Rajratan Global Wire

BSE : 517522 | NSE : RAJRATAN

Industry : Steel | ISIN : INE451D01029 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,109.20
Net Worth (NW)372.84
Intrinsic Worth (IW)1,482.04
Market Cap (MC)3,566.92
Economic Value Added17.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.84%
IC Gross Margin (EBITDA/IC)14.25%
IC Net Margin (NPT/IC)9.20%
Knowledge Turnover (Sales/IC)0.73
Market to Intrinsic Value (MC/IW)2.41

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 291.91Rs. 702.55
8 Aug 2022 ---- Rs. 996.05
43.95     4.41%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 939.07BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 758.05
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
120.42
121.00
18.52
15.58
12.49
9.68
9.68
Dec-19
C
104.82
105.53
14.89
11.76
9.32
7.45
7.45
Mar-20
C
124.65
123.89
16.11
12.80
8.65
6.07
6.07
Jun-20
C
64.65
65.36
7.76
4.32
2.01
1.65
1.65
Sep-20
C
139.02
138.68
25.73
22.26
18.75
13.54
13.54
Dec-20
C
159.22
159.89
26.20
22.61
19.92
14.73
14.73
Mar-21
C
183.65
184.24
32.42
28.82
25.57
23.21
23.21
Jun-21
C
182.29
182.38
36.02
32.32
28.75
21.92
21.92
Sep-21
C
241.17
241.84
50.68
46.81
43.61
32.61
32.61
Dec-21
C
221.83
222.35
47.34
43.38
40.03
32.77
32.77
Mar-22
C
247.57
248.29
47.55
43.56
40.25
37.03
37.03
Jun-22
C
251.43
252.84
54.12
49.84
45.71
34.54
31.52
* C - Consolidated, S - Standalone