MindTree Limited

BSE : 532819 | NSE : MINDTREE

Industry : Comp. Software | ISIN : INE018I01017 | FreeFloat : 85.00% | FnO : Yes | LotSize : 200


Intellectual Capital (IC)15,719.97
Net Worth (NW)5,473.90
Intrinsic Worth (IW)21,193.87
Market Cap (MC)70,914.09
Economic Value Added254.32
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.17%
IC Gross Margin (EBITDA/IC)13.79%
IC Net Margin (NPT/IC)9.59%
Knowledge Turnover (Sales/IC)0.60
Market to Intrinsic Value (MC/IW)3.35

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,285.99Rs. 4,302.90
18 May 2022 ---- Rs. 3,026.15
-44.70     -1.48%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,114.18SellAvoid
KB > 50% : Yes50 DMA : Rs. 3,823.88
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1834.20
1856.20
206.10
139.20
126.20
92.70
90.00
Sep-19
C
1914.30
1934.00
267.90
197.20
183.40
135.00
128.50
Dec-19
C
1965.30
2000.10
341.10
271.20
257.90
197.00
204.70
Mar-20
C
2050.50
2068.80
342.00
274.10
261.30
206.20
-4.10
Jun-20
C
1908.80
1949.40
362.60
302.90
289.80
213.00
303.50
Sep-20
C
1926.00
1950.50
414.80
357.90
344.70
253.70
395.10
Dec-20
C
2023.70
2085.30
529.50
457.80
445.10
326.50
408.00
Mar-21
C
2109.30
2148.20
501.50
430.20
418.80
317.30
342.60
Jun-21
C
2291.70
2363.50
536.30
478.10
465.20
343.40
338.20
Sep-21
C
2586.20
2661.00
605.50
544.50
532.00
398.90
455.90
Dec-21
C
2750.00
2820.80
662.90
599.70
587.00
437.50
501.40
Mar-22
C
2897.40
2987.30
698.20
638.60
626.50
473.10
446.70
* C - Consolidated, S - Standalone