industry : Engines | ISIN : INE277A01016 | FreeFloat : 43.03% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,345.50
Net Worth (NW)307.23
Intrinsic Worth (IW)2,652.73
Market Cap (MC)1,887.74
Economic Value Added14.32
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)88.42%
IC Gross Margin (EBITDA/IC)8.57%
IC Net Margin (NPT/IC)5.82%
Knowledge Turnover (Sales/IC)0.62
Market to Intrinsic Value (MC/IW)0.71

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 2,184.31Rs. 1,554.40
3 Feb 2023 ---- Rs. 1,659.95
-23.60     -1.42%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,625.58ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 1,600.62
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
S
175.13
178.09
26.34
21.43
21.43
15.84
15.41
Jun-20
S
116.99
119.05
14.94
10.71
10.71
7.84
7.84
Sep-20
S
292.28
294.36
42.08
36.44
36.44
27.12
27.12
Dec-20
S
272.39
274.60
38.81
33.63
33.63
25.02
25.02
Mar-21
S
304.91
307.15
48.42
43.70
43.70
32.56
32.56
Jun-21
S
314.71
317.32
49.94
45.15
45.15
33.65
33.65
Sep-21
S
343.59
345.93
50.08
45.32
45.31
33.77
33.77
Dec-21
S
237.50
239.92
31.63
27.28
27.22
20.19
20.19
Mar-22
S
242.35
244.64
33.39
29.19
29.18
21.86
21.86
Jun-22
S
398.35
401.33
57.83
53.12
53.12
39.54
39.54
Sep-22
S
384.75
387.25
53.01
48.33
48.31
35.88
35.88
Dec-22
S
278.93
281.70
35.84
31.25
31.23
23.23
23.23
* C - Consolidated, S - Standalone