NIIT Limited

BSE : 500304 | NSE : NIITLTD

Industry : Computer Education | ISIN : INE161A01038 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,480.25
Net Worth (NW)1,563.90
Intrinsic Worth (IW)3,044.15
Market Cap (MC)5,544.99
Economic Value Added-12.95
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)48.63%
IC Gross Margin (EBITDA/IC)20.63%
IC Net Margin (NPT/IC)13.23%
Knowledge Turnover (Sales/IC)0.87
Market to Intrinsic Value (MC/IW)1.82

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 227.06Rs. 413.60
8 Aug 2022 ---- Rs. 352.55
0.10     0.03%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 364.24AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 399.80
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
236.54
277.36
65.29
51.59
46.18
208.83
209.37
Dec-19
C
247.56
277.53
53.30
35.48
32.84
26.98
28.94
Mar-20
C
211.17
235.35
16.98
-1.22
-3.93
0.59
3.73
Jun-20
C
201.76
237.71
57.56
41.43
39.00
29.36
30.14
Sep-20
C
218.87
237.83
53.15
39.55
37.97
25.99
27.92
Dec-20
C
253.35
277.77
70.29
56.80
55.67
41.36
41.58
Mar-21
C
275.51
284.92
78.09
62.36
61.53
46.96
46.62
Jun-21
C
301.03
315.31
85.21
70.87
70.23
51.84
51.18
Sep-21
C
314.18
328.91
87.98
73.95
73.47
52.25
53.07
Dec-21
C
383.56
392.91
90.48
76.88
76.40
57.35
57.97
Mar-22
C
374.98
387.21
84.77
69.12
68.65
68.42
67.50
Jun-22
C
404.82
410.02
75.29
61.40
60.95
46.22
44.65
* C - Consolidated, S - Standalone