MAS Financial Services

BSE : 540749 | NSE : MASFIN

Industry : Finance General | ISIN : INE348L01012 | FreeFloat : 20.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,215.70
Net Worth (NW)1,398.86
Intrinsic Worth (IW)3,614.56
Market Cap (MC)4,038.43
Economic Value Added-29.86
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.30%
IC Gross Margin (EBITDA/IC)27.76%
IC Net Margin (NPT/IC)6.35%
Knowledge Turnover (Sales/IC)0.36
Market to Intrinsic Value (MC/IW)1.12

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 661.26Rs. 738.80
29 Nov 2022 ---- Rs. 850.25
6.65     0.78%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 854.26AccumulateSell on Rallies
KB > 50% : Yes50 DMA : Rs. 808.52
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
193.78
193.90
150.71
149.99
75.24
56.04
55.50
Mar-20
C
182.41
182.56
123.09
122.36
48.02
35.71
38.52
Jun-20
C
167.33
167.56
124.35
123.66
48.91
36.54
41.44
Sep-20
C
161.90
162.13
122.92
122.26
47.12
35.33
29.07
Dec-20
C
150.02
150.10
118.16
117.52
48.56
36.19
43.59
Mar-21
C
147.07
147.26
116.24
115.66
49.96
36.41
37.49
Jun-21
C
156.40
156.52
60.36
59.79
49.93
36.94
36.29
Sep-21
C
165.34
165.61
134.80
134.31
53.40
39.72
36.12
Dec-21
C
180.22
180.29
143.29
142.81
55.19
41.05
39.75
Mar-22
C
187.99
188.68
153.59
153.06
57.95
43.44
41.28
Jun-22
C
205.46
205.70
160.44
159.86
62.54
46.38
38.53
Sep-22
C
240.12
240.20
184.15
183.46
67.55
50.66
34.74
* C - Consolidated, S - Standalone