Coforge Limited

BSE : 532541 | NSE : COFORGE
Industry : Comp. Software | ISIN : INE591G01017 | FreeFloat : 70.00% | FnO : Yes | LotSize : 375
Intellectual Capital (IC)4,744.86
Net Worth (NW)2,321.20
Intrinsic Worth (IW)7,066.06
Market Cap (MC)16,389.82
Economic Value Added29.35
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)67.15%
IC Gross Margin (EBITDA/IC)17.33%
IC Net Margin (NPT/IC)11.39%
Knowledge Turnover (Sales/IC)1.01
Market to Intrinsic Value (MC/IW)2.32
As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 1,166.26Rs. 2,705.15
12 Apr 2021 - Rs. 3,118.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,012.49ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 2,709.05
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
788.80
803.60
159.80
129.30
126.10
97.30
58.40
Jun-18
C
824.90
846.90
153.50
122.30
120.30
90.40
85.30
Sep-18
C
907.40
930.00
186.70
154.80
153.00
116.70
102.80
Dec-18
C
971.70
973.30
183.00
151.60
149.60
106.10
95.50
Mar-19
C
972.20
979.50
173.20
142.90
139.50
109.90
118.80
Jun-19
C
962.70
983.30
164.80
124.70
121.60
89.80
83.40
Sep-19
C
1038.50
1048.70
201.80
157.10
152.70
125.10
122.00
Dec-19
C
1073.40
1088.20
209.60
164.70
162.10
128.50
154.20
Mar-20
C
1109.30
1131.40
207.70
164.40
159.00
124.20
118.10
Jun-20
C
1057.00
1064.60
159.10
112.60
108.90
82.90
105.40
Sep-20
C
1153.70
1157.60
202.50
156.50
152.50
122.20
122.40
Dec-20
C
1190.60
1195.20
206.20
160.00
156.60
123.50
122.90
* C - Consolidated, S - Standalone