NIIT Limited

BSE : 500304 | NSE : NIITLTD

Industry : Computer Education | ISIN : INE161A01038 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,207.17
Net Worth (NW)1,432.53
Intrinsic Worth (IW)2,639.71
Market Cap (MC)4,971.56
Economic Value Added1.83
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)45.73%
IC Gross Margin (EBITDA/IC)25.96%
IC Net Margin (NPT/IC)13.41%
Knowledge Turnover (Sales/IC)0.95
Market to Intrinsic Value (MC/IW)1.88

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 197.68Rs. 372.30
6 Dec 2021 ---- Rs. 386.65
-14.90     -3.85%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 406.85SellStrong Sell
KB > 50% : No50 DMA : Rs. 357.29
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
227.77
229.44
27.24
26.29
25.78
19.93
15.17
Mar-19
C
239.71
242.77
43.92
35.09
30.09
23.12
29.08
Jun-19
C
210.30
232.69
150.37
137.58
131.60
109.08
108.90
Sep-19
C
236.54
277.36
65.29
51.59
46.18
208.83
209.37
Dec-19
C
247.56
277.53
53.30
35.48
32.84
26.98
28.94
Mar-20
C
211.17
235.35
16.98
-1.22
-3.93
0.59
3.73
Jun-20
C
201.76
237.71
57.56
41.43
39.00
29.36
30.14
Sep-20
C
218.87
237.83
53.15
39.55
37.97
25.99
27.92
Dec-20
C
253.35
277.77
70.29
56.80
55.67
41.36
41.58
Mar-21
C
275.51
284.92
78.09
62.36
61.53
46.96
46.62
Jun-21
C
301.03
315.31
85.21
70.87
70.23
51.84
51.18
Sep-21
C
314.18
328.91
87.98
73.95
73.47
52.25
53.07
* C - Consolidated, S - Standalone