Patanjali Foods

BSE : 500368 | NSE : PATANJALI

Industry : Solvent Extraction | ISIN : INE619A01035 | FreeFloat : 15.62% | FnO : No | LotSize : N/A


Intellectual Capital (IC)30,904.69
Net Worth (NW)9,575.13
Intrinsic Worth (IW)40,479.82
Market Cap (MC)43,200.46
Economic Value Added93.22
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.35%
IC Gross Margin (EBITDA/IC)6.06%
IC Net Margin (NPT/IC)3.56%
Knowledge Turnover (Sales/IC)1.11
Market to Intrinsic Value (MC/IW)1.07

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 1,118.24Rs. 1,193.40
30 Jan 2023 ---- Rs. 1,049.00
-55.20     -5.26%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,161.98SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,209.27
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
S
3190.96
3209.03
73.04
38.79
-55.25
-41.25
-40.86
Jun-20
S
3043.08
3057.15
137.57
104.75
12.26
12.26
12.26
Sep-20
S
3971.72
3990.73
258.49
224.43
126.74
126.74
126.74
Dec-20
S
4465.33
4475.60
351.71
318.24
227.44
227.44
227.44
Mar-21
S
4838.51
4859.50
270.60
237.71
147.96
314.33
314.33
Jun-21
S
5266.16
5295.99
360.87
328.17
238.62
173.53
173.51
Sep-21
S
5995.03
6011.00
345.67
311.99
220.47
164.27
163.97
Dec-21
S
6280.46
6301.20
440.90
407.76
319.61
234.07
235.04
Mar-22
S
6663.72
6676.20
418.55
381.34
295.69
234.43
233.87
Jun-22
S
7210.97
7370.08
550.80
518.05
332.47
241.26
240.72
Sep-22
S
8514.12
8524.67
205.15
164.35
153.63
112.29
112.56
Dec-22
S
7926.64
7963.75
405.15
362.40
343.47
269.19
269.11
* C - Consolidated, S - Standalone