NIIT Limited

BSE : 500304 | NSE : NIITLTD

Industry : Computer Education | ISIN : INE161A01038 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,916.82
Net Worth (NW)1,611.15
Intrinsic Worth (IW)3,527.97
Market Cap (MC)2,868.07
Economic Value Added-17.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)54.33%
IC Gross Margin (EBITDA/IC)14.41%
IC Net Margin (NPT/IC)11.28%
Knowledge Turnover (Sales/IC)0.52
Market to Intrinsic Value (MC/IW)0.81

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 248.78Rs. 202.25
12 May 2021 - Rs. 168.60
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 167.88ReduceSell
KB > 50% : Yes50 DMA : Rs. 172.63
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
97.88
110.55
21.44
12.24
7.29
-0.29
20.01
Jun-18
C
214.26
215.85
19.01
9.70
5.09
-2.21
18.01
Sep-18
C
228.46
229.37
48.42
40.01
34.40
26.13
40.09
Dec-18
C
227.77
229.44
27.24
26.29
25.78
19.93
15.17
Mar-19
C
239.71
242.77
43.92
35.09
30.09
23.12
29.08
Jun-19
C
210.30
232.69
150.37
137.58
131.60
109.08
108.90
Sep-19
C
236.54
277.36
65.29
51.59
46.18
208.83
209.37
Dec-19
C
247.56
277.53
53.30
35.48
32.84
26.98
28.94
Mar-20
C
211.17
235.35
16.98
-1.22
-3.93
0.59
3.73
Jun-20
C
201.76
237.71
57.56
41.43
39.00
29.36
30.14
Sep-20
C
218.87
237.83
53.15
39.55
37.97
25.99
27.92
Dec-20
C
253.35
277.77
70.29
56.80
55.67
41.36
41.58
* C - Consolidated, S - Standalone