Suprajit Engineering

BSE : 532509 | NSE : SUPRAJIT

Industry : Automotive Products | ISIN : INE399C01030 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,534.43
Net Worth (NW)1,010.92
Intrinsic Worth (IW)2,545.35
Market Cap (MC)4,450.43
Economic Value Added8.96
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)60.28%
IC Gross Margin (EBITDA/IC)20.61%
IC Net Margin (NPT/IC)12.36%
Knowledge Turnover (Sales/IC)1.16
Market to Intrinsic Value (MC/IW)1.75

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 183.93Rs. 321.60
6 Dec 2021 ---- Rs. 402.45
-13.45     -3.34%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 426.82SellAvoid
KB > 50% : Yes50 DMA : Rs. 376.63
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
405.62
424.05
79.10
68.75
62.97
39.20
27.61
Mar-19
C
431.13
443.66
76.06
65.42
59.39
41.73
37.56
Jun-19
C
363.37
369.52
57.43
44.60
38.04
24.85
22.41
Sep-19
C
398.19
411.58
69.14
53.20
48.00
44.96
48.28
Dec-19
C
412.28
417.54
55.36
40.47
35.30
31.19
36.09
Mar-20
C
389.00
393.23
31.72
17.26
11.53
2.97
15.56
Jun-20
C
177.47
183.25
0.95
-12.81
-18.32
-14.51
-13.72
Sep-20
C
443.14
451.74
82.08
67.71
62.19
48.08
46.43
Dec-20
C
507.27
514.29
93.39
79.06
73.64
51.63
53.84
Mar-21
C
512.97
525.17
93.90
79.60
76.83
57.51
56.96
Jun-21
C
361.62
368.23
71.95
57.61
52.88
43.16
47.09
Sep-21
C
493.67
508.85
95.24
80.61
77.08
49.55
47.13
* C - Consolidated, S - Standalone