Coforge Limited

BSE : 532541 | NSE : COFORGE

Industry : IT Services | ISIN : INE591G01017 | FreeFloat : 70.00% | FnO : Yes | LotSize : 150


Intellectual Capital (IC)10,075.78
Net Worth (NW)2,917.70
Intrinsic Worth (IW)12,993.48
Market Cap (MC)20,496.10
Economic Value Added59.72
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.54%
IC Gross Margin (EBITDA/IC)13.65%
IC Net Margin (NPT/IC)7.71%
Knowledge Turnover (Sales/IC)0.77
Market to Intrinsic Value (MC/IW)1.58

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 2,131.30Rs. 3,361.95
29 Nov 2022 ---- Rs. 3,977.75
-1.65     -0.04%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,891.18ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 3,692.44
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
1073.40
1088.20
209.60
164.70
162.10
128.50
154.20
Mar-20
C
1109.30
1131.40
207.70
164.40
159.00
124.20
118.10
Jun-20
C
1057.00
1064.60
159.10
112.60
108.90
82.90
105.40
Sep-20
C
1153.70
1157.60
202.50
156.50
152.50
122.20
122.40
Dec-20
C
1190.60
1195.20
206.20
160.00
156.60
123.50
122.90
Mar-21
C
1261.50
1278.00
226.30
181.40
178.20
137.40
139.90
Jun-21
C
1461.60
1477.70
227.50
175.10
163.20
131.20
138.80
Sep-21
C
1569.40
1577.10
282.40
222.60
206.10
161.50
165.00
Dec-21
C
1658.10
1662.90
308.10
251.50
233.20
197.20
204.90
Mar-22
C
1742.90
1766.10
335.70
277.30
259.00
224.80
230.90
Jun-22
C
1829.40
1843.40
302.60
239.60
221.20
171.90
142.40
Sep-22
C
1959.40
1972.90
350.60
289.20
268.00
220.60
186.10
* C - Consolidated, S - Standalone