Coforge Limited

BSE : 532541 | NSE : COFORGE

Industry : Comp. Software | ISIN : INE591G01017 | FreeFloat : 70.00% | FnO : Yes | LotSize : 100


Intellectual Capital (IC)9,501.75
Net Worth (NW)2,831.40
Intrinsic Worth (IW)12,333.15
Market Cap (MC)27,152.04
Economic Value Added95.47
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.04%
IC Gross Margin (EBITDA/IC)12.81%
IC Net Margin (NPT/IC)8.33%
Knowledge Turnover (Sales/IC)0.71
Market to Intrinsic Value (MC/IW)2.20

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 2,024.71Rs. 4,457.50
18 May 2022 ---- Rs. 3,950.35
9.70     0.25%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,838.93BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 4,222.63
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
962.70
983.30
164.80
124.70
121.60
89.80
83.40
Sep-19
C
1038.50
1048.70
201.80
157.10
152.70
125.10
122.00
Dec-19
C
1073.40
1088.20
209.60
164.70
162.10
128.50
154.20
Mar-20
C
1109.30
1131.40
207.70
164.40
159.00
124.20
118.10
Jun-20
C
1057.00
1064.60
159.10
112.60
108.90
82.90
105.40
Sep-20
C
1153.70
1157.60
202.50
156.50
152.50
122.20
122.40
Dec-20
C
1190.60
1195.20
206.20
160.00
156.60
123.50
122.90
Mar-21
C
1261.50
1278.00
226.30
181.40
178.20
137.40
139.90
Jun-21
C
1461.60
1477.70
227.50
175.10
163.20
131.20
138.80
Sep-21
C
1569.40
1577.10
282.40
222.60
206.10
161.50
165.00
Dec-21
C
1658.10
1662.90
308.10
251.50
233.20
197.20
204.90
Mar-22
C
1742.90
1766.10
335.70
277.30
259.00
224.80
230.90
* C - Consolidated, S - Standalone