Norfolk Southern Corp

NYSE : NSC

Industry : Railroads | ISIN : US6558441084 | FreeFloat : 99.85% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)59,140.49
Net Worth (NW)13,024.00
Intrinsic Worth (IW)72,164.48
Market Cap (MC)49,791.88
Economic Value Added494.41
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)81.95%
IC Gross Margin (EBITDA/IC)12.10%
IC Net Margin (NPT/IC)6.12%
Knowledge Turnover (Sales/IC)0.22
Market to Intrinsic Value (MC/IW)0.69

As OfIntrinsic ValueMarket Price
Sep 30 2022$ 303.85$ 209.65
Jan 26 2023 ---- $ 241.18
-1.79     -0.74%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : $ 252.09SellAvoid
KB > 50% : Yes50 DMA : $ 250.29
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results ($ Mn)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
2690.00
2708.00
1265.00
980.00
828.00
666.00
666.00
Mar-20
C
2625.00
2220.00
882.00
590.00
436.00
381.00
381.00
Jun-20
C
2085.00
2094.00
941.00
659.00
503.00
392.00
392.00
Sep-20
C
2506.00
2486.00
1172.00
879.00
724.00
569.00
569.00
Dec-20
C
2573.00
2616.00
1314.00
1027.00
867.00
671.00
671.00
Mar-21
C
2639.00
2608.00
1314.00
1022.00
866.00
673.00
673.00
Jun-21
C
2799.00
2834.00
1496.00
1202.00
1041.00
819.00
819.00
Sep-21
C
2852.00
2810.00
1447.00
1150.00
986.00
753.00
753.00
Dec-21
C
2852.00
2852.00
2331.00
1150.00
985.00
760.00
760.00
Mar-22
C
2915.00
2915.00
1382.00
1080.00
912.00
703.00
703.00
Jun-22
C
3250.00
3250.00
1561.00
1257.00
1087.00
819.00
819.00
Sep-22
C
3343.00
3343.00
1576.00
1270.00
1093.00
958.00
958.00
* C - Consolidated, S - Standalone