Rhi Magnesita India

BSE : 534076 | NSE : RHIM

Industry : Refractories | ISIN : INE743M01012 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,613.76
Net Worth (NW)853.08
Intrinsic Worth (IW)2,466.84
Market Cap (MC)4,262.54
Economic Value Added9.19
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.42%
IC Gross Margin (EBITDA/IC)15.40%
IC Net Margin (NPT/IC)9.78%
Knowledge Turnover (Sales/IC)0.92
Market to Intrinsic Value (MC/IW)1.73

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 205.33Rs. 354.80
6 Dec 2021 ---- Rs. 335.60
-3.55     -1.06%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 337.23SellAvoid
KB > 50% : Yes50 DMA : Rs. 348.79
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
199.78
204.47
33.64
31.41
36.10
20.57
20.57
Mar-19
C
187.38
189.27
34.44
32.17
34.06
24.99
24.99
Jun-19
C
188.95
190.78
34.90
32.53
34.36
22.46
22.46
Sep-19
C
180.11
181.94
31.22
28.58
30.41
26.10
26.10
Dec-19
C
168.24
169.76
27.89
24.85
26.37
19.77
19.77
Mar-20
C
162.39
163.81
29.22
26.18
26.18
18.54
18.38
Jun-20
C
115.89
117.63
16.30
13.06
13.06
9.64
9.49
Sep-20
C
180.20
182.13
31.35
27.91
27.91
20.72
20.72
Dec-20
C
200.88
201.77
35.99
32.34
32.34
24.39
24.39
Mar-21
C
407.34
412.19
70.06
62.23
58.05
42.54
42.54
Jun-21
C
429.26
432.90
77.87
70.11
67.51
49.98
49.98
Sep-21
C
432.58
433.39
66.40
58.15
59.09
43.10
43.22
* C - Consolidated, S - Standalone