Minda Industries

BSE : 532539 | NSE : MINDAIND

Industry : Automotive Products | ISIN : INE405E01023 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,820.93
Net Worth (NW)3,504.47
Intrinsic Worth (IW)5,325.40
Market Cap (MC)21,098.78
Economic Value Added-40.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)34.19%
IC Gross Margin (EBITDA/IC)48.05%
IC Net Margin (NPT/IC)18.84%
Knowledge Turnover (Sales/IC)4.02
Market to Intrinsic Value (MC/IW)3.96

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 186.45Rs. 738.70
6 Dec 2021 ---- Rs. 857.85
-22.40     -2.61%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 878.15SellStrong Sell
KB > 50% : No50 DMA : Rs. 810.42
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
1470.09
1472.79
183.12
122.29
107.78
81.32
77.71
Mar-19
C
1486.46
1499.53
198.44
130.26
109.83
76.44
80.68
Jun-19
C
1439.75
1446.67
179.12
107.92
84.11
62.33
61.86
Sep-19
C
1359.58
1364.65
166.69
92.74
68.90
58.09
55.43
Dec-19
C
1326.84
1338.14
169.49
94.43
72.85
54.45
54.14
Mar-20
C
1338.97
1354.93
137.95
56.26
35.28
12.84
14.72
Jun-20
C
417.11
420.84
-67.71
-135.92
-155.50
-134.95
-121.95
Sep-20
C
1465.04
1477.57
227.97
146.95
128.84
94.50
85.78
Dec-20
C
1801.62
1811.73
274.36
183.32
163.91
129.63
134.37
Mar-21
C
2238.27
2247.17
312.22
205.07
189.96
163.84
166.64
Jun-21
C
1602.55
1608.69
152.84
62.35
43.82
24.87
28.84
Sep-21
C
2113.99
2135.05
248.93
152.14
134.49
113.43
119.49
* C - Consolidated, S - Standalone