Huhtamaki PPL

BSE : 509820 | NSE : HUHTAMAKI

Industry : Packaging | ISIN : INE275B01026 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)118.68
Net Worth (NW)734.85
Intrinsic Worth (IW)853.53
Market Cap (MC)2,006.24
Economic Value Added-50.46
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)13.90%
IC Gross Margin (EBITDA/IC)154.57%
IC Net Margin (NPT/IC)47.48%
Knowledge Turnover (Sales/IC)21.51
Market to Intrinsic Value (MC/IW)2.35

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 113.02Rs. 265.65
6 Dec 2021 ---- Rs. 223.40
-3.50     -1.57%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 228.29SellStrong Sell
KB > 50% : No50 DMA : Rs. 249.10
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
613.07
616.98
65.77
47.65
39.42
17.96
17.96
Mar-19
S
629.41
638.18
87.25
74.42
67.62
42.03
42.03
Jun-19
S
633.75
637.15
70.96
52.92
46.05
27.93
27.93
Sep-19
S
645.99
646.76
68.38
47.29
39.17
31.90
31.90
Dec-19
S
673.22
676.48
70.10
48.07
48.73
68.18
66.98
Mar-20
S
574.56
576.46
55.24
30.43
24.18
27.31
26.28
Jun-20
S
635.67
636.03
67.85
43.11
36.04
26.72
26.72
Sep-20
S
685.90
688.78
80.31
55.77
49.61
36.88
36.88
Dec-20
S
557.71
560.46
38.24
14.40
7.76
5.08
0.35
Mar-21
S
632.34
638.40
48.36
25.36
19.86
16.17
16.17
Jun-21
S
662.64
665.14
25.21
1.68
-4.61
-3.50
-3.50
Sep-21
S
668.73
669.74
1.31
-21.73
-28.71
-21.84
-21.84
* C - Consolidated, S - Standalone