Coforge Limited

BSE : 532541 | NSE : COFORGE

Industry : Comp. Software | ISIN : INE591G01017 | FreeFloat : 70.00% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)7,262.95
Net Worth (NW)2,567.20
Intrinsic Worth (IW)9,830.15
Market Cap (MC)31,772.03
Economic Value Added46.64
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.88%
IC Gross Margin (EBITDA/IC)13.49%
IC Net Margin (NPT/IC)8.25%
Knowledge Turnover (Sales/IC)0.80
Market to Intrinsic Value (MC/IW)3.23

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 1,621.64Rs. 5,241.30
6 Dec 2021 ---- Rs. 5,125.25
-224.90     -4.39%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,359.65SellAvoid
KB > 50% : Yes50 DMA : Rs. 5,367.07
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
971.70
973.30
183.00
151.60
149.60
106.10
95.50
Mar-19
C
972.20
979.50
173.20
142.90
139.50
109.90
118.80
Jun-19
C
962.70
983.30
164.80
124.70
121.60
89.80
83.40
Sep-19
C
1038.50
1048.70
201.80
157.10
152.70
125.10
122.00
Dec-19
C
1073.40
1088.20
209.60
164.70
162.10
128.50
154.20
Mar-20
C
1109.30
1131.40
207.70
164.40
159.00
124.20
118.10
Jun-20
C
1057.00
1064.60
159.10
112.60
108.90
82.90
105.40
Sep-20
C
1153.70
1157.60
202.50
156.50
152.50
122.20
122.40
Dec-20
C
1190.60
1195.20
206.20
160.00
156.60
123.50
122.90
Mar-21
C
1261.50
1278.00
226.30
181.40
178.20
137.40
139.90
Jun-21
C
1461.60
1477.70
227.50
175.10
163.20
131.20
138.80
Sep-21
C
1569.40
1577.10
282.40
222.60
206.10
161.50
165.00
* C - Consolidated, S - Standalone