MindTree Limited

BSE : 532819 | NSE : MINDTREE

Industry : Comp. Software | ISIN : INE018I01017 | FreeFloat : 85.00% | FnO : Yes | LotSize : 200


Intellectual Capital (IC)18,432.02
Net Worth (NW)4,659.20
Intrinsic Worth (IW)23,091.21
Market Cap (MC)69,217.83
Economic Value Added232.11
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)79.82%
IC Gross Margin (EBITDA/IC)12.87%
IC Net Margin (NPT/IC)9.27%
Knowledge Turnover (Sales/IC)0.51
Market to Intrinsic Value (MC/IW)3.00

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 1,401.16Rs. 4,200.10
6 Dec 2021 ---- Rs. 4,391.00
-85.60     -1.95%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 4,522.00SellAvoid
KB > 50% : Yes50 DMA : Rs. 4,557.45
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
1787.20
1767.20
226.40
222.30
222.30
191.20
189.10
Mar-19
C
1839.40
1868.40
309.30
266.50
266.50
198.40
197.90
Jun-19
C
1834.20
1856.20
206.10
139.20
126.20
92.70
90.00
Sep-19
C
1914.30
1934.00
267.90
197.20
183.40
135.00
128.50
Dec-19
C
1965.30
2000.10
341.10
271.20
257.90
197.00
204.70
Mar-20
C
2050.50
2068.80
342.00
274.10
261.30
206.20
-4.10
Jun-20
C
1908.80
1949.40
362.60
302.90
289.80
213.00
303.50
Sep-20
C
1926.00
1950.50
414.80
357.90
344.70
253.70
395.10
Dec-20
C
2023.70
2085.30
529.50
457.80
445.10
326.50
408.00
Mar-21
C
2109.30
2148.20
501.50
430.20
418.80
317.30
342.60
Jun-21
C
2291.70
2363.50
536.30
478.10
465.20
343.40
338.20
Sep-21
C
2586.20
2661.00
605.50
544.50
532.00
398.90
455.90
* C - Consolidated, S - Standalone