Rhi Magnesita India

BSE : 534076 | NSE : RHIM

Industry : Refractories | ISIN : INE743M01012 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,785.59
Net Worth (NW)1,028.72
Intrinsic Worth (IW)3,814.31
Market Cap (MC)9,868.27
Economic Value Added60.18
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.03%
IC Gross Margin (EBITDA/IC)10.57%
IC Net Margin (NPT/IC)7.15%
Knowledge Turnover (Sales/IC)0.55
Market to Intrinsic Value (MC/IW)2.59

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 236.92Rs. 612.95
8 Aug 2022 ---- Rs. 510.75
9.10     1.78%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 513.20AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 519.47
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
188.95
190.78
34.90
32.53
34.36
22.46
22.46
Sep-19
C
180.11
181.94
31.22
28.58
30.41
26.10
26.10
Dec-19
C
168.24
169.76
27.89
24.85
26.37
19.77
19.77
Mar-20
C
162.39
163.81
29.22
26.18
26.18
18.54
18.38
Jun-20
C
115.89
117.63
16.30
13.06
13.06
9.64
9.49
Sep-20
C
180.20
182.13
31.35
27.91
27.91
20.72
20.72
Dec-20
C
200.88
201.77
35.99
32.34
32.34
24.39
24.39
Mar-21
C
407.34
412.19
70.06
62.23
58.05
42.54
42.54
Jun-21
C
429.26
432.90
77.87
70.11
67.51
49.98
49.98
Sep-21
C
432.58
433.39
66.40
58.15
59.09
43.10
43.22
Dec-21
C
543.35
546.51
109.46
100.89
100.12
76.09
76.09
Mar-22
C
589.96
592.00
139.75
130.51
130.76
99.84
99.84
* C - Consolidated, S - Standalone