R Systems International

BSE : 532735 | NSE : RSYSTEMS

Industry : Comp. Software | ISIN : INE411H01032 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,542.91
Net Worth (NW)452.36
Intrinsic Worth (IW)2,995.27
Market Cap (MC)2,639.35
Economic Value Added16.98
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)84.90%
IC Gross Margin (EBITDA/IC)8.51%
IC Net Margin (NPT/IC)6.51%
Knowledge Turnover (Sales/IC)0.57
Market to Intrinsic Value (MC/IW)0.88

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 253.19Rs. 223.10
8 Aug 2022 ---- Rs. 243.30
-3.45     -1.42%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 241.24ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 233.50
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
197.40
200.97
15.30
10.79
13.93
10.91
10.91
Dec-19
C
212.87
215.93
21.79
20.18
22.90
23.23
23.23
Mar-20
C
209.26
211.33
16.85
10.28
11.10
9.53
9.53
Jun-20
C
210.38
212.84
24.60
17.98
18.96
16.13
16.13
Sep-20
C
224.30
229.95
35.58
29.14
33.30
27.15
27.15
Dec-20
C
236.64
241.18
37.99
32.02
33.25
29.38
29.38
Mar-21
C
247.65
252.97
30.66
24.39
28.45
24.88
24.88
Jun-21
C
273.57
298.69
36.41
30.08
54.12
46.16
46.16
Sep-21
C
305.77
312.26
48.51
41.38
46.67
37.60
37.60
Dec-21
C
328.65
333.75
50.15
42.19
40.82
32.79
32.68
Mar-22
C
343.11
348.32
46.80
38.56
37.44
29.69
32.62
Jun-22
C
374.98
377.57
48.52
40.29
39.26
31.82
35.68
* C - Consolidated, S - Standalone