OnMobile Global

BSE : 532944 | NSE : ONMOBILE

Industry : Telecom | ISIN : INE809I01019 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)216.58
Net Worth (NW)626.11
Intrinsic Worth (IW)842.69
Market Cap (MC)921.14
Economic Value Added-4.99
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)25.70%
IC Gross Margin (EBITDA/IC)33.65%
IC Net Margin (NPT/IC)20.84%
Knowledge Turnover (Sales/IC)2.60
Market to Intrinsic Value (MC/IW)1.09

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 80.64Rs. 88.15
22 Jun 2021 - Rs. 114.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 118.32SellStrong Sell
KB > 50% : No50 DMA : Rs. 111.43
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
150.67
156.18
13.31
3.40
3.36
0.31
1.44
Sep-18
C
147.43
169.40
29.53
24.01
24.01
19.17
22.90
Dec-18
C
152.47
151.30
5.41
-0.55
-0.59
-2.81
-16.59
Mar-19
C
143.29
146.00
10.37
4.54
4.54
2.23
-1.53
Jun-19
C
139.47
143.40
10.22
3.48
3.08
2.16
2.26
Sep-19
C
143.76
146.15
12.13
7.41
7.10
1.03
2.86
Dec-19
C
143.17
146.58
13.80
10.25
9.82
6.51
10.58
Mar-20
C
146.02
153.46
27.31
23.80
23.47
17.88
26.51
Jun-20
C
140.84
144.02
22.94
19.57
19.27
12.09
11.51
Sep-20
C
139.97
141.43
15.04
11.74
11.49
7.61
14.94
Dec-20
C
139.78
141.93
18.96
15.67
15.42
11.32
20.39
Mar-21
C
130.70
133.98
23.16
20.32
20.19
14.96
6.55
* C - Consolidated, S - Standalone