Suprajit Engineering

BSE : 532509 | NSE : SUPRAJIT

Industry : Automotive Products | ISIN : INE399C01030 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)657.79
Net Worth (NW)941.81
Intrinsic Worth (IW)1,599.61
Market Cap (MC)2,791.16
Economic Value Added17.76
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)41.12%
IC Gross Margin (EBITDA/IC)33.40%
IC Net Margin (NPT/IC)14.98%
Knowledge Turnover (Sales/IC)2.41
Market to Intrinsic Value (MC/IW)1.74

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 114.36Rs. 199.55
12 May 2021 - Rs. 254.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 254.57ReduceSell
KB > 50% : No50 DMA : Rs. 273.53
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
406.40
413.17
80.22
70.73
64.87
56.34
69.56
Jun-18
C
361.75
365.83
59.51
49.65
43.26
28.81
36.37
Sep-18
C
391.40
394.36
56.10
45.95
39.61
24.06
38.91
Dec-18
C
405.62
424.05
79.10
68.75
62.97
39.20
27.61
Mar-19
C
431.13
443.66
76.06
65.42
59.39
41.73
37.56
Jun-19
C
363.37
369.52
57.43
44.60
38.04
24.85
22.41
Sep-19
C
398.19
411.58
69.14
53.20
48.00
44.96
48.28
Dec-19
C
412.28
417.54
55.36
40.47
35.30
31.19
36.09
Mar-20
C
389.00
393.23
31.72
17.26
11.53
2.97
15.56
Jun-20
C
177.47
183.25
0.95
-12.81
-18.32
-14.51
-13.72
Sep-20
C
443.14
451.74
82.08
67.71
62.19
48.08
46.43
Dec-20
C
507.27
514.29
93.39
79.06
73.64
51.63
53.84
* C - Consolidated, S - Standalone